16.06
-0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥509.8m
FY2016FY2025
Net income
CN¥52.8m
FY2016FY2025
Free cash flow
−CN¥8.4m
FY2016FY2025
Shareholders' equity
CN¥648.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥509.8m | CN¥424.5m | CN¥358.8m | CN¥295.6m | CN¥294.4m | CN¥317.8m | CN¥389.3m | CN¥359.6m | CN¥306.1m | CN¥254.7m |
| Gross profit | CN¥211.0m | CN¥184.1m | CN¥150.5m | CN¥136.3m | CN¥140.3m | CN¥162.1m | CN¥184.1m | CN¥188.7m | CN¥158.7m | CN¥123.3m |
| Research and development | CN¥54.3m | CN¥51.0m | CN¥45.5m | CN¥47.9m | CN¥44.0m | CN¥33.9m | CN¥36.0m | CN¥46.4m | CN¥34.2m | CN¥31.2m |
| Operating income | CN¥62.3m | CN¥53.7m | CN¥39.1m | CN¥29.7m | CN¥44.5m | CN¥82.5m | CN¥83.9m | CN¥60.4m | CN¥58.1m | CN¥30.1m |
| Net income | CN¥52.8m | CN¥49.1m | CN¥35.8m | CN¥29.4m | CN¥45.4m | CN¥73.7m | CN¥74.2m | CN¥51.9m | CN¥51.1m | CN¥29.1m |
| Diluted earnings per share | 0.37 | 0.34 | 0.25 | 0.21 | 0.31 | 0.71 | 0.60 | 0.36 | 0.54 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.12bn | CN¥974.3m | CN¥911.0m | CN¥900.9m | CN¥929.6m | CN¥627.5m | CN¥578.7m | CN¥506.3m | CN¥440.6m | CN¥384.2m |
| Cash and short-term investments | — | CN¥247.9m | CN¥288.5m | CN¥332.4m | CN¥367.9m | CN¥191.0m | CN¥97.7m | CN¥69.3m | CN¥67.2m | CN¥62.8m |
| Total liabilities | CN¥469.1m | CN¥354.3m | CN¥273.1m | CN¥261.6m | CN¥292.2m | CN¥261.9m | CN¥284.7m | CN¥261.4m | CN¥227.9m | CN¥200.9m |
| Debt | — | CN¥65.0m | CN¥53.0m | CN¥71.9m | CN¥99.8m | CN¥67.2m | CN¥32.2m | CN¥21.4m | CN¥21.4m | CN¥11.9m |
| Shareholders' equity | CN¥648.0m | CN¥619.9m | CN¥637.9m | CN¥639.3m | CN¥637.4m | CN¥365.7m | CN¥294.0m | CN¥245.0m | CN¥212.7m | CN¥183.3m |
| Shares outstanding | 144m | 143m | 144m | 138m | 147m | 104m | 123m | 144m | 94m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥25.5m | CN¥82.2m | CN¥41.6m | CN¥68.6m | −CN¥48.5m | CN¥76.9m | CN¥44.8m | CN¥54.7m | CN¥50.0m | CN¥29.2m |
| Capital spending | −CN¥33.9m | −CN¥39.6m | −CN¥28.5m | −CN¥45.5m | −CN¥10.1m | −CN¥15.0m | −CN¥16.4m | −CN¥11.3m | −CN¥6.8m | −CN¥3.7m |
| Free cash flow | −CN¥8.4m | CN¥42.5m | CN¥13.1m | CN¥23.2m | −CN¥58.6m | CN¥61.9m | CN¥28.4m | CN¥43.4m | CN¥43.1m | CN¥25.5m |
| Dividends paid | −CN¥48.2m | −CN¥75.1m | −CN¥41.0m | −CN¥30.7m | −CN¥41.0m | −CN¥2.3m | −CN¥29.9m | −CN¥30.6m | −CN¥36.3m | −CN¥23.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥126.0m | CN¥52.0m | CN¥216.1m | CN¥105.3m | CN¥119.9m | CN¥68.5m | CN¥162.2m | CN¥93.5m |
| Gross profit | CN¥53.4m | CN¥18.4m | CN¥89.2m | CN¥40.8m | CN¥55.9m | CN¥25.1m | CN¥63.2m | CN¥42.6m |
| Operating income | CN¥21.7m | −CN¥11.6m | CN¥30.0m | CN¥9.8m | CN¥22.3m | −CN¥3.0m | CN¥20.4m | CN¥19.4m |
| Net income | CN¥22.5m | −CN¥12.0m | CN¥26.1m | CN¥7.7m | CN¥21.7m | −CN¥2.8m | CN¥17.6m | CN¥17.3m |
| Diluted earnings per share | 0.16 | -0.08 | 0.18 | 0.05 | 0.15 | -0.02 | 0.12 | 0.12 |
| Cash from operations | — | — | — | −CN¥9.0m | CN¥8.0m | −CN¥11.0m | CN¥11.0m | — |
| Capital spending | — | −CN¥1.0m | −CN¥13.0m | −CN¥5.0m | −CN¥5.0m | −CN¥9.0m | −CN¥8.0m | −CN¥16.0m |
| Free cash flow | — | — | — | −CN¥14.0m | CN¥3.0m | −CN¥20.0m | CN¥3.0m | — |
| Total assets | CN¥1.11bn | CN¥1.10bn | CN¥1.12bn | CN¥1.01bn | CN¥953.5m | CN¥949.4m | CN¥974.3m | CN¥907.4m |
| Cash and short-term investments | — | — | — | CN¥203.9m | CN¥197.6m | CN¥221.4m | CN¥247.9m | CN¥230.4m |
| Debt | — | — | — | CN¥127.4m | CN¥70.0m | CN¥50.7m | CN¥49.7m | CN¥30.8m |
| Shareholders' equity | CN¥656.2m | CN¥635.0m | CN¥648.0m | CN¥602.9m | CN¥591.0m | CN¥616.9m | CN¥619.9m | CN¥598.8m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 43.4% | 42.0% | 46.1% | 47.7% | 51.0% | — |
| Operating margin | 11.4% | 13.2% | 11.6% | 11.2% | 17.8% | 26.6% | — |
| Net margin | 10.3% | 11.6% | 10.0% | 9.9% | 15.4% | 23.2% | — |
| Return on equity | 8.1% | 7.9% | 5.6% | 4.6% | 7.1% | 20.2% | — |
| Return on assets | 4.7% | 5.0% | 3.9% | 3.3% | 4.9% | 11.7% | — |
| Free cash flow yield | — | 3.3% | — | — | — | — | — |
| Revenue growth | 20.1% | 18.3% | 21.4% | 0.4% | -7.4% | -18.4% | — |
| Earnings growth | 7.4% | 37.1% | 21.9% | -35.2% | -38.4% | -0.7% | — |
| Current ratio | 2.19x | 2.60x | 3.19x | 3.41x | 3.35x | 2.43x | — |
| Debt to equity | — | 0.08x | 0.08x | 0.09x | 0.12x | 0.18x | 0.11x |
| Equity ratio | 58.0% | 63.6% | 70.0% | 71.0% | 68.6% | 58.3% | — |
| Interest coverage | 20.99x | 19.14x | 17.17x | 10.19x | 11.92x | 41.22x | — |
| R&D as a share of sales | 10.7% | 12.0% | 12.7% | 16.2% | 15.0% | 10.7% | — |
| Buybacks as a share of market value | -1.1% | 0.6% | -4.1% | 5.8% | -40.9% | 15.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 9.9% | 7.1% |
| Operating income | 28.0% | -5.5% | 3.4% |
| Net income | 21.5% | -6.5% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.3% | 42.9% | 44.7% | 47.0% |
| Operating margin | 12.4% | 11.6% | 14.2% | 15.6% |
| Net margin | 10.9% | 10.5% | 13.0% | 14.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 68.9 | 52.3 | 63.5 | 57.1 | 57.5 |
| Price to sales | 7.1 | 6.1 | 6.3 | 5.7 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.321 | 0.50 | 0.286 | 0.214 | 0.286 |
- 1-to-1 reverse split · 30 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.