X 
Xiangyang BOYA Precision Industrial Equipments Co 300971.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
15.47
-1.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥513.8m
FY2016FY2025
Net income
CN¥83.4m
FY2016FY2025
Free cash flow
CN¥105.1m
FY2016FY2025
Shareholders' equity
CN¥1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥513.8m | CN¥385.4m | CN¥427.7m | CN¥414.6m | CN¥392.5m | CN¥364.1m | CN¥295.6m | CN¥265.4m | CN¥236.5m | CN¥213.5m |
| Gross profit | CN¥226.9m | CN¥164.5m | CN¥172.8m | CN¥154.9m | CN¥186.4m | CN¥185.5m | CN¥155.3m | CN¥132.9m | CN¥114.8m | CN¥113.1m |
| Research and development | CN¥47.4m | CN¥46.1m | CN¥47.2m | CN¥46.3m | CN¥37.6m | CN¥34.6m | CN¥25.6m | CN¥27.5m | CN¥21.9m | — |
| Operating income | CN¥97.6m | CN¥47.3m | CN¥70.9m | CN¥66.3m | CN¥89.6m | CN¥98.1m | CN¥85.2m | CN¥56.2m | CN¥48.4m | CN¥43.0m |
| Net income | CN¥83.4m | CN¥43.8m | CN¥66.3m | CN¥61.9m | CN¥85.8m | CN¥83.8m | CN¥72.7m | CN¥50.1m | CN¥43.1m | CN¥41.9m |
| Diluted earnings per share | 0.69 | 0.37 | 0.56 | 0.54 | 0.76 | 0.96 | 0.82 | 0.57 | 0.67 | 0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.55bn | CN¥1.31bn | CN¥1.29bn | CN¥1.26bn | CN¥1.15bn | CN¥731.3m | CN¥653.3m | CN¥551.3m | CN¥497.6m | CN¥445.1m |
| Cash and short-term investments | — | CN¥423.9m | CN¥351.9m | CN¥483.1m | CN¥439.3m | CN¥99.1m | CN¥94.1m | CN¥46.4m | CN¥75.3m | CN¥28.3m |
| Total liabilities | CN¥442.8m | CN¥286.8m | CN¥299.8m | CN¥300.5m | CN¥248.4m | CN¥229.5m | CN¥213.2m | CN¥160.4m | CN¥142.2m | CN¥143.9m |
| Debt | — | CN¥50.8m | CN¥30.1m | CN¥41.1m | CN¥32.3m | CN¥40.0m | CN¥40.1m | CN¥29.0m | CN¥30.0m | CN¥60.0m |
| Shareholders' equity | CN¥1.07bn | CN¥1.00bn | CN¥976.9m | CN¥928.6m | CN¥897.4m | CN¥498.7m | CN¥437.4m | CN¥387.6m | CN¥354.4m | CN¥279.0m |
| Shares outstanding | 121m | 118m | 119m | 116m | 113m | 87m | 88m | 88m | 65m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥114.3m | CN¥60.3m | −CN¥18.9m | CN¥85.8m | CN¥86.1m | CN¥50.3m | CN¥69.1m | CN¥6.9m | CN¥38.4m | CN¥47.7m |
| Capital spending | −CN¥9.3m | −CN¥18.9m | −CN¥16.7m | −CN¥13.8m | −CN¥30.1m | −CN¥10.5m | −CN¥6.6m | −CN¥3.3m | −CN¥4.4m | −CN¥546,880 |
| Free cash flow | CN¥105.1m | CN¥41.3m | −CN¥35.6m | CN¥72.0m | CN¥56.0m | CN¥39.8m | CN¥62.5m | CN¥3.5m | CN¥34.0m | CN¥47.1m |
| Dividends paid | −CN¥22.0m | −CN¥21.9m | −CN¥21.5m | −CN¥34.9m | −CN¥35.8m | −CN¥25.9m | −CN¥27.5m | −CN¥20.1m | −CN¥20.7m | −CN¥21.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥131.9m | CN¥119.0m | CN¥127.0m | CN¥158.9m | CN¥158.1m | CN¥69.9m | CN¥122.7m | CN¥87.1m |
| Gross profit | CN¥59.8m | CN¥47.1m | CN¥61.7m | CN¥64.8m | CN¥72.2m | CN¥28.1m | CN¥48.2m | CN¥38.7m |
| Operating income | CN¥19.9m | CN¥13.5m | CN¥25.7m | CN¥23.1m | CN¥35.2m | CN¥2.1m | CN¥8.5m | CN¥7.4m |
| Net income | CN¥21.2m | CN¥12.2m | CN¥17.3m | CN¥21.8m | CN¥42.7m | CN¥1.6m | CN¥7.6m | CN¥8.7m |
| Diluted earnings per share | 0.18 | 0.10 | 0.14 | 0.18 | 0.35 | 0.01 | 0.06 | 0.07 |
| Cash from operations | — | — | — | CN¥48.0m | −CN¥13.0m | −CN¥2.0m | — | CN¥24.0m |
| Capital spending | — | — | −CN¥2.0m | −CN¥2.0m | −CN¥1.0m | −CN¥2.0m | −CN¥4.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥46.0m | −CN¥14.0m | −CN¥4.0m | — | CN¥20.0m |
| Total assets | CN¥1.50bn | CN¥1.58bn | CN¥1.55bn | CN¥1.48bn | CN¥1.38bn | CN¥1.34bn | CN¥1.31bn | CN¥1.27bn |
| Cash and short-term investments | — | — | — | CN¥394.1m | CN¥347.4m | CN¥399.0m | CN¥404.4m | CN¥380.3m |
| Debt | — | — | — | CN¥30.0m | CN¥30.6m | CN¥50.0m | CN¥50.0m | CN¥50.0m |
| Shareholders' equity | CN¥1.06bn | CN¥1.08bn | CN¥1.07bn | CN¥1.05bn | CN¥1.03bn | CN¥1.01bn | CN¥1.00bn | CN¥992.9m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 42.7% | 40.4% | 37.4% | 47.5% | 50.9% | — |
| Operating margin | 19.1% | 12.3% | 16.7% | 16.9% | 24.6% | 27.1% | — |
| Net margin | 16.2% | 11.4% | 15.5% | 14.9% | 21.9% | 23.0% | — |
| Return on equity | 7.8% | 4.4% | 6.8% | 6.7% | 9.6% | 16.8% | — |
| Return on assets | 5.4% | 3.3% | 5.1% | 4.9% | 7.5% | 11.5% | — |
| Free cash flow yield | 6.2% | 4.0% | -0.1% | 5.2% | 6.2% | 4.2% | — |
| Revenue growth | 33.3% | -9.9% | 3.2% | 5.6% | 7.8% | 23.2% | — |
| Earnings growth | 90.5% | -33.9% | 7.0% | -27.8% | 2.4% | 15.3% | — |
| Current ratio | 2.52x | 3.36x | 3.22x | 3.40x | 4.06x | 2.50x | — |
| Debt to equity | — | 0.05x | 0.03x | 0.04x | 0.03x | 0.08x | 0.09x |
| Equity ratio | 69.2% | 76.8% | 75.6% | 73.7% | 78.2% | 68.2% | — |
| Interest coverage | 95.42x | 37.45x | 76.24x | 41.15x | 71.36x | 49.98x | — |
| R&D as a share of sales | 9.2% | 12.0% | 11.0% | 11.2% | 9.6% | 9.5% | — |
| Buybacks as a share of market value | -2.0% | 0.5% | -3.1% | -2.0% | -29.7% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 7.1% | 9.2% |
| Operating income | 13.8% | -0.1% | 15.7% |
| Net income | 10.5% | -0.1% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.5% | 41.3% | 43.7% | 45.7% |
| Operating margin | 16.1% | 16.2% | 18.8% | 19.5% |
| Net margin | 14.1% | 14.7% | 17.0% | 17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 35.5 | 39.2 | 32.0 | 26.4 | 37.7 |
| Price to sales | 5.8 | 4.5 | 5.0 | 3.9 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.179 | 0.179 | 0.179 | 0.286 | 0.286 |
- 7-for-5 split · 9 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.