Q 
Qinhuangdao Tianqin Equipment Manufacturing Co 300922.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
14.97
-0.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥232.2m
FY2016FY2025
Net income
CN¥42.3m
FY2016FY2025
Free cash flow
−CN¥23.2m
FY2016FY2025
Shareholders' equity
CN¥954.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥232.2m | CN¥230.5m | CN¥154.6m | CN¥147.9m | CN¥241.0m | CN¥230.2m | CN¥212.8m | CN¥222.3m | CN¥169.6m | CN¥138.1m |
| Gross profit | CN¥81.2m | CN¥79.2m | CN¥55.3m | CN¥42.7m | CN¥97.2m | CN¥95.4m | CN¥81.4m | CN¥90.2m | CN¥62.1m | CN¥52.1m |
| Research and development | CN¥11.9m | CN¥8.1m | CN¥8.8m | CN¥9.9m | CN¥10.2m | CN¥10.6m | CN¥10.4m | CN¥10.6m | CN¥8.3m | CN¥15.5m |
| Operating income | CN¥38.9m | CN¥47.1m | CN¥41.7m | CN¥31.4m | CN¥93.2m | CN¥74.6m | CN¥60.6m | CN¥67.9m | CN¥46.0m | CN¥36.5m |
| Net income | CN¥42.3m | CN¥41.7m | CN¥32.2m | CN¥26.9m | CN¥80.7m | CN¥64.4m | CN¥52.6m | CN¥61.2m | CN¥39.1m | CN¥31.8m |
| Diluted earnings per share | 0.31 | 0.26 | 0.20 | 0.16 | 0.50 | 0.56 | 0.47 | 0.52 | 0.41 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.13bn | CN¥1.04bn | CN¥965.3m | CN¥927.1m | CN¥929.0m | CN¥891.9m | CN¥413.0m | CN¥388.4m | CN¥373.0m | CN¥230.8m |
| Cash and short-term investments | — | CN¥465.4m | CN¥507.1m | CN¥554.4m | CN¥580.7m | CN¥591.8m | CN¥158.1m | CN¥140.0m | CN¥143.9m | CN¥74.2m |
| Total liabilities | CN¥177.7m | CN¥141.3m | CN¥83.2m | CN¥61.1m | CN¥51.3m | CN¥56.1m | CN¥48.6m | CN¥63.8m | CN¥59.2m | CN¥31.1m |
| Debt | — | CN¥15.9m | — | — | — | CN¥5.0m | — | — | — | — |
| Shareholders' equity | CN¥954.7m | CN¥902.9m | CN¥882.1m | CN¥866.0m | CN¥877.7m | CN¥835.8m | CN¥364.4m | CN¥324.6m | CN¥313.8m | CN¥199.7m |
| Shares outstanding | 137m | 163m | 159m | 166m | 160m | 114m | 111m | 118m | 95m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥76.8m | CN¥75.7m | CN¥101.3m | CN¥47.1m | CN¥93.5m | CN¥29.2m | CN¥47.0m | CN¥60.9m | CN¥45.7m | −CN¥588,000 |
| Capital spending | −CN¥99.9m | −CN¥82.8m | −CN¥124.5m | −CN¥40.3m | −CN¥48.6m | −CN¥9.5m | −CN¥6.6m | −CN¥12.1m | −CN¥3.4m | −CN¥5.6m |
| Free cash flow | −CN¥23.2m | −CN¥7.0m | −CN¥23.1m | CN¥6.8m | CN¥44.9m | CN¥19.8m | CN¥40.4m | CN¥48.8m | CN¥42.3m | −CN¥6.1m |
| Dividends paid | −CN¥27.9m | −CN¥23.3m | −CN¥15.7m | −CN¥39.2m | −CN¥39.2m | — | −CN¥12.6m | −CN¥50.4m | −CN¥55.0m | −CN¥6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.2m | CN¥16.5m | CN¥64.1m | CN¥57.4m | CN¥60.8m | CN¥49.9m | CN¥80.1m | CN¥57.0m |
| Gross profit | CN¥13.0m | CN¥6.2m | CN¥21.2m | CN¥21.6m | CN¥19.6m | CN¥18.7m | CN¥22.6m | CN¥23.2m |
| Operating income | CN¥241,322 | −CN¥3.8m | CN¥8.1m | CN¥11.1m | CN¥8.3m | CN¥10.3m | CN¥16.0m | CN¥13.0m |
| Net income | CN¥8.7m | CN¥243,621 | CN¥14.5m | CN¥11.5m | CN¥7.1m | CN¥9.2m | CN¥14.4m | CN¥11.3m |
| Diluted earnings per share | 0.06 | 0.00 | 0.11 | 0.08 | 0.05 | 0.07 | 0.09 | 0.07 |
| Cash from operations | — | — | — | −CN¥25.0m | CN¥3.0m | CN¥30.0m | CN¥49.0m | — |
| Capital spending | −CN¥4.0m | −CN¥9.0m | −CN¥18.0m | −CN¥36.0m | −CN¥27.0m | −CN¥16.0m | −CN¥19.0m | −CN¥36.0m |
| Free cash flow | — | — | — | −CN¥61.0m | −CN¥24.0m | CN¥14.0m | CN¥30.0m | — |
| Total assets | CN¥1.16bn | CN¥1.14bn | CN¥1.13bn | CN¥1.05bn | CN¥1.05bn | CN¥1.06bn | CN¥1.04bn | CN¥960.5m |
| Cash and short-term investments | — | — | — | CN¥374.3m | CN¥437.8m | CN¥478.9m | CN¥465.4m | CN¥433.0m |
| Debt | — | — | — | CN¥9.5m | CN¥31.0m | CN¥25.5m | — | — |
| Shareholders' equity | CN¥988.0m | CN¥996.0m | CN¥954.7m | CN¥932.0m | CN¥915.1m | CN¥919.5m | CN¥902.9m | CN¥882.3m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.0% | 34.3% | 35.8% | 28.9% | 40.3% | 41.5% | — | — | — | — | — |
| Operating margin | 20.5% | 20.4% | 27.0% | 20.9% | 38.7% | 32.4% | — | — | — | — | — |
| Net margin | 18.2% | 18.1% | 20.8% | 18.2% | 33.5% | 28.0% | — | — | — | — | — |
| Return on equity | 4.4% | 4.6% | 3.6% | 3.1% | 9.2% | 7.7% | — | — | — | — | — |
| Return on assets | 3.7% | 4.0% | 3.3% | 2.9% | 8.7% | 7.2% | — | — | — | — | — |
| Free cash flow yield | — | 2.7% | 3.7% | 1.7% | 3.4% | 1.5% | 2.5% | — | — | — | — |
| Revenue growth | 0.7% | 49.1% | 4.5% | -38.6% | 4.7% | 8.2% | — | — | — | — | — |
| Earnings growth | 1.6% | 29.5% | 19.7% | -66.7% | 25.3% | 22.5% | — | — | — | — | — |
| Current ratio | 3.55x | 4.78x | 9.16x | 13.49x | 17.17x | 15.07x | — | — | — | — | — |
| Debt to equity | — | 0.02x | — | — | — | 0.01x | — | 0.10x | 0.21x | 0.39x | 0.37x |
| Equity ratio | 84.3% | 86.4% | 91.4% | 93.4% | 94.5% | 93.7% | — | — | — | — | — |
| Interest coverage | 2648.71x | 3323.16x | 2400.00x | 1566.26x | 8363.01x | 2404.72x | — | — | — | — | — |
| R&D as a share of sales | 5.1% | 3.5% | 5.7% | 6.7% | 4.2% | 4.6% | — | — | — | — | — |
| Buybacks as a share of market value | 15.9% | -2.8% | 4.2% | -3.6% | -39.8% | -3.4% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.2% | 0.2% | 6.5% |
| Operating income | 7.4% | -12.2% | 5.2% |
| Net income | 16.3% | -8.0% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 33.8% | 36.5% | 36.9% |
| Operating margin | 18.6% | 20.8% | 26.4% | 26.7% |
| Net margin | 18.2% | 18.7% | 23.3% | 23.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 74.2 | 56.2 | 84.2 | 84.6 | 51.6 | 49.2 |
| Price to sales | 13.5 | 10.2 | 17.5 | 15.4 | 17.3 | 13.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.18 | 0.15 | 0.10 | 0.35 | 0.25 |
- 7-for-5 split · 26 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.