N 
21.21
-0.89%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.55bn
FY2016FY2025
Net income
CN¥19.5m
FY2016FY2025
Free cash flow
−CN¥6.2m
FY2016FY2025
Shareholders' equity
CN¥969.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.55bn | CN¥688.4m | CN¥709.1m | CN¥737.3m | CN¥710.0m | CN¥437.7m | CN¥500.0m | CN¥610.9m | CN¥495.9m | CN¥354.0m |
| Gross profit | CN¥102.6m | CN¥106.0m | CN¥140.0m | CN¥132.1m | CN¥141.9m | CN¥105.9m | CN¥121.7m | CN¥132.9m | CN¥104.1m | CN¥71.5m |
| Research and development | CN¥9.9m | CN¥5.1m | CN¥8.0m | CN¥6.4m | CN¥22.8m | CN¥14.6m | CN¥19.0m | CN¥6.5m | CN¥7.4m | CN¥7.5m |
| Operating income | — | CN¥55.9m | CN¥89.4m | CN¥82.8m | CN¥90.6m | CN¥63.3m | CN¥73.8m | CN¥72.8m | CN¥47.9m | CN¥19.3m |
| Net income | CN¥19.5m | CN¥297.7m | CN¥68.5m | CN¥63.8m | CN¥75.8m | CN¥55.0m | CN¥53.7m | CN¥61.6m | CN¥40.3m | CN¥16.6m |
| Diluted earnings per share | 0.13 | 2.06 | 0.47 | 0.44 | 0.53 | 0.51 | 0.50 | 0.42 | 0.27 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.10bn | CN¥2.20bn | CN¥1.00bn | CN¥794.3m | CN¥776.8m | CN¥761.1m | CN¥515.6m | CN¥419.5m | CN¥343.3m | CN¥292.5m |
| Cash and short-term investments | — | CN¥675.8m | CN¥322.4m | CN¥304.8m | CN¥297.4m | CN¥284.9m | CN¥64.3m | CN¥59.8m | CN¥49.6m | CN¥11.5m |
| Total liabilities | CN¥1.13bn | CN¥1.24bn | CN¥314.5m | CN¥157.3m | CN¥180.5m | CN¥223.8m | CN¥248.5m | CN¥185.1m | CN¥153.6m | CN¥132.9m |
| Debt | CN¥293.6m | CN¥335.5m | CN¥53.4m | CN¥21.5m | CN¥47.5m | CN¥80.5m | CN¥113.5m | CN¥69.0m | CN¥45.0m | CN¥75.4m |
| Shareholders' equity | CN¥969.4m | CN¥962.9m | CN¥686.1m | CN¥637.0m | CN¥596.3m | CN¥537.3m | CN¥267.1m | CN¥234.4m | CN¥189.7m | CN¥159.6m |
| Shares outstanding | 147m | 144m | 144m | 144m | 144m | 108m | 108m | 147m | 147m | 147m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥160.1m | CN¥16.3m | CN¥87.2m | CN¥79.0m | CN¥38.5m | CN¥52.5m | CN¥53.7m | CN¥61.2m | CN¥92.4m | CN¥34.2m |
| Capital spending | −CN¥166.3m | −CN¥266.9m | −CN¥127.1m | −CN¥14.7m | −CN¥6.7m | −CN¥79.0m | −CN¥67.6m | −CN¥55.0m | −CN¥10.7m | −CN¥3.9m |
| Free cash flow | −CN¥6.2m | −CN¥250.6m | −CN¥39.9m | CN¥64.3m | CN¥31.8m | −CN¥26.5m | −CN¥14.0m | CN¥6.1m | CN¥81.7m | CN¥30.3m |
| Dividends paid | −CN¥22.9m | −CN¥26.3m | −CN¥20.6m | −CN¥24.6m | −CN¥16.8m | −CN¥13.2m | −CN¥21.1m | −CN¥19.9m | −CN¥13.1m | −CN¥33.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥574.3m | CN¥387.4m | CN¥443.0m | CN¥356.6m | CN¥402.3m | CN¥350.4m | CN¥166.5m | CN¥169.5m |
| Gross profit | CN¥88.1m | CN¥34.3m | CN¥33.7m | CN¥25.1m | CN¥24.8m | CN¥19.0m | CN¥25.8m | CN¥24.1m |
| Operating income | CN¥63.3m | CN¥13.8m | CN¥11.7m | CN¥8.8m | CN¥681,416 | CN¥1.8m | CN¥11.7m | CN¥12.2m |
| Net income | CN¥46.5m | CN¥12.9m | CN¥11.3m | CN¥8.0m | −CN¥561,074 | CN¥818,771 | CN¥263.7m | CN¥8.9m |
| Diluted earnings per share | 0.32 | 0.09 | 0.08 | 0.05 | -0.00 | 0.01 | 1.83 | 0.06 |
| Cash from operations | — | — | — | −CN¥3.0m | CN¥89.0m | CN¥22.0m | — | CN¥17.0m |
| Capital spending | −CN¥12.0m | −CN¥72.0m | −CN¥34.0m | −CN¥49.0m | −CN¥34.0m | −CN¥48.0m | −CN¥139.0m | −CN¥50.0m |
| Free cash flow | — | — | — | −CN¥52.0m | CN¥55.0m | −CN¥26.0m | — | −CN¥33.0m |
| Total assets | CN¥2.36bn | CN¥2.29bn | CN¥2.10bn | CN¥2.06bn | CN¥2.02bn | CN¥1.96bn | CN¥2.20bn | CN¥1.40bn |
| Cash and short-term investments | — | — | — | CN¥421.6m | CN¥482.0m | CN¥415.2m | CN¥675.8m | CN¥524.1m |
| Debt | CN¥296.3m | CN¥359.8m | CN¥293.6m | CN¥109.8m | CN¥396.5m | CN¥370.5m | CN¥335.5m | CN¥280.2m |
| Shareholders' equity | CN¥1.02bn | CN¥984.2m | CN¥969.4m | CN¥962.9m | CN¥952.2m | CN¥964.5m | CN¥962.9m | CN¥701.2m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 15.4% | 19.7% | 17.9% | 20.0% | 24.2% |
| Operating margin | 1.7% | 45.5% | 13.1% | 11.7% | 13.1% | 15.4% |
| Net margin | 1.3% | 43.3% | 9.7% | 8.7% | 10.7% | 12.6% |
| Return on equity | 2.0% | 30.9% | 10.0% | 10.0% | 12.7% | 10.2% |
| Return on assets | 0.9% | 13.5% | 6.9% | 8.0% | 9.8% | 7.2% |
| Free cash flow yield | 8.9% | 7.9% | 6.0% | 2.6% | 1.3% | 4.9% |
| Revenue growth | 125.5% | -2.9% | -3.8% | 3.8% | 62.2% | -12.5% |
| Earnings growth | -93.4% | 334.4% | 7.4% | -15.9% | 37.9% | 2.4% |
| Current ratio | 1.72x | 1.76x | 2.37x | 4.55x | 4.28x | 2.36x |
| Debt to equity | 0.30x | 0.35x | 0.08x | 0.03x | 0.08x | 0.13x |
| Equity ratio | 46.1% | 43.8% | 68.6% | 80.2% | 76.8% | 70.6% |
| Interest coverage | 9.46x | 149.14x | 28.06x | 22.24x | 17.94x | 20.75x |
| R&D as a share of sales | 0.6% | 0.7% | 1.1% | 0.9% | 3.2% | 3.3% |
| Buybacks as a share of market value | -1.6% | 0.1% | -0.0% | 0.0% | -33.4% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 28.8% | — |
| Net income | -32.6% | -18.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 13.0% | 15.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 175.2 | 8.0 | 35.5 | 37.2 | 35.9 |
| Price to sales | 2.2 | 3.5 | 3.4 | 3.2 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.09 | 0.145 | 0.135 | 0.288 | 0.117 |
- 9-for-5 split · 16 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.