J 
19.30
+2.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.23bn
FY2016FY2025
Net income
CN¥101.9m
FY2016FY2025
Free cash flow
−CN¥381.3m
FY2016FY2025
Shareholders' equity
CN¥1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.23bn | CN¥1.27bn | CN¥977.0m | CN¥893.1m | CN¥949.5m | CN¥829.3m | CN¥597.2m | CN¥511.2m | CN¥447.8m | CN¥304.8m |
| Research and development | CN¥67.6m | CN¥63.3m | CN¥49.8m | CN¥47.4m | CN¥50.7m | CN¥27.2m | CN¥20.1m | CN¥19.3m | CN¥17.4m | CN¥10.0m |
| Operating income | CN¥142.3m | CN¥143.5m | CN¥130.1m | CN¥150.5m | CN¥96.7m | CN¥133.4m | CN¥113.7m | CN¥70.8m | CN¥61.1m | CN¥61.1m |
| Net income | CN¥101.9m | CN¥116.5m | CN¥105.8m | CN¥121.7m | CN¥92.6m | CN¥106.0m | CN¥96.8m | CN¥71.9m | CN¥36.6m | CN¥46.2m |
| Diluted earnings per share | 0.52 | 0.65 | 0.73 | 0.84 | 0.63 | 0.97 | 0.88 | 0.37 | 0.19 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.94bn | CN¥2.51bn | CN¥1.87bn | CN¥1.51bn | CN¥1.24bn | CN¥859.9m | CN¥617.9m | CN¥468.8m | CN¥326.7m | CN¥247.7m |
| Cash and short-term investments | — | CN¥437.5m | CN¥215.6m | CN¥156.8m | CN¥263.0m | CN¥21.3m | CN¥51.3m | CN¥49.4m | CN¥44.1m | CN¥30.1m |
| Total liabilities | CN¥1.13bn | CN¥1.21bn | CN¥696.2m | CN¥444.1m | CN¥286.4m | CN¥343.0m | CN¥213.0m | CN¥163.7m | CN¥182.9m | CN¥63.0m |
| Debt | CN¥255.0m | CN¥690.7m | CN¥258.3m | CN¥91.6m | CN¥59.1m | CN¥80.1m | CN¥40.0m | CN¥43.0m | CN¥40.0m | CN¥50,000 |
| Shareholders' equity | CN¥1.71bn | CN¥1.22bn | CN¥1.11bn | CN¥1.03bn | CN¥925.8m | CN¥493.8m | CN¥387.9m | CN¥291.1m | CN¥130.2m | CN¥177.8m |
| Shares outstanding | 194m | 178m | 145m | 145m | 146m | 109m | 110m | 194m | 194m | 194m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥198.8m | CN¥102.8m | CN¥103.7m | CN¥190.7m | CN¥107.5m | CN¥107.2m | CN¥121.9m | CN¥75.6m | CN¥52.1m | CN¥33.7m |
| Capital spending | −CN¥580.1m | −CN¥331.6m | −CN¥216.2m | −CN¥318.3m | −CN¥181.5m | −CN¥171.9m | −CN¥116.2m | −CN¥92.4m | −CN¥53.4m | −CN¥14.7m |
| Free cash flow | −CN¥381.3m | −CN¥228.8m | −CN¥112.6m | −CN¥127.6m | −CN¥74.0m | −CN¥64.7m | CN¥5.7m | −CN¥16.7m | −CN¥1.4m | CN¥19.0m |
| Dividends paid | −CN¥48.4m | −CN¥45.2m | −CN¥32.4m | −CN¥15.9m | −CN¥31.9m | −CN¥2.4m | −CN¥2.1m | −CN¥34.6m | −CN¥165.9m | −CN¥244,034 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥332.8m | CN¥269.9m | CN¥347.4m | CN¥287.1m | CN¥311.5m | CN¥281.6m | CN¥398.0m | CN¥357.9m |
| Operating income | CN¥31.0m | CN¥17.7m | CN¥41.4m | CN¥34.9m | CN¥35.8m | CN¥32.5m | CN¥25.0m | CN¥56.2m |
| Net income | CN¥14.7m | CN¥6.5m | CN¥19.9m | CN¥27.0m | CN¥27.8m | CN¥27.1m | CN¥22.5m | CN¥44.9m |
| Diluted earnings per share | 0.08 | 0.03 | 0.10 | 0.14 | 0.14 | 0.14 | 0.13 | 0.25 |
| Cash from operations | — | — | — | CN¥49.0m | CN¥49.0m | CN¥19.0m | — | CN¥38.0m |
| Capital spending | −CN¥66.0m | −CN¥130.0m | −CN¥127.0m | −CN¥154.0m | −CN¥121.0m | −CN¥175.0m | −CN¥88.0m | −CN¥39.0m |
| Free cash flow | — | — | — | −CN¥105.0m | −CN¥72.0m | −CN¥156.0m | — | −CN¥1.0m |
| Total assets | CN¥3.04bn | CN¥2.99bn | CN¥2.94bn | CN¥2.90bn | CN¥2.58bn | CN¥2.61bn | CN¥2.51bn | CN¥2.62bn |
| Cash and short-term investments | — | — | — | CN¥404.7m | CN¥324.0m | CN¥427.0m | CN¥437.5m | CN¥587.1m |
| Debt | CN¥199.6m | CN¥255.0m | CN¥255.0m | CN¥384.8m | CN¥632.5m | CN¥672.2m | CN¥689.8m | CN¥806.4m |
| Shareholders' equity | CN¥1.74bn | CN¥1.70bn | CN¥1.71bn | CN¥1.69bn | CN¥1.46bn | CN¥1.44bn | CN¥1.22bn | CN¥1.24bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.1% | 11.9% | 13.5% | 16.9% | 11.2% | 16.3% |
| Net margin | 8.3% | 9.2% | 10.8% | 13.6% | 9.7% | 12.8% |
| Return on equity | 6.0% | 9.6% | 9.5% | 11.8% | 10.0% | 21.5% |
| Return on assets | 3.5% | 4.6% | 5.7% | 8.0% | 7.5% | 12.3% |
| Free cash flow yield | 24.9% | 15.1% | 13.7% | 21.8% | 12.3% | 15.9% |
| Revenue growth | -3.3% | 30.0% | 9.4% | -5.9% | 14.5% | 38.9% |
| Earnings growth | -12.6% | 10.1% | -13.1% | 31.5% | -12.6% | 9.4% |
| Current ratio | 1.43x | 2.34x | 1.69x | 1.74x | 2.72x | 1.10x |
| Debt to equity | 0.15x | 0.57x | 0.23x | 0.07x | 0.03x | 0.15x |
| Equity ratio | 58.2% | 48.5% | 59.5% | 68.2% | 74.6% | 57.4% |
| Interest coverage | 20.70x | 17.77x | 54.46x | 82.31x | 49.28x | 60.93x |
| R&D as a share of sales | 5.5% | 5.0% | 5.1% | 5.3% | 5.3% | 3.3% |
| Buybacks as a share of market value | -9.0% | -23.1% | -0.1% | 0.8% | -33.7% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 8.2% | — |
| Operating income | -1.9% | 1.3% | — |
| Net income | -5.7% | -0.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 78.0 | 31.9 | 29.8 | 22.1 | 36.9 |
| Price to sales | 6.5 | 2.9 | 3.2 | 3.0 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.125 | 0.23 | 0.25 | 0.189 | 0.11 | 0.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.