H 
22.78
-0.96%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥777.1m
FY2016FY2025
Net income
CN¥56.3m
FY2016FY2025
Free cash flow
−CN¥142.6m
FY2016FY2025
Shareholders' equity
CN¥927.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥777.1m | CN¥502.5m | CN¥393.4m | CN¥386.9m | CN¥522.0m | CN¥339.3m | CN¥305.5m | CN¥309.3m | CN¥254.3m | CN¥131.4m |
| Gross profit | CN¥183.9m | CN¥96.5m | CN¥86.0m | CN¥105.5m | CN¥131.4m | CN¥85.6m | CN¥81.4m | CN¥93.4m | CN¥76.2m | CN¥35.2m |
| Research and development | CN¥29.1m | CN¥19.5m | CN¥17.3m | CN¥17.1m | CN¥17.8m | CN¥12.1m | CN¥10.8m | CN¥10.6m | CN¥8.4m | CN¥5.7m |
| Operating income | CN¥79.5m | CN¥56.6m | CN¥59.1m | CN¥103.5m | CN¥110.8m | CN¥72.8m | CN¥68.2m | CN¥51.8m | CN¥55.4m | CN¥21.3m |
| Net income | CN¥56.3m | CN¥50.9m | CN¥50.5m | CN¥91.6m | CN¥96.2m | CN¥63.7m | CN¥59.1m | CN¥43.3m | CN¥46.8m | CN¥20.1m |
| Diluted earnings per share | 0.56 | 0.51 | 0.53 | 0.95 | 0.93 | 0.85 | 0.79 | 0.43 | 0.47 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.64bn | CN¥1.27bn | CN¥952.0m | CN¥846.8m | CN¥776.8m | CN¥398.1m | CN¥380.9m | CN¥319.8m | CN¥245.4m | CN¥171.6m |
| Cash and short-term investments | — | CN¥25.1m | CN¥82.8m | CN¥280.2m | CN¥302.9m | CN¥31.2m | CN¥59.1m | CN¥65.5m | CN¥6.2m | CN¥1.5m |
| Total liabilities | CN¥712.7m | CN¥385.3m | CN¥111.6m | CN¥46.8m | CN¥58.4m | CN¥46.4m | CN¥92.9m | CN¥90.9m | CN¥50.2m | CN¥23.1m |
| Debt | — | CN¥229.1m | CN¥9.4m | CN¥1.1m | — | — | CN¥41.1m | CN¥50.0m | CN¥9.9m | — |
| Shareholders' equity | CN¥927.7m | CN¥881.4m | CN¥840.5m | CN¥800.0m | CN¥718.4m | CN¥351.7m | CN¥288.0m | CN¥228.9m | CN¥195.2m | CN¥148.4m |
| Shares outstanding | 100m | 100m | 96m | 96m | 103m | 75m | 75m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥85.6m | −CN¥201.8m | −CN¥65.3m | CN¥124.8m | CN¥57.3m | CN¥24.5m | CN¥36.0m | CN¥50.5m | −CN¥3.3m | CN¥8.1m |
| Capital spending | −CN¥57.0m | −CN¥76.2m | −CN¥112.1m | −CN¥180.8m | −CN¥28.1m | −CN¥11.8m | −CN¥33.3m | −CN¥4.1m | −CN¥9.7m | −CN¥4.1m |
| Free cash flow | −CN¥142.6m | −CN¥278.0m | −CN¥177.4m | −CN¥56.0m | CN¥29.2m | CN¥12.7m | CN¥2.7m | CN¥46.5m | −CN¥13.0m | CN¥4.0m |
| Dividends paid | −CN¥19.0m | −CN¥12.9m | −CN¥10.0m | −CN¥10.0m | −CN¥10.0m | −CN¥401,846 | −CN¥1.3m | −CN¥41.3m | −CN¥272,854 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥258.7m | CN¥253.2m | CN¥245.2m | CN¥215.9m | CN¥160.1m | CN¥155.8m | CN¥154.9m | CN¥111.3m |
| Gross profit | CN¥37.4m | CN¥35.9m | CN¥37.0m | CN¥37.2m | CN¥28.6m | CN¥28.5m | CN¥27.5m | CN¥21.9m |
| Operating income | CN¥21.1m | CN¥23.9m | CN¥22.4m | −CN¥9.6m | CN¥44.0m | CN¥15.3m | CN¥12.4m | CN¥13.8m |
| Net income | CN¥14.0m | CN¥18.3m | CN¥10.9m | CN¥18.2m | CN¥13.6m | CN¥13.7m | CN¥11.0m | CN¥11.9m |
| Diluted earnings per share | 0.14 | 0.18 | 0.11 | 0.18 | 0.14 | 0.14 | 0.11 | 0.12 |
| Cash from operations | — | — | — | −CN¥23.0m | −CN¥44.0m | −CN¥14.0m | — | — |
| Capital spending | −CN¥5.0m | −CN¥4.0m | −CN¥25.0m | −CN¥3.0m | −CN¥8.0m | −CN¥26.0m | −CN¥19.0m | −CN¥12.0m |
| Free cash flow | — | — | — | −CN¥26.0m | −CN¥52.0m | −CN¥40.0m | — | — |
| Total assets | CN¥1.72bn | CN¥1.71bn | CN¥1.64bn | CN¥1.56bn | CN¥1.48bn | CN¥1.30bn | CN¥1.27bn | CN¥1.16bn |
| Cash and short-term investments | — | — | — | CN¥84.6m | CN¥118.7m | CN¥9.8m | CN¥25.1m | CN¥31.7m |
| Debt | — | — | — | CN¥420.2m | CN¥291.9m | CN¥259.1m | CN¥229.1m | CN¥160.0m |
| Shareholders' equity | CN¥950.0m | CN¥946.0m | CN¥927.7m | CN¥916.8m | CN¥898.6m | CN¥895.0m | CN¥881.4m | CN¥870.4m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 19.2% | 21.9% | 27.3% | 25.2% | 25.2% | — | — | — |
| Operating margin | 9.3% | 11.8% | 14.3% | 26.5% | 20.9% | 21.3% | — | — | — |
| Net margin | 7.2% | 10.1% | 12.8% | 23.7% | 18.4% | 18.8% | — | — | — |
| Return on equity | 6.1% | 5.8% | 6.0% | 11.4% | 13.4% | 18.1% | — | — | — |
| Return on assets | 3.4% | 4.0% | 5.3% | 10.8% | 12.4% | 16.0% | — | — | — |
| Free cash flow yield | -1.2% | -5.4% | 2.1% | 13.5% | 3.5% | 2.1% | — | — | — |
| Revenue growth | 54.6% | 27.7% | 1.7% | -25.9% | 53.8% | 11.1% | — | — | — |
| Earnings growth | 10.5% | 0.9% | -44.8% | -4.8% | 51.0% | 7.8% | — | — | — |
| Current ratio | 0.94x | 1.26x | 4.16x | 11.86x | 10.34x | 5.64x | — | — | — |
| Debt to equity | — | 0.26x | — | — | — | — | 0.14x | 0.22x | 0.05x |
| Equity ratio | 56.6% | 69.6% | 88.3% | 94.5% | 92.5% | 88.3% | — | — | — |
| Interest coverage | 7.23x | 18.98x | 3001.91x | 11524.59x | 2619.00x | 206.43x | — | — | — |
| R&D as a share of sales | 3.7% | 3.9% | 4.4% | 4.4% | 3.4% | 3.6% | — | — | — |
| Buybacks as a share of market value | -0.4% | -3.6% | -0.2% | 6.7% | -37.3% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.2% | 18.0% | — |
| Operating income | -8.4% | 1.8% | — |
| Net income | -15.0% | -2.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 22.9% | 23.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 52.7 | 58.4 | 45.5 | 25.3 | 34.7 |
| Price to sales | 3.8 | 5.9 | 5.8 | 6.0 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.