28.98
+3.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥421.9m
FY2016FY2025
Net income
CN¥27.0m
FY2016FY2025
Free cash flow
−CN¥69.5m
FY2016FY2025
Shareholders' equity
CN¥1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥421.9m | CN¥406.5m | CN¥359.3m | CN¥389.7m | CN¥501.5m | CN¥434.1m | CN¥365.0m | CN¥324.8m | CN¥168.4m | CN¥56.0m |
| Research and development | CN¥11.8m | CN¥15.3m | CN¥11.0m | CN¥21.9m | CN¥22.9m | CN¥15.8m | CN¥11.8m | CN¥9.7m | CN¥7.9m | CN¥6.6m |
| Operating income | CN¥29.2m | CN¥22.7m | CN¥38.9m | CN¥41.5m | CN¥115.7m | CN¥143.9m | CN¥134.3m | CN¥99.9m | CN¥23.8m | CN¥5.7m |
| Net income | CN¥27.0m | CN¥25.4m | CN¥42.1m | CN¥33.5m | CN¥90.1m | CN¥127.0m | CN¥115.8m | CN¥87.2m | CN¥21.5m | CN¥6.0m |
| Diluted earnings per share | 0.27 | 0.24 | 0.42 | 0.32 | 0.90 | 1.68 | 1.54 | 0.88 | 0.93 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.60bn | CN¥1.34bn | CN¥1.32bn | CN¥1.36bn | CN¥1.41bn | CN¥1.30bn | CN¥483.4m | CN¥336.6m | CN¥120.9m | CN¥56.3m |
| Cash and short-term investments | — | CN¥397.2m | CN¥476.9m | CN¥601.4m | CN¥631.3m | CN¥749.4m | CN¥97.5m | CN¥10.9m | CN¥20.9m | CN¥2.6m |
| Total liabilities | CN¥410.9m | CN¥154.5m | CN¥135.6m | CN¥226.3m | CN¥233.3m | CN¥170.8m | CN¥97.0m | CN¥65.7m | CN¥34.5m | CN¥26.0m |
| Debt | — | CN¥24.0m | CN¥14.9m | CN¥114.9m | CN¥93.9m | CN¥59.0m | CN¥11.0m | CN¥10.1m | CN¥9.1m | CN¥16.6m |
| Shareholders' equity | CN¥1.18bn | CN¥1.17bn | CN¥1.17bn | CN¥1.13bn | CN¥1.18bn | CN¥1.12bn | CN¥386.4m | CN¥270.8m | CN¥84.2m | CN¥30.3m |
| Shares outstanding | 100m | 107m | 100m | 106m | 100m | 75m | 75m | 100m | 23m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥41.5m | CN¥38.0m | CN¥24.7m | CN¥79.5m | CN¥58.5m | CN¥84.3m | CN¥113.1m | CN¥36.3m | CN¥28.0m | CN¥457,100 |
| Capital spending | −CN¥111.0m | −CN¥108.0m | −CN¥67.3m | −CN¥122.3m | −CN¥144.1m | −CN¥92.2m | −CN¥123.5m | −CN¥65.7m | −CN¥10.4m | −CN¥16.6m |
| Free cash flow | −CN¥69.5m | −CN¥70.0m | −CN¥42.6m | −CN¥42.8m | −CN¥85.5m | −CN¥7.8m | −CN¥10.4m | −CN¥29.4m | CN¥17.6m | −CN¥16.2m |
| Dividends paid | −CN¥16.6m | −CN¥21.5m | −CN¥1.3m | −CN¥80.0m | −CN¥40.0m | −CN¥1.5m | −CN¥886,424 | −CN¥307,326 | −CN¥641,452 | −CN¥375,300 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥103.4m | CN¥89.0m | CN¥98.2m | CN¥118.4m | CN¥109.3m | CN¥96.0m | CN¥117.9m | CN¥88.2m |
| Operating income | CN¥6.6m | CN¥9.3m | CN¥4.9m | CN¥9.7m | CN¥5.7m | CN¥4.5m | CN¥4.0m | −CN¥3.6m |
| Net income | −CN¥61,006 | CN¥3.2m | −CN¥1.5m | CN¥13.4m | CN¥10.1m | CN¥5.0m | CN¥6.5m | −CN¥1.0m |
| Diluted earnings per share | -0.00 | 0.03 | -0.02 | 0.14 | 0.10 | 0.05 | 0.06 | -0.01 |
| Cash from operations | — | — | — | −CN¥3.0m | CN¥5.0m | CN¥5.0m | CN¥17.0m | CN¥20.0m |
| Capital spending | −CN¥6.0m | −CN¥13.0m | −CN¥49.0m | −CN¥10.0m | −CN¥16.0m | −CN¥34.0m | −CN¥34.0m | −CN¥46.0m |
| Free cash flow | — | — | — | −CN¥13.0m | −CN¥11.0m | −CN¥29.0m | −CN¥17.0m | −CN¥26.0m |
| Total assets | CN¥1.58bn | CN¥1.61bn | CN¥1.60bn | CN¥1.59bn | CN¥1.58bn | CN¥1.32bn | CN¥1.34bn | CN¥1.37bn |
| Cash and short-term investments | — | — | — | CN¥310.8m | CN¥634.4m | CN¥394.0m | CN¥397.2m | CN¥476.1m |
| Debt | — | — | — | CN¥290.3m | CN¥312.9m | CN¥43.8m | CN¥24.0m | CN¥82.9m |
| Shareholders' equity | CN¥1.18bn | CN¥1.18bn | CN¥1.18bn | CN¥1.19bn | CN¥1.17bn | CN¥1.18bn | CN¥1.17bn | CN¥1.17bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 5.6% | 11.0% | 11.1% | 24.3% | 35.8% | — |
| Net margin | 6.4% | 6.3% | 11.7% | 8.6% | 18.0% | 29.2% | — |
| Return on equity | 2.3% | 2.2% | 3.6% | 3.0% | 7.7% | 11.3% | — |
| Return on assets | 1.7% | 1.9% | 3.2% | 2.5% | 6.4% | 9.8% | — |
| Free cash flow yield | 5.2% | 4.6% | 3.1% | 6.5% | 6.9% | 8.0% | — |
| Revenue growth | 3.8% | 13.2% | -7.8% | -22.3% | 15.5% | 18.9% | — |
| Earnings growth | 6.0% | -39.5% | 25.7% | -62.8% | -29.1% | 9.6% | — |
| Current ratio | 1.49x | 5.11x | 6.53x | 3.98x | 4.56x | 6.64x | — |
| Debt to equity | — | 0.02x | 0.01x | 0.10x | 0.08x | 0.05x | 0.03x |
| Equity ratio | 74.1% | 87.9% | 88.5% | 83.4% | 83.4% | 86.8% | — |
| Interest coverage | 5.24x | 12.94x | 23.04x | 9.56x | 19.00x | 103.03x | — |
| R&D as a share of sales | 2.8% | 3.8% | 3.1% | 5.6% | 4.6% | 3.6% | — |
| Buybacks as a share of market value | 7.0% | -6.5% | 5.0% | -5.4% | -33.1% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | -0.6% | 30.0% |
| Operating income | -11.0% | -27.3% | 47.4% |
| Net income | -6.9% | -26.6% | 31.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 8.4% | 15.6% | 19.0% |
| Net margin | 6.3% | 8.1% | 13.7% | 16.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 170.0 | 71.1 | 50.3 | 49.1 | 38.0 | 23.1 |
| Price to sales | 10.9 | 4.5 | 5.9 | 4.2 | 6.8 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.20 | 0.80 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.