91.45
+8.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥947.4m
FY2017FY2025
Net income
CN¥166.7m
FY2017FY2025
Free cash flow
CN¥129.2m
FY2017FY2025
Shareholders' equity
CN¥1.42bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥947.4m | CN¥962.3m | CN¥923.4m | CN¥738.8m | CN¥584.4m | CN¥341.1m | CN¥331.0m | CN¥322.0m | CN¥300.9m |
| Gross profit | CN¥291.4m | CN¥333.4m | CN¥325.4m | CN¥239.7m | CN¥198.2m | CN¥129.3m | CN¥127.9m | CN¥127.6m | CN¥115.8m |
| Research and development | CN¥33.0m | CN¥33.8m | CN¥29.8m | CN¥27.8m | CN¥20.3m | CN¥12.5m | CN¥12.7m | CN¥12.7m | CN¥10.1m |
| Operating income | CN¥175.1m | CN¥247.8m | CN¥234.8m | CN¥162.0m | CN¥128.3m | CN¥74.3m | CN¥75.7m | CN¥61.3m | CN¥66.4m |
| Net income | CN¥166.7m | CN¥213.7m | CN¥202.1m | CN¥145.5m | CN¥115.6m | CN¥66.4m | CN¥65.2m | CN¥52.0m | CN¥58.1m |
| Diluted earnings per share | 1.46 | 1.92 | 1.80 | 1.29 | 1.05 | 0.80 | 1.10 | 0.46 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.06bn | CN¥1.58bn | CN¥1.42bn | CN¥1.17bn | CN¥944.7m | CN¥441.9m | CN¥333.8m | CN¥286.7m | CN¥346.9m |
| Cash and short-term investments | — | CN¥661.9m | CN¥552.7m | CN¥490.0m | CN¥416.6m | CN¥103.9m | CN¥94.7m | CN¥56.7m | CN¥134.9m |
| Total liabilities | CN¥639.2m | CN¥292.7m | CN¥320.7m | CN¥259.8m | CN¥158.3m | CN¥125.3m | CN¥82.5m | CN¥100.5m | CN¥77.1m |
| Debt | CN¥327.8m | CN¥2.2m | CN¥2.2m | CN¥12.8m | CN¥35.3m | CN¥135,717 | — | CN¥20.0m | — |
| Shareholders' equity | CN¥1.42bn | CN¥1.28bn | CN¥1.10bn | CN¥914.8m | CN¥786.4m | CN¥316.6m | CN¥251.3m | CN¥186.2m | CN¥269.8m |
| Shares outstanding | 114m | 112m | 112m | 113m | 111m | 83m | 59m | 114m | 114m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥201.5m | CN¥230.1m | CN¥255.9m | CN¥158.4m | CN¥67.7m | CN¥78.5m | CN¥85.6m | CN¥73.5m | CN¥59.1m |
| Capital spending | −CN¥72.3m | −CN¥95.7m | −CN¥152.4m | −CN¥115.9m | −CN¥113.9m | −CN¥73.1m | −CN¥28.7m | −CN¥28.3m | −CN¥16.1m |
| Free cash flow | CN¥129.2m | CN¥134.4m | CN¥103.6m | CN¥42.5m | −CN¥46.3m | CN¥5.5m | CN¥56.9m | CN¥45.3m | CN¥43.0m |
| Dividends paid | −CN¥32.0m | −CN¥32.0m | −CN¥20.0m | −CN¥20.0m | −CN¥20.0m | — | −CN¥130,500 | −CN¥160.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥284.0m | CN¥238.6m | CN¥267.8m | CN¥251.3m | CN¥225.5m | CN¥202.8m | CN¥258.2m | CN¥241.2m |
| Gross profit | CN¥78.0m | CN¥72.4m | CN¥79.4m | CN¥76.6m | CN¥69.9m | CN¥65.3m | CN¥82.5m | CN¥81.9m |
| Operating income | CN¥45.2m | CN¥46.0m | CN¥41.4m | CN¥50.6m | CN¥49.1m | CN¥48.4m | CN¥57.4m | CN¥55.3m |
| Net income | CN¥38.4m | CN¥40.2m | CN¥37.6m | CN¥44.4m | CN¥42.9m | CN¥41.8m | CN¥50.2m | CN¥47.9m |
| Diluted earnings per share | 0.34 | 0.35 | 0.33 | 0.39 | 0.38 | 0.37 | 0.45 | 0.43 |
| Cash from operations | — | — | — | CN¥58.0m | CN¥36.0m | CN¥49.0m | CN¥85.0m | CN¥43.0m |
| Capital spending | −CN¥36.0m | −CN¥15.0m | −CN¥21.0m | −CN¥14.0m | −CN¥23.0m | −CN¥12.0m | −CN¥23.0m | −CN¥22.0m |
| Free cash flow | — | — | — | CN¥44.0m | CN¥13.0m | CN¥37.0m | CN¥62.0m | CN¥21.0m |
| Total assets | CN¥2.13bn | CN¥2.08bn | CN¥2.06bn | CN¥1.98bn | CN¥1.91bn | CN¥1.57bn | CN¥1.58bn | CN¥1.49bn |
| Cash and short-term investments | — | — | — | CN¥933.7m | CN¥1.01bn | CN¥701.2m | CN¥661.9m | CN¥600.5m |
| Debt | — | CN¥330.2m | CN¥327.8m | CN¥79.0m | CN¥322.6m | CN¥92.8m | CN¥87.4m | CN¥74.8m |
| Shareholders' equity | CN¥1.78bn | CN¥1.45bn | CN¥1.42bn | CN¥1.38bn | CN¥1.34bn | CN¥1.32bn | CN¥1.28bn | CN¥1.23bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.8% | 34.6% | 35.2% | 32.4% | 33.9% | 37.9% | — |
| Operating margin | 18.5% | 25.8% | 25.4% | 21.9% | 22.0% | 21.8% | — |
| Net margin | 17.6% | 22.2% | 21.9% | 19.7% | 19.8% | 19.5% | — |
| Return on equity | 11.7% | 16.7% | 18.4% | 15.9% | 14.7% | 21.0% | — |
| Return on assets | 8.1% | 13.6% | 14.2% | 12.4% | 12.2% | 15.0% | — |
| Free cash flow yield | 3.2% | 3.9% | 4.9% | 3.3% | 2.2% | 2.4% | — |
| Revenue growth | -1.5% | 4.2% | 25.0% | 26.4% | 71.3% | 3.1% | — |
| Earnings growth | -22.0% | 5.7% | 38.9% | 25.9% | 74.2% | 1.7% | — |
| Current ratio | 5.43x | 4.03x | 3.27x | 3.48x | 4.87x | 2.30x | — |
| Debt to equity | 0.23x | — | — | 0.01x | 0.04x | 0.00x | 0.11x |
| Equity ratio | 69.0% | 81.4% | 77.4% | 77.9% | 83.2% | 71.7% | — |
| Interest coverage | 28.05x | 771.54x | 1746.15x | 530.03x | 773.98x | 633.85x | — |
| R&D as a share of sales | 3.5% | 3.5% | 3.2% | 3.8% | 3.5% | 3.7% | — |
| Buybacks as a share of market value | -2.1% | 0.5% | 0.5% | -1.9% | -32.9% | -40.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 22.7% | — |
| Operating income | 2.6% | 18.7% | — |
| Net income | 4.6% | 20.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 33.3% | 33.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 84.6 | 30.4 | 35.6 | 36.5 | 68.4 |
| Price to sales | 14.9 | 6.8 | 7.8 | 7.2 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.204 | 0.204 | 0.128 | 0.128 | 0.128 |
- 1-to-1 reverse split · 7 May 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.