D 
16.40
-1.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥546.5m
FY2016FY2025
Net income
CN¥92.1m
FY2016FY2025
Free cash flow
CN¥65.9m
FY2016FY2025
Shareholders' equity
CN¥820.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥546.5m | CN¥509.0m | CN¥310.0m | CN¥323.5m | CN¥294.5m | CN¥250.5m | CN¥264.0m | CN¥235.7m | CN¥218.0m | CN¥163.8m |
| Gross profit | CN¥205.1m | CN¥193.7m | CN¥110.9m | CN¥125.2m | CN¥90.5m | CN¥104.6m | CN¥111.2m | CN¥94.3m | CN¥85.6m | CN¥66.9m |
| Research and development | CN¥25.4m | CN¥21.0m | CN¥18.8m | CN¥16.0m | CN¥13.2m | CN¥10.8m | CN¥10.0m | CN¥9.5m | CN¥9.9m | CN¥18.3m |
| Operating income | CN¥114.4m | CN¥111.7m | CN¥45.7m | CN¥75.8m | CN¥51.6m | CN¥71.6m | CN¥72.8m | CN¥59.8m | CN¥44.8m | CN¥34.6m |
| Net income | CN¥92.1m | CN¥96.7m | CN¥38.7m | CN¥65.6m | CN¥42.9m | CN¥61.5m | CN¥62.0m | CN¥51.1m | CN¥38.8m | CN¥30.6m |
| Diluted earnings per share | 0.56 | 0.64 | 0.27 | 0.43 | 0.26 | 0.55 | 0.55 | 0.31 | 0.52 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.30bn | CN¥1.12bn | CN¥1.12bn | CN¥908.8m | CN¥785.9m | CN¥531.4m | CN¥562.4m | CN¥549.9m | CN¥463.3m | CN¥412.0m |
| Cash and short-term investments | — | CN¥195.6m | CN¥382.9m | CN¥425.2m | CN¥376.9m | CN¥155.7m | CN¥150.4m | CN¥124.7m | CN¥107.1m | CN¥109.9m |
| Total liabilities | CN¥477.3m | CN¥383.0m | CN¥454.5m | CN¥277.4m | CN¥211.7m | CN¥166.8m | CN¥214.9m | CN¥213.2m | CN¥162.8m | CN¥150.1m |
| Debt | — | CN¥18.7m | CN¥19.2m | CN¥2.9m | CN¥13.1m | CN¥35.4m | CN¥10.0m | CN¥10.0m | CN¥21.5m | CN¥23.0m |
| Shareholders' equity | CN¥820.8m | CN¥741.1m | CN¥661.0m | CN¥631.3m | CN¥574.2m | CN¥364.6m | CN¥347.5m | CN¥329.9m | CN¥300.1m | CN¥260.3m |
| Shares outstanding | 164m | 151m | 142m | 153m | 167m | 113m | 113m | 164m | 75m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥108.4m | CN¥53.7m | CN¥86.6m | CN¥84.6m | CN¥37.2m | CN¥84.9m | CN¥83.2m | CN¥13.2m | CN¥27.4m | CN¥19.1m |
| Capital spending | −CN¥42.5m | −CN¥132.6m | −CN¥129.3m | −CN¥36.2m | −CN¥9.2m | −CN¥3.4m | −CN¥7.4m | −CN¥6.9m | −CN¥9.6m | −CN¥5.8m |
| Free cash flow | CN¥65.9m | −CN¥78.9m | −CN¥42.7m | CN¥48.3m | CN¥28.0m | CN¥81.5m | CN¥75.8m | CN¥6.3m | CN¥17.8m | CN¥13.3m |
| Dividends paid | −CN¥32.6m | −CN¥23.0m | −CN¥15.4m | −CN¥10.0m | −CN¥10.0m | −CN¥45.0m | −CN¥45.0m | −CN¥23.1m | −CN¥3.0m | −CN¥14.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥118.1m | CN¥124.6m | CN¥164.7m | CN¥131.7m | CN¥125.5m | CN¥124.7m | CN¥88.1m | CN¥147.0m |
| Gross profit | CN¥37.3m | CN¥35.9m | CN¥50.8m | CN¥57.1m | CN¥48.9m | CN¥48.3m | CN¥26.3m | CN¥57.6m |
| Operating income | CN¥13.0m | CN¥12.0m | CN¥21.9m | CN¥29.7m | CN¥28.4m | CN¥26.8m | −CN¥2.3m | CN¥35.1m |
| Net income | CN¥5.6m | CN¥5.4m | CN¥19.8m | CN¥23.2m | CN¥25.4m | CN¥23.7m | −CN¥1.5m | CN¥29.9m |
| Diluted earnings per share | 0.03 | 0.03 | 0.12 | 0.14 | 0.15 | 0.14 | -0.01 | 0.20 |
| Cash from operations | — | — | — | −CN¥5.0m | CN¥51.0m | CN¥15.0m | CN¥58.0m | −CN¥18.0m |
| Capital spending | −CN¥4.0m | −CN¥6.0m | −CN¥15.0m | −CN¥11.0m | −CN¥4.0m | −CN¥10.0m | −CN¥22.0m | −CN¥18.0m |
| Free cash flow | — | — | — | −CN¥16.0m | CN¥47.0m | CN¥5.0m | CN¥36.0m | −CN¥36.0m |
| Total assets | CN¥1.24bn | CN¥1.25bn | CN¥1.30bn | CN¥1.24bn | CN¥1.22bn | CN¥1.16bn | CN¥1.12bn | CN¥1.05bn |
| Cash and short-term investments | — | — | — | CN¥239.6m | CN¥268.9m | CN¥212.4m | CN¥195.6m | CN¥167.1m |
| Debt | — | — | — | CN¥156.4m | CN¥68.2m | CN¥118.6m | CN¥16.4m | CN¥4.2m |
| Shareholders' equity | CN¥815.8m | CN¥828.8m | CN¥820.8m | CN¥792.3m | CN¥761.8m | CN¥764.9m | CN¥741.1m | CN¥742.5m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 38.1% | 35.8% | 38.7% | 30.7% | 41.7% | — | — | — |
| Operating margin | 19.8% | 22.0% | 14.7% | 23.6% | 16.7% | 28.8% | — | — | — |
| Net margin | 16.8% | 19.0% | 12.5% | 20.3% | 14.6% | 24.6% | — | — | — |
| Return on equity | 11.2% | 13.1% | 5.8% | 10.4% | 7.5% | 16.9% | — | — | — |
| Return on assets | 7.1% | 8.6% | 3.5% | 7.2% | 5.5% | 11.6% | — | — | — |
| Free cash flow yield | — | 1.8% | — | — | — | — | — | — | 2.2% |
| Revenue growth | 7.4% | 64.2% | -4.2% | 9.8% | 17.6% | -5.1% | — | — | — |
| Earnings growth | -4.8% | 150.2% | -41.0% | 52.8% | -30.3% | -0.7% | — | — | — |
| Current ratio | 1.74x | 1.89x | 1.88x | 2.85x | 3.26x | 2.50x | — | — | — |
| Debt to equity | — | 0.02x | 0.03x | 0.00x | 0.02x | — | 0.03x | 0.03x | — |
| Equity ratio | 63.2% | 65.9% | 59.3% | 69.5% | 73.1% | 68.6% | — | — | — |
| Interest coverage | 56.98x | 119.01x | 51.01x | 74.21x | 112.17x | 121.09x | — | — | — |
| R&D as a share of sales | 4.6% | 4.1% | 6.1% | 4.9% | 4.5% | 4.3% | — | — | — |
| Buybacks as a share of market value | -8.4% | -6.6% | 7.0% | 8.5% | -47.9% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 16.9% | 13.0% |
| Operating income | 14.7% | 9.8% | 16.1% |
| Net income | 12.0% | 8.4% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 37.6% | 37.1% | 38.1% |
| Operating margin | 21.4% | 20.6% | 21.1% | 21.6% |
| Net margin | 17.9% | 17.3% | 17.8% | 18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 40.8 | 25.3 | 59.2 | 40.5 | 108.2 |
| Price to sales | 6.9 | 4.8 | 7.4 | 8.2 | 15.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.15 | 0.10 | 0.10 | 0.067 |
- 3-for-2 split · 8 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.