J 
Jiangsu Allfavor Intelligent Circuits Technology Co 300964.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
53.68
+4.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥875.9m
FY2015FY2025
Net income
CN¥31.7m
FY2015FY2025
Free cash flow
−CN¥120.6m
FY2015FY2025
Shareholders' equity
CN¥1.01bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥875.9m | CN¥596.1m | CN¥510.9m | CN¥559.3m | CN¥554.0m | CN¥437.5m | CN¥465.5m | CN¥372.4m | CN¥299.6m | CN¥242.9m |
| Gross profit | CN¥150.1m | CN¥108.8m | CN¥82.5m | CN¥103.0m | CN¥119.3m | CN¥128.5m | CN¥135.8m | CN¥109.0m | CN¥93.1m | CN¥103.3m |
| Research and development | CN¥32.8m | CN¥30.9m | CN¥29.5m | CN¥33.2m | CN¥23.9m | CN¥21.2m | CN¥20.6m | CN¥19.7m | CN¥17.1m | CN¥9.7m |
| Operating income | CN¥44.1m | CN¥29.8m | CN¥568,813 | CN¥53.7m | CN¥61.0m | CN¥93.5m | CN¥78.5m | CN¥53.4m | CN¥26.8m | CN¥72.8m |
| Net income | CN¥31.7m | CN¥23.7m | CN¥4.8m | CN¥47.6m | CN¥53.9m | CN¥82.6m | CN¥67.3m | CN¥47.0m | CN¥25.1m | CN¥56.4m |
| Diluted earnings per share | 0.42 | 0.32 | 0.06 | 0.62 | 0.71 | 1.41 | 1.01 | 0.62 | 0.50 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.62bn | CN¥1.31bn | CN¥1.32bn | CN¥1.37bn | CN¥1.29bn | CN¥559.5m | CN¥478.9m | CN¥359.8m | CN¥287.6m | CN¥184.2m |
| Cash and short-term investments | — | CN¥373.8m | CN¥561.2m | CN¥580.8m | CN¥691.7m | CN¥182.2m | CN¥51.2m | CN¥57.5m | CN¥18.1m | CN¥4.3m |
| Total liabilities | CN¥605.7m | CN¥317.2m | CN¥321.1m | CN¥362.9m | CN¥300.2m | CN¥181.9m | CN¥183.7m | CN¥99.7m | CN¥94.4m | CN¥72.2m |
| Debt | CN¥6.9m | CN¥15.3m | CN¥32.0m | CN¥8.4m | CN¥13.4m | CN¥10.0m | CN¥10.0m | CN¥4.0m | CN¥17.0m | CN¥15.0m |
| Shareholders' equity | CN¥1.01bn | CN¥990.8m | CN¥995.8m | CN¥1.01bn | CN¥992.2m | CN¥377.6m | CN¥295.3m | CN¥260.1m | CN¥193.2m | CN¥112.0m |
| Shares outstanding | 75m | 75m | 75m | 76m | 76m | 59m | 67m | 75m | 51m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.2m | CN¥28.2m | CN¥74.6m | CN¥110.5m | CN¥20.5m | CN¥135.1m | CN¥27.3m | CN¥44.8m | CN¥9.6m | −CN¥349.7m |
| Capital spending | −CN¥126.9m | −CN¥121.8m | −CN¥95.7m | −CN¥207.3m | −CN¥60.2m | −CN¥5.0m | −CN¥9.8m | −CN¥14.0m | −CN¥28.2m | −CN¥1.3m |
| Free cash flow | −CN¥120.6m | −CN¥93.6m | −CN¥21.1m | −CN¥96.8m | −CN¥39.7m | CN¥130.1m | CN¥17.5m | CN¥30.8m | −CN¥18.6m | −CN¥351.0m |
| Dividends paid | −CN¥15.4m | −CN¥31.0m | −CN¥9,722 | −CN¥23.2m | −CN¥217,583 | −CN¥135,187 | −CN¥30.6m | −CN¥10.7m | −CN¥719,008 | −CN¥269,244 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥376.0m | CN¥235.4m | CN¥262.4m | CN¥233.8m | CN¥209.2m | CN¥170.5m | CN¥167.4m | CN¥151.4m |
| Gross profit | CN¥94.2m | CN¥45.3m | CN¥22.8m | CN¥51.5m | CN¥36.6m | CN¥39.2m | CN¥28.0m | CN¥26.7m |
| Operating income | CN¥41.7m | CN¥14.3m | CN¥359,599 | CN¥8.9m | CN¥12.4m | CN¥13.7m | CN¥7.2m | CN¥5.5m |
| Net income | CN¥30.8m | CN¥11.9m | −CN¥1.3m | CN¥11.3m | CN¥10.7m | CN¥10.3m | CN¥2.6m | CN¥5.5m |
| Diluted earnings per share | 0.41 | 0.16 | -0.02 | 0.15 | 0.14 | 0.14 | 0.03 | 0.07 |
| Cash from operations | — | — | — | CN¥6.0m | −CN¥30.0m | CN¥17.0m | — | CN¥23.0m |
| Capital spending | −CN¥18.0m | −CN¥19.0m | −CN¥22.0m | −CN¥19.0m | −CN¥32.0m | −CN¥51.0m | −CN¥9.0m | −CN¥30.0m |
| Free cash flow | — | — | — | −CN¥13.0m | −CN¥62.0m | −CN¥34.0m | — | −CN¥7.0m |
| Total assets | CN¥2.35bn | CN¥1.63bn | CN¥1.62bn | CN¥1.52bn | CN¥1.40bn | CN¥1.35bn | CN¥1.31bn | CN¥1.30bn |
| Cash and short-term investments | — | — | — | CN¥250.5m | CN¥275.1m | CN¥346.6m | CN¥373.8m | CN¥452.5m |
| Debt | CN¥394.3m | CN¥7.2m | CN¥6.9m | CN¥138.8m | CN¥7.2m | CN¥7.0m | — | CN¥20.0m |
| Shareholders' equity | CN¥1.13bn | CN¥1.02bn | CN¥1.01bn | CN¥1.03bn | CN¥1.01bn | CN¥1.00bn | CN¥990.8m | CN¥995.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 14.9% | 15.3% |
| Operating income | -6.3% | -13.9% | 14.4% |
| Net income | -12.6% | -17.4% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 17.5% | 19.6% | 23.1% |
| Operating margin | 5.0% | 5.0% | 8.0% | 10.3% |
| Net margin | 3.8% | 4.2% | 6.9% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 94.2 | 80.8 | 439.5 | 30.7 | 40.9 |
| Price to sales | 3.4 | 3.2 | 4.2 | 2.6 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.143 | 0.286 | 0.214 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.