47.82
+9.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.40bn
FY2017FY2025
Net income
CN¥144.0m
FY2017FY2025
Free cash flow
CN¥68.4m
FY2017FY2025
Shareholders' equity
CN¥2.32bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.40bn | CN¥1.31bn | CN¥1.69bn | CN¥1.17bn | CN¥835.9m | CN¥686.4m | CN¥504.2m | CN¥392.3m | CN¥281.4m |
| Gross profit | CN¥445.4m | CN¥443.7m | CN¥516.9m | CN¥517.9m | CN¥382.8m | CN¥323.5m | CN¥216.9m | CN¥181.0m | CN¥141.4m |
| Research and development | CN¥104.8m | CN¥92.2m | CN¥104.5m | CN¥67.8m | CN¥50.0m | CN¥44.8m | CN¥29.9m | CN¥19.7m | CN¥9.4m |
| Operating income | CN¥162.8m | CN¥235.9m | CN¥293.8m | CN¥354.2m | CN¥284.9m | CN¥201.5m | CN¥134.5m | CN¥110.2m | CN¥89.7m |
| Net income | CN¥144.0m | CN¥211.4m | CN¥255.8m | CN¥305.7m | CN¥236.7m | CN¥164.0m | CN¥114.0m | CN¥91.9m | CN¥68.2m |
| Diluted earnings per share | 0.84 | 1.27 | 1.53 | 1.82 | 1.42 | 1.29 | 0.79 | 0.54 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.04bn | CN¥3.01bn | CN¥3.20bn | CN¥2.62bn | CN¥2.18bn | CN¥627.1m | CN¥438.4m | CN¥367.0m | CN¥224.9m |
| Cash and short-term investments | — | CN¥1.52bn | CN¥1.42bn | CN¥1.20bn | CN¥1.33bn | CN¥20.5m | CN¥57.3m | CN¥3.1m | CN¥3.1m |
| Total liabilities | CN¥676.9m | CN¥651.0m | CN¥936.0m | CN¥490.7m | CN¥259.3m | CN¥236.7m | CN¥159.4m | CN¥183.6m | CN¥126.4m |
| Debt | — | CN¥35.7m | CN¥142.2m | CN¥72.4m | CN¥50.3m | CN¥30.0m | — | — | — |
| Shareholders' equity | CN¥2.32bn | CN¥2.33bn | CN¥2.23bn | CN¥2.10bn | CN¥1.90bn | CN¥378.1m | CN¥274.1m | CN¥180.1m | CN¥98.2m |
| Shares outstanding | 172m | 166m | 168m | 168m | 167m | 128m | 144m | 172m | 172m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥204.4m | CN¥266.0m | CN¥460.6m | CN¥181.4m | CN¥293.8m | CN¥14.8m | CN¥99.5m | CN¥17.7m | CN¥1.9m |
| Capital spending | −CN¥136.0m | −CN¥200.9m | −CN¥148.5m | −CN¥166.9m | −CN¥77.1m | −CN¥19.0m | −CN¥27.0m | −CN¥15.7m | −CN¥25.2m |
| Free cash flow | CN¥68.4m | CN¥65.1m | CN¥312.1m | CN¥14.5m | CN¥216.8m | −CN¥4.3m | CN¥72.5m | CN¥2.0m | −CN¥23.3m |
| Dividends paid | −CN¥100.6m | −CN¥122.7m | −CN¥150.2m | −CN¥120.0m | −CN¥101.1m | −CN¥60.0m | −CN¥20.0m | −CN¥10.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥414.4m | CN¥294.2m | CN¥424.3m | CN¥386.6m | CN¥320.5m | CN¥270.2m | CN¥358.6m | CN¥407.1m |
| Gross profit | CN¥110.5m | CN¥73.8m | CN¥95.1m | CN¥143.4m | CN¥110.6m | CN¥96.2m | CN¥96.7m | CN¥161.5m |
| Operating income | −CN¥11.6m | −CN¥21.3m | CN¥18.3m | CN¥51.8m | CN¥50.8m | CN¥60.1m | CN¥56.3m | CN¥70.7m |
| Net income | −CN¥12.0m | −CN¥19.8m | CN¥65,264 | CN¥46.4m | CN¥45.3m | CN¥52.3m | CN¥49.8m | CN¥64.7m |
| Diluted earnings per share | -0.07 | -0.12 | 0.00 | 0.27 | 0.26 | 0.30 | 0.30 | 0.39 |
| Cash from operations | — | — | — | CN¥6.0m | CN¥29.0m | CN¥51.0m | — | −CN¥12.0m |
| Capital spending | −CN¥52.0m | −CN¥58.0m | −CN¥47.0m | −CN¥33.0m | −CN¥22.0m | −CN¥32.0m | −CN¥44.0m | −CN¥44.0m |
| Free cash flow | — | — | — | −CN¥27.0m | CN¥7.0m | CN¥19.0m | — | −CN¥56.0m |
| Total assets | CN¥3.04bn | CN¥2.97bn | CN¥3.04bn | CN¥2.95bn | CN¥2.77bn | CN¥2.90bn | CN¥3.01bn | CN¥3.00bn |
| Cash and short-term investments | — | — | — | CN¥1.41bn | CN¥1.43bn | CN¥1.56bn | CN¥1.52bn | CN¥1.46bn |
| Debt | — | — | — | CN¥92.9m | — | — | — | CN¥20.0m |
| Shareholders' equity | CN¥2.17bn | CN¥2.31bn | CN¥2.32bn | CN¥2.33bn | CN¥2.27bn | CN¥2.37bn | CN¥2.33bn | CN¥2.28bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 33.9% | 30.6% | 44.3% | 45.8% | 47.1% |
| Operating margin | 11.7% | 18.4% | 17.7% | 30.4% | 34.3% | 29.3% |
| Net margin | 10.3% | 16.2% | 15.2% | 26.1% | 28.3% | 23.9% |
| Return on equity | 6.2% | 9.1% | 11.4% | 14.6% | 12.4% | 43.4% |
| Return on assets | 4.7% | 7.0% | 8.0% | 11.7% | 10.8% | 26.1% |
| Free cash flow yield | 2.7% | 3.9% | 5.0% | 2.8% | 3.0% | 0.4% |
| Revenue growth | 7.2% | -22.5% | 44.2% | 39.9% | 21.8% | 36.1% |
| Earnings growth | -31.9% | -17.4% | -16.3% | 29.1% | 44.4% | 43.9% |
| Current ratio | 3.92x | 4.05x | 2.90x | 4.86x | 8.98x | 2.45x |
| Debt to equity | — | — | 0.04x | — | — | 0.11x |
| Equity ratio | 76.4% | 77.4% | 69.9% | 80.2% | 87.2% | 60.3% |
| Interest coverage | 62.32x | 49.25x | 56.39x | 121.86x | 87.43x | 876.43x |
| R&D as a share of sales | 7.5% | 7.0% | 6.2% | 5.8% | 6.0% | 6.5% |
| Buybacks as a share of market value | -3.2% | 0.8% | 0.1% | -0.3% | -31.2% | 11.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 15.3% | — |
| Operating income | -22.8% | -4.2% | — |
| Net income | -22.2% | -2.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 34.6% | 37.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 41.0 | 23.5 | 30.3 | 18.7 | 30.3 |
| Price to sales | 4.2 | 3.8 | 4.6 | 4.9 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 0.714 | 0.889 | 0.714 | 0.595 |
- 7-for-5 split · 23 May 2024
- 3-for-2 split · 25 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.