N 
106.46
+3.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.74bn
FY2016FY2025
Net income
CN¥512.9m
FY2016FY2025
Free cash flow
CN¥10.8m
FY2016FY2025
Shareholders' equity
CN¥4.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.74bn | CN¥7.13bn | CN¥6.02bn | CN¥5.75bn | CN¥3.03bn | CN¥1.19bn | CN¥749.5m | CN¥597.2m | CN¥305.1m | CN¥224.2m |
| Gross profit | CN¥1.86bn | CN¥941.9m | CN¥654.5m | CN¥639.1m | CN¥511.1m | CN¥291.9m | CN¥194.6m | CN¥169.5m | CN¥89.3m | CN¥82.5m |
| Research and development | CN¥384.3m | CN¥295.0m | CN¥252.6m | CN¥214.7m | CN¥132.8m | CN¥41.7m | CN¥25.5m | CN¥20.6m | CN¥13.8m | CN¥17.7m |
| Operating income | CN¥788.1m | CN¥262.3m | CN¥19.1m | CN¥63.0m | CN¥183.7m | CN¥154.0m | CN¥87.6m | CN¥65.2m | CN¥20.9m | CN¥22.4m |
| Net income | CN¥512.9m | CN¥253.9m | CN¥42.8m | CN¥103.6m | CN¥170.2m | CN¥130.3m | CN¥77.5m | CN¥55.2m | CN¥19.0m | CN¥22.4m |
| Diluted earnings per share | 2.94 | 1.85 | 0.44 | 1.02 | 1.83 | 1.89 | 1.12 | 0.32 | 0.11 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.04bn | CN¥11.43bn | CN¥10.92bn | CN¥7.81bn | CN¥4.20bn | CN¥1.92bn | CN¥1.21bn | CN¥859.7m | CN¥646.4m | CN¥489.9m |
| Cash and short-term investments | — | CN¥1.35bn | CN¥1.59bn | CN¥789.4m | CN¥391.5m | CN¥64.3m | CN¥94.4m | CN¥32.4m | CN¥27.7m | CN¥42.9m |
| Total liabilities | CN¥8.59bn | CN¥8.43bn | CN¥8.29bn | CN¥5.42bn | CN¥2.71bn | CN¥1.19bn | CN¥607.2m | CN¥479.2m | CN¥321.8m | CN¥286.4m |
| Debt | CN¥1.75bn | CN¥3.93bn | CN¥3.46bn | CN¥2.50bn | CN¥971.6m | CN¥532.0m | CN¥311.9m | CN¥187.4m | CN¥156.5m | CN¥192.5m |
| Shareholders' equity | CN¥4.45bn | CN¥2.99bn | CN¥2.63bn | CN¥2.39bn | CN¥1.49bn | CN¥733.3m | CN¥603.0m | CN¥380.5m | CN¥324.6m | CN¥203.4m |
| Shares outstanding | 174m | 137m | 97m | 102m | 93m | 69m | 69m | 174m | 174m | 174m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥369.5m | −CN¥497.4m | −CN¥558.5m | −CN¥997.5m | −CN¥315.7m | −CN¥79.3m | CN¥497,713 | CN¥31.9m | −CN¥13.5m | CN¥18.1m |
| Capital spending | −CN¥358.7m | −CN¥303.0m | −CN¥703.8m | −CN¥902.4m | −CN¥437.1m | −CN¥135.9m | −CN¥169.9m | −CN¥56.9m | −CN¥76.7m | −CN¥64.6m |
| Free cash flow | CN¥10.8m | −CN¥800.4m | −CN¥1.26bn | −CN¥1.90bn | −CN¥752.8m | −CN¥215.1m | −CN¥169.4m | −CN¥25.0m | −CN¥90.1m | −CN¥46.5m |
| Dividends paid | −CN¥136.5m | −CN¥148.3m | −CN¥111.5m | −CN¥17.0m | −CN¥13.0m | −CN¥17.6m | −CN¥12.6m | −CN¥11.1m | −CN¥10.3m | −CN¥8.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.43bn | CN¥2.97bn | CN¥3.14bn | CN¥2.55bn | CN¥2.25bn | CN¥1.79bn | CN¥2.11bn | CN¥1.88bn |
| Gross profit | CN¥422.6m | CN¥469.5m | CN¥427.6m | CN¥433.4m | CN¥327.4m | CN¥238.1m | CN¥281.9m | CN¥244.3m |
| Operating income | CN¥219.3m | CN¥300.9m | CN¥186.9m | CN¥233.0m | CN¥154.9m | CN¥69.7m | CN¥90.4m | CN¥73.6m |
| Net income | CN¥141.5m | CN¥281.8m | CN¥101.0m | CN¥200.6m | CN¥138.5m | CN¥72.9m | CN¥81.5m | CN¥40.7m |
| Diluted earnings per share | 0.81 | 1.62 | 0.58 | 1.15 | 0.79 | 0.42 | 0.59 | 0.30 |
| Cash from operations | — | — | — | CN¥66.0m | CN¥222.0m | −CN¥46.0m | −CN¥77.0m | −CN¥55.0m |
| Capital spending | −CN¥140.0m | −CN¥51.0m | −CN¥58.0m | −CN¥75.0m | −CN¥159.0m | −CN¥65.0m | −CN¥51.0m | −CN¥67.0m |
| Free cash flow | — | — | — | −CN¥9.0m | CN¥63.0m | −CN¥111.0m | −CN¥128.0m | −CN¥122.0m |
| Total assets | CN¥15.41bn | CN¥13.82bn | CN¥13.04bn | CN¥12.03bn | CN¥11.22bn | CN¥11.32bn | CN¥11.43bn | CN¥10.97bn |
| Cash and short-term investments | — | — | — | CN¥1.28bn | CN¥1.17bn | CN¥1.24bn | CN¥1.35bn | CN¥1.31bn |
| Debt | CN¥1.63bn | CN¥1.86bn | CN¥1.75bn | CN¥3.69bn | CN¥3.29bn | CN¥3.16bn | CN¥3.92bn | CN¥4.02bn |
| Shareholders' equity | CN¥4.89bn | CN¥4.73bn | CN¥4.45bn | CN¥4.28bn | CN¥4.03bn | CN¥3.73bn | CN¥2.99bn | CN¥2.68bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 13.2% | 10.9% | 11.1% | 16.8% | 24.5% |
| Operating margin | 8.1% | 3.7% | 0.3% | 1.1% | 6.1% | 12.9% |
| Net margin | 5.3% | 3.6% | 0.7% | 1.8% | 5.6% | 10.9% |
| Return on equity | 11.5% | 8.5% | 1.6% | 4.3% | 11.4% | 17.8% |
| Return on assets | 3.9% | 2.2% | 0.4% | 1.3% | 4.1% | 6.8% |
| Free cash flow yield | 4.4% | -1.5% | 1.6% | -1.0% | 1.4% | 0.9% |
| Revenue growth | 36.6% | 18.4% | 4.6% | 89.6% | 154.4% | 59.1% |
| Earnings growth | 102.0% | 493.8% | -58.7% | -39.1% | 30.7% | 68.2% |
| Current ratio | 1.14x | 1.11x | 1.10x | 1.04x | 1.05x | 0.98x |
| Debt to equity | 0.39x | 1.31x | 1.31x | 1.03x | 0.64x | 0.71x |
| Equity ratio | 34.1% | 26.2% | 24.1% | 30.6% | 35.4% | 38.1% |
| Interest coverage | 6.56x | 1.54x | 0.17x | 0.81x | 5.34x | 8.41x |
| R&D as a share of sales | 3.9% | 4.1% | 4.2% | 3.7% | 4.4% | 3.5% |
| Buybacks as a share of market value | -27.1% | -41.6% | 4.9% | -9.5% | -35.4% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 52.2% | 48.5% |
| Operating income | 132.2% | 38.6% | 41.1% |
| Net income | 70.4% | 31.5% | 35.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 14.3% | 14.9% | 15.8% |
| Operating margin | 6.2% | 4.0% | 4.5% | 4.8% |
| Net margin | 4.5% | 3.2% | 3.7% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 57.1 | 26.9 | 89.3 | 58.1 | 51.0 |
| Price to sales | 3.0 | 1.0 | 0.6 | 1.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.107 | 0.022 | 0.052 | 0.093 | 0.071 |
- 7-for-5 split · 3 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.