X 
22.15
-0.76%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.49bn
FY2016FY2025
Net income
CN¥736.4m
FY2016FY2025
Free cash flow
CN¥432.1m
FY2016FY2025
Shareholders' equity
CN¥3.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.49bn | CN¥3.16bn | CN¥2.82bn | CN¥3.05bn | CN¥1.08bn | CN¥860.9m | CN¥656.7m | CN¥530.5m | CN¥465.8m | CN¥318.1m |
| Gross profit | CN¥1.17bn | CN¥1.13bn | CN¥985.6m | CN¥917.7m | CN¥329.3m | CN¥297.2m | CN¥201.7m | CN¥133.3m | CN¥119.5m | CN¥88.5m |
| Research and development | CN¥154.9m | CN¥144.7m | CN¥118.4m | CN¥104.3m | CN¥37.3m | CN¥23.3m | CN¥17.3m | CN¥10.7m | CN¥8.5m | CN¥5.9m |
| Operating income | CN¥791.7m | CN¥835.7m | CN¥700.6m | CN¥669.0m | CN¥232.7m | CN¥213.5m | CN¥114.2m | CN¥66.2m | CN¥53.1m | CN¥43.4m |
| Net income | CN¥736.4m | CN¥722.5m | CN¥606.5m | CN¥588.1m | CN¥201.0m | CN¥182.9m | CN¥98.4m | CN¥56.6m | CN¥45.3m | CN¥34.0m |
| Diluted earnings per share | 2.54 | 2.50 | 2.08 | 2.05 | 0.71 | 0.76 | 0.46 | 0.19 | 0.16 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.10bn | CN¥4.30bn | CN¥3.78bn | CN¥3.40bn | CN¥2.46bn | CN¥2.30bn | CN¥957.6m | CN¥527.1m | CN¥456.2m | CN¥291.7m |
| Cash and short-term investments | CN¥1.75bn | CN¥1.37bn | CN¥1.63bn | CN¥1.67bn | CN¥1.37bn | CN¥1.63bn | CN¥426.8m | CN¥82.8m | CN¥77.2m | CN¥51.2m |
| Total liabilities | CN¥1.24bn | CN¥935.8m | CN¥625.4m | CN¥643.7m | CN¥300.0m | CN¥226.4m | CN¥80.7m | CN¥88.5m | CN¥74.2m | CN¥64.9m |
| Debt | CN¥904.4m | CN¥358.1m | CN¥90.6m | CN¥2.6m | CN¥614,500 | CN¥113.6m | — | CN¥27.0m | CN¥20.0m | CN¥19.5m |
| Shareholders' equity | CN¥3.82bn | CN¥3.34bn | CN¥3.13bn | CN¥2.74bn | CN¥2.16bn | CN¥2.08bn | CN¥877.0m | CN¥438.6m | CN¥382.0m | CN¥226.7m |
| Shares outstanding | 290m | 290m | 291m | 286m | 281m | 239m | 213m | 290m | 290m | 290m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥750.9m | CN¥435.7m | CN¥639.7m | CN¥658.1m | CN¥58.1m | CN¥216.6m | CN¥55.1m | CN¥16.5m | CN¥9.1m | CN¥39.2m |
| Capital spending | −CN¥318.9m | −CN¥465.9m | −CN¥390.5m | −CN¥214.9m | −CN¥194.4m | −CN¥32.1m | −CN¥21.2m | −CN¥16.3m | −CN¥86.8m | −CN¥4.4m |
| Free cash flow | CN¥432.1m | −CN¥30.2m | CN¥249.2m | CN¥443.2m | −CN¥136.3m | CN¥184.5m | CN¥33.9m | CN¥125,623 | −CN¥77.6m | CN¥34.8m |
| Dividends paid | −CN¥348.4m | −CN¥380.4m | −CN¥346.3m | −CN¥120.3m | −CN¥120.0m | −CN¥24.8m | −CN¥990,530 | −CN¥1.0m | −CN¥4.1m | −CN¥17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥876.5m | CN¥957.6m | CN¥888.6m | CN¥813.2m | CN¥849.0m | CN¥856.8m | CN¥800.4m |
| Gross profit | CN¥347.6m | CN¥296.7m | CN¥290.1m | CN¥310.5m | CN¥303.5m | CN¥300.6m | CN¥300.9m | CN¥293.9m |
| Operating income | CN¥176.4m | CN¥167.6m | CN¥155.5m | CN¥242.9m | CN¥203.5m | CN¥227.7m | CN¥250.5m | CN¥218.2m |
| Net income | CN¥274.9m | CN¥139.9m | CN¥162.0m | CN¥204.2m | CN¥175.3m | CN¥194.9m | CN¥222.4m | CN¥181.2m |
| Diluted earnings per share | 0.95 | 0.48 | 0.56 | 0.70 | 0.60 | 0.67 | 0.77 | 0.63 |
| Cash from operations | — | — | CN¥200.0m | CN¥342.0m | CN¥178.0m | CN¥27.0m | — | CN¥186.0m |
| Capital spending | −CN¥52.0m | −CN¥72.0m | −CN¥48.0m | −CN¥81.0m | −CN¥89.0m | −CN¥99.0m | −CN¥105.0m | −CN¥108.0m |
| Free cash flow | — | — | CN¥152.0m | CN¥261.0m | CN¥89.0m | −CN¥72.0m | — | CN¥78.0m |
| Total assets | CN¥5.60bn | CN¥5.39bn | CN¥5.10bn | CN¥4.79bn | CN¥4.39bn | CN¥4.49bn | CN¥4.30bn | CN¥4.01bn |
| Cash and short-term investments | — | — | CN¥1.75bn | CN¥1.52bn | CN¥1.18bn | CN¥1.36bn | CN¥1.37bn | CN¥1.22bn |
| Debt | CN¥88.3m | CN¥88.3m | CN¥898.0m | CN¥636.7m | CN¥382.8m | CN¥357.2m | CN¥357.5m | CN¥292.2m |
| Shareholders' equity | CN¥3.80bn | CN¥3.96bn | CN¥3.82bn | CN¥3.66bn | CN¥3.46bn | CN¥3.55bn | CN¥3.34bn | CN¥3.13bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.4% | 35.8% | 35.0% | 30.1% | 30.5% | 34.5% | — | — | — |
| Operating margin | 22.7% | 26.5% | 24.9% | 22.0% | 21.5% | 24.8% | — | — | — |
| Net margin | 21.1% | 22.9% | 21.5% | 19.3% | 18.6% | 21.2% | — | — | — |
| Return on equity | 19.3% | 21.6% | 19.4% | 21.5% | 9.3% | 8.8% | — | — | — |
| Return on assets | 14.4% | 16.8% | 16.0% | 17.3% | 8.2% | 7.9% | — | — | — |
| Free cash flow yield | 13.1% | 11.1% | 12.6% | 10.9% | 3.2% | 3.7% | — | — | — |
| Revenue growth | 10.7% | 12.1% | -7.6% | 181.8% | 25.6% | 31.1% | — | — | — |
| Earnings growth | 1.9% | 19.1% | 3.1% | 192.5% | 9.9% | 85.9% | — | — | — |
| Current ratio | 2.75x | 3.45x | 4.75x | 4.04x | 6.53x | 8.75x | — | — | — |
| Debt to equity | 0.24x | 0.11x | 0.03x | — | — | — | 0.06x | 0.05x | 0.07x |
| Equity ratio | 75.0% | 77.7% | 82.9% | 80.6% | 87.8% | 90.2% | — | — | — |
| Interest coverage | 59.15x | 150.07x | 596.53x | 441.51x | 351.06x | 177.05x | — | — | — |
| R&D as a share of sales | 4.4% | 4.6% | 4.2% | 3.4% | 3.5% | 2.7% | — | — | — |
| Buybacks as a share of market value | -0.3% | 0.7% | -1.8% | -1.8% | -17.5% | -12.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 32.3% | — |
| Operating income | 5.8% | 30.0% | — |
| Net income | 7.8% | 32.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 33.6% | 33.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 19.1 | 22.1 | 31.6 | 58.8 | 43.8 |
| Price to sales | 4.7 | 4.4 | 4.8 | 6.1 | 10.9 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 0.923 | 1.00 | 1.769 | 0.324 | 0.324 |
- 19-for-10 split · 12 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.