L 
23.77
-1.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.35bn
FY2017FY2025
Net income
CN¥304.7m
FY2017FY2025
Free cash flow
−CN¥2.7m
FY2017FY2025
Shareholders' equity
CN¥2.67bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.35bn | CN¥3.84bn | CN¥3.50bn | CN¥2.91bn | CN¥2.82bn | CN¥1.81bn | CN¥1.58bn | CN¥1.31bn | CN¥956.0m |
| Gross profit | CN¥1.29bn | CN¥1.19bn | CN¥1.07bn | CN¥909.9m | CN¥975.0m | CN¥690.0m | CN¥652.1m | CN¥492.7m | CN¥335.1m |
| Research and development | CN¥130.1m | CN¥112.0m | CN¥147.8m | CN¥122.3m | CN¥82.2m | CN¥52.7m | CN¥41.5m | CN¥36.1m | CN¥29.6m |
| Operating income | CN¥429.6m | CN¥335.7m | CN¥97.9m | CN¥177.5m | CN¥355.7m | CN¥290.2m | CN¥226.2m | CN¥69.8m | CN¥54.7m |
| Net income | CN¥304.7m | CN¥268.0m | CN¥73.0m | CN¥143.8m | CN¥283.1m | CN¥232.1m | CN¥181.4m | CN¥52.3m | CN¥44.0m |
| Diluted earnings per share | 1.79 | 1.57 | 0.43 | 0.65 | 1.65 | 1.83 | 1.22 | 0.31 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.70bn | CN¥4.38bn | CN¥3.94bn | CN¥2.85bn | CN¥2.53bn | CN¥974.7m | CN¥795.3m | CN¥618.3m | CN¥456.9m |
| Cash and short-term investments | — | CN¥741.3m | CN¥1.31bn | CN¥531.9m | CN¥784.0m | CN¥204.2m | CN¥193.3m | CN¥93.0m | CN¥51.2m |
| Total liabilities | CN¥2.03bn | CN¥1.80bn | CN¥1.45bn | CN¥726.9m | CN¥547.2m | CN¥322.7m | CN¥324.6m | CN¥312.7m | CN¥262.4m |
| Debt | CN¥905.7m | CN¥1.04bn | CN¥934.5m | CN¥142.1m | CN¥68.5m | CN¥59.9m | CN¥60.1m | CN¥64.0m | CN¥65.3m |
| Shareholders' equity | CN¥2.67bn | CN¥2.56bn | CN¥2.47bn | CN¥2.12bn | CN¥1.99bn | CN¥652.0m | CN¥470.7m | CN¥305.6m | CN¥194.5m |
| Shares outstanding | 171m | 171m | 169m | 222m | 172m | 127m | 148m | 171m | 171m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥495.3m | CN¥452.6m | CN¥304.7m | CN¥342.7m | CN¥291.4m | CN¥285.1m | CN¥263.8m | CN¥108.2m | CN¥117.4m |
| Capital spending | −CN¥498.0m | −CN¥594.0m | −CN¥385.4m | −CN¥578.6m | −CN¥714.5m | −CN¥155.8m | −CN¥104.0m | −CN¥99.8m | −CN¥88.2m |
| Free cash flow | −CN¥2.7m | −CN¥141.4m | −CN¥80.7m | −CN¥235.9m | −CN¥423.1m | CN¥129.3m | CN¥159.8m | CN¥8.4m | CN¥29.2m |
| Dividends paid | −CN¥129.4m | −CN¥126.9m | −CN¥84.7m | −CN¥84.7m | −CN¥84.7m | −CN¥50.8m | −CN¥16.5m | −CN¥2.7m | −CN¥3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥1.05bn | CN¥1.21bn | CN¥1.07bn | CN¥1.02bn | CN¥1.05bn | CN¥1.12bn | CN¥935.8m |
| Gross profit | CN¥345.8m | CN¥311.6m | CN¥352.5m | CN¥321.7m | CN¥304.0m | CN¥313.6m | CN¥312.3m | CN¥303.5m |
| Operating income | CN¥106.1m | CN¥93.3m | CN¥97.3m | CN¥97.5m | CN¥96.6m | CN¥104.7m | CN¥91.4m | CN¥80.5m |
| Net income | CN¥62.4m | CN¥64.0m | CN¥56.9m | CN¥77.1m | CN¥82.4m | CN¥88.4m | CN¥64.9m | CN¥67.8m |
| Diluted earnings per share | 0.37 | 0.38 | 0.33 | 0.45 | 0.48 | 0.52 | 0.38 | 0.40 |
| Cash from operations | — | — | — | CN¥174.0m | CN¥184.0m | −CN¥26.0m | — | CN¥70.0m |
| Capital spending | −CN¥92.0m | −CN¥121.0m | −CN¥134.0m | −CN¥131.0m | −CN¥134.0m | −CN¥97.0m | −CN¥222.0m | −CN¥131.0m |
| Free cash flow | — | — | — | CN¥43.0m | CN¥50.0m | −CN¥123.0m | — | −CN¥61.0m |
| Total assets | CN¥4.74bn | CN¥4.65bn | CN¥4.70bn | CN¥4.50bn | CN¥4.39bn | CN¥4.33bn | CN¥4.38bn | CN¥4.04bn |
| Cash and short-term investments | — | — | — | CN¥608.2m | CN¥797.4m | CN¥952.2m | CN¥741.3m | CN¥1.09bn |
| Debt | CN¥924.9m | CN¥914.9m | CN¥905.7m | CN¥302.7m | CN¥1.11bn | CN¥1.05bn | CN¥1.00bn | CN¥926.7m |
| Shareholders' equity | CN¥2.71bn | CN¥2.73bn | CN¥2.67bn | CN¥2.70bn | CN¥2.62bn | CN¥2.62bn | CN¥2.56bn | CN¥2.54bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 30.9% | 30.5% | 31.3% | 34.6% | 38.1% | — | — |
| Operating margin | 9.2% | 9.3% | 2.9% | 6.2% | 12.7% | 16.1% | — | — |
| Net margin | 7.0% | 7.0% | 2.1% | 4.9% | 10.0% | 12.8% | — | — |
| Return on equity | 11.4% | 10.5% | 3.0% | 6.8% | 14.3% | 35.6% | — | — |
| Return on assets | 6.5% | 6.1% | 1.9% | 5.0% | 11.2% | 23.8% | — | — |
| Free cash flow yield | 22.0% | 23.2% | 15.4% | 15.7% | 22.2% | 13.2% | — | — |
| Revenue growth | 13.5% | 9.6% | 20.2% | 3.3% | 55.7% | 14.3% | — | — |
| Earnings growth | 13.7% | 266.9% | -49.2% | -49.2% | 22.0% | 27.9% | — | — |
| Current ratio | 1.81x | 1.74x | 3.46x | 1.78x | 2.76x | 1.56x | — | — |
| Debt to equity | 0.34x | 0.39x | 0.36x | 0.04x | — | — | 0.13x | 0.21x |
| Equity ratio | 56.8% | 58.6% | 62.7% | 74.3% | 78.4% | 66.9% | — | — |
| Interest coverage | 10.48x | 15.37x | 8.08x | 37.54x | 95.80x | 162.13x | — | — |
| R&D as a share of sales | 3.0% | 2.9% | 4.2% | 4.2% | 2.9% | 2.9% | — | — |
| Buybacks as a share of market value | 0.0% | -0.8% | 23.7% | -29.0% | -35.5% | 14.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 19.2% | — |
| Operating income | 34.3% | 8.2% | — |
| Net income | 28.5% | 5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 30.5% | 31.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.1 | 24.9 | 112.6 | 148.5 | 80.2 |
| Price to sales | 1.7 | 1.7 | 2.4 | 7.3 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.70 | 0.70 | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.