G 
14.11
-2.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥418.2m
FY2016FY2025
Net income
−CN¥54.1m
FY2016FY2025
Free cash flow
CN¥17.4m
FY2016FY2025
Shareholders' equity
CN¥597.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥418.2m | CN¥531.2m | CN¥471.0m | CN¥426.9m | CN¥471.9m | CN¥452.1m | CN¥456.0m | CN¥479.1m | CN¥390.0m | CN¥377.9m |
| Gross profit | CN¥123.0m | CN¥135.4m | CN¥134.7m | CN¥113.3m | CN¥117.8m | CN¥138.0m | CN¥141.6m | CN¥151.5m | CN¥126.5m | CN¥133.0m |
| Research and development | CN¥25.6m | CN¥25.2m | CN¥23.6m | CN¥22.0m | CN¥20.9m | CN¥17.3m | CN¥17.4m | CN¥16.1m | CN¥16.7m | CN¥16.1m |
| Operating income | −CN¥16.8m | −CN¥61.9m | CN¥9.1m | −CN¥100.2m | CN¥47.2m | CN¥63.6m | CN¥69.5m | CN¥71.8m | CN¥61.7m | CN¥65.7m |
| Net income | −CN¥54.1m | −CN¥48.9m | CN¥10.8m | −CN¥79.8m | CN¥47.4m | CN¥55.1m | CN¥62.1m | CN¥62.8m | CN¥53.4m | CN¥57.6m |
| Diluted earnings per share | -0.22 | -0.20 | 0.05 | -0.33 | 0.17 | 0.32 | 0.35 | 0.35 | 0.30 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥905.6m | CN¥1.03bn | CN¥1.17bn | CN¥1.07bn | CN¥1.09bn | CN¥735.4m | CN¥638.6m | CN¥651.1m | CN¥589.3m | CN¥420.4m |
| Cash and short-term investments | — | CN¥317.4m | CN¥331.9m | CN¥296.2m | CN¥549.1m | CN¥278.2m | CN¥257.9m | CN¥248.3m | CN¥163.3m | CN¥16.1m |
| Total liabilities | CN¥305.8m | CN¥393.9m | CN¥468.8m | CN¥376.3m | CN¥293.8m | CN¥203.9m | CN¥163.1m | CN¥239.0m | CN¥240.3m | CN¥257.6m |
| Debt | — | CN¥184,934 | CN¥781,439 | CN¥107.6m | CN¥70.3m | CN¥10.3m | — | CN¥20.0m | CN¥20.0m | — |
| Shareholders' equity | CN¥597.5m | CN¥631.9m | CN¥704.4m | CN¥693.5m | CN¥796.8m | CN¥531.5m | CN¥475.5m | CN¥412.1m | CN¥349.0m | CN¥162.8m |
| Shares outstanding | 241m | 240m | 240m | 240m | 271m | 170m | 180m | 180m | 180m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥27.4m | CN¥36.7m | CN¥92.0m | −CN¥116.8m | CN¥20.5m | CN¥28.3m | CN¥77.2m | CN¥31.9m | CN¥9.1m | CN¥40.8m |
| Capital spending | −CN¥10.0m | −CN¥20.7m | −CN¥52.7m | −CN¥47.5m | −CN¥48.9m | −CN¥4.2m | −CN¥9.9m | −CN¥15.7m | −CN¥3.4m | −CN¥9.4m |
| Free cash flow | CN¥17.4m | CN¥16.0m | CN¥39.3m | −CN¥164.3m | −CN¥28.4m | CN¥24.1m | CN¥67.3m | CN¥16.2m | CN¥5.7m | CN¥31.4m |
| Dividends paid | — | −CN¥24.0m | — | −CN¥25.3m | −CN¥425,736 | — | −CN¥45,238 | −CN¥290,260 | −CN¥22.2m | −CN¥87.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥98.0m | CN¥51.7m | CN¥112.4m | CN¥149.3m | CN¥89.5m | CN¥67.0m | CN¥127.8m | CN¥138.5m |
| Gross profit | CN¥21.5m | CN¥10.8m | CN¥23.3m | CN¥53.8m | CN¥20.0m | CN¥25.9m | CN¥20.0m | CN¥39.7m |
| Operating income | CN¥2.4m | −CN¥14.2m | −CN¥9.3m | CN¥9.1m | −CN¥19.4m | −CN¥2.1m | −CN¥68.5m | CN¥8.5m |
| Net income | −CN¥4.8m | −CN¥12.7m | −CN¥45.3m | CN¥9.0m | −CN¥16.3m | −CN¥1.6m | −CN¥57.3m | CN¥8.2m |
| Diluted earnings per share | -0.02 | -0.05 | -0.19 | 0.04 | -0.07 | -0.01 | -0.24 | 0.03 |
| Cash from operations | — | — | — | — | CN¥17.0m | −CN¥28.0m | CN¥17.0m | CN¥32.0m |
| Capital spending | — | — | −CN¥5.0m | — | −CN¥1.0m | −CN¥2.0m | — | −CN¥4.0m |
| Free cash flow | — | — | — | — | CN¥16.0m | −CN¥30.0m | — | CN¥28.0m |
| Total assets | CN¥928.2m | CN¥896.1m | CN¥905.6m | CN¥960.2m | CN¥986.8m | CN¥984.9m | CN¥1.03bn | CN¥1.10bn |
| Cash and short-term investments | — | — | — | CN¥300.6m | CN¥296.5m | CN¥281.9m | CN¥317.4m | CN¥294.7m |
| Debt | — | — | — | CN¥49.6m | CN¥260,000 | — | — | — |
| Shareholders' equity | CN¥591.4m | CN¥590.3m | CN¥597.5m | CN¥640.5m | CN¥614.9m | CN¥634.8m | CN¥631.9m | CN¥689.9m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 25.5% | 28.6% | 26.5% | 25.0% | 30.5% | — | — |
| Operating margin | -15.1% | -11.4% | 2.0% | -23.2% | 11.4% | 14.0% | — | — |
| Net margin | -12.9% | -9.2% | 2.3% | -18.7% | 10.0% | 12.2% | — | — |
| Return on equity | -9.1% | -7.7% | 1.5% | -11.5% | 5.9% | 10.4% | — | — |
| Return on assets | -6.0% | -4.8% | 0.9% | -7.5% | 4.3% | 7.5% | — | — |
| Free cash flow yield | 1.1% | 1.7% | 4.2% | -2.0% | 1.8% | 1.3% | — | — |
| Revenue growth | -21.3% | 12.8% | 10.3% | -9.5% | 4.4% | -0.8% | — | — |
| Earnings growth | 10.7% | -551.5% | -113.6% | -268.4% | -14.1% | -11.3% | — | — |
| Current ratio | 2.04x | 1.86x | 1.88x | 2.32x | 3.28x | 3.26x | — | — |
| Debt to equity | — | — | 0.00x | 0.15x | 0.09x | 0.02x | 0.05x | 0.06x |
| Equity ratio | 66.0% | 61.6% | 60.0% | 64.8% | 73.0% | 72.3% | — | — |
| Interest coverage | -1021.51x | -278.14x | 43.52x | -55.44x | 88.52x | 379.96x | — | — |
| R&D as a share of sales | 6.1% | 4.7% | 5.0% | 5.2% | 4.4% | 3.8% | — | — |
| Buybacks as a share of market value | -0.5% | 0.1% | -0.0% | 11.5% | -59.0% | 5.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | -1.5% | 1.8% |
| Operating income | -44.9% | — | — |
| Net income | -12.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 27.4% | 27.5% | 29.9% |
| Operating margin | -8.3% | -9.2% | -2.1% | 5.9% |
| Net margin | -10.9% | -9.3% | -2.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -49.3 | -32.2 | 186.9 | -19.8 | 66.5 |
| Price to sales | 6.4 | 3.0 | 4.3 | 3.7 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2024.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.