K 
40.84
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.04bn
FY2016FY2025
Net income
CN¥47.8m
FY2016FY2025
Free cash flow
CN¥45.5m
FY2016FY2025
Shareholders' equity
CN¥794.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.04bn | CN¥1.16bn | CN¥935.0m | CN¥994.2m | CN¥1.15bn | CN¥834.6m | CN¥606.4m | CN¥586.3m | CN¥566.9m | CN¥580.0m |
| Gross profit | CN¥178.7m | CN¥202.9m | CN¥146.1m | CN¥114.7m | CN¥106.0m | CN¥173.4m | CN¥133.1m | CN¥135.8m | CN¥145.3m | CN¥156.5m |
| Research and development | CN¥39.3m | CN¥40.3m | CN¥33.3m | CN¥34.3m | CN¥37.0m | CN¥30.7m | CN¥27.4m | CN¥24.9m | CN¥22.8m | CN¥24.0m |
| Operating income | CN¥68.5m | CN¥96.2m | CN¥55.5m | CN¥30.4m | CN¥19.8m | CN¥66.8m | CN¥67.4m | CN¥68.7m | CN¥66.7m | CN¥60.3m |
| Net income | CN¥47.8m | CN¥85.1m | CN¥49.6m | CN¥30.1m | CN¥18.1m | CN¥60.2m | CN¥51.2m | CN¥59.4m | CN¥56.0m | CN¥48.4m |
| Diluted earnings per share | 0.50 | 0.89 | 0.52 | 0.31 | 0.19 | 0.84 | 0.53 | 0.62 | 0.58 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.18bn | CN¥1.34bn | CN¥1.17bn | CN¥1.17bn | CN¥1.27bn | CN¥1.14bn | CN¥581.5m | CN¥579.1m | CN¥475.3m | CN¥565.4m |
| Cash and short-term investments | — | CN¥274.6m | CN¥222.7m | CN¥206.9m | CN¥255.5m | CN¥364.3m | CN¥61.2m | CN¥126.0m | CN¥161.8m | CN¥199.1m |
| Total liabilities | CN¥1.27bn | CN¥581.7m | CN¥398.0m | CN¥420.3m | CN¥554.2m | CN¥391.2m | CN¥180.8m | CN¥189.4m | CN¥144.1m | CN¥193.3m |
| Debt | CN¥15.6m | CN¥164.3m | CN¥120.5m | CN¥130.2m | CN¥165.1m | CN¥18.6m | CN¥19.7m | CN¥21.7m | CN¥1.8m | CN¥40.0m |
| Shareholders' equity | CN¥794.8m | CN¥754.6m | CN¥773.0m | CN¥748.9m | CN¥712.4m | CN¥749.4m | CN¥400.5m | CN¥381.8m | CN¥323.4m | CN¥365.0m |
| Shares outstanding | 96m | 96m | 96m | 96m | 96m | 72m | 96m | 96m | 96m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥99.5m | CN¥120.0m | CN¥132.0m | CN¥19.5m | −CN¥50.5m | CN¥68.3m | CN¥62.8m | CN¥21.8m | CN¥64.4m | CN¥62.7m |
| Capital spending | −CN¥54.0m | −CN¥31.4m | −CN¥99.6m | −CN¥45.2m | −CN¥122.0m | −CN¥62.7m | −CN¥60.2m | −CN¥82.9m | −CN¥22.6m | −CN¥11.4m |
| Free cash flow | CN¥45.5m | CN¥88.6m | CN¥32.4m | −CN¥25.7m | −CN¥172.5m | CN¥5.6m | CN¥2.5m | −CN¥61.1m | CN¥41.8m | CN¥51.3m |
| Dividends paid | −CN¥9.0m | −CN¥88.2m | −CN¥27.8m | −CN¥2.9m | −CN¥50.1m | −CN¥686,420 | −CN¥57.6m | −CN¥973,685 | −CN¥50.0m | −CN¥82.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥626.7m | CN¥516.9m | CN¥233.1m | CN¥230.2m | CN¥303.3m | CN¥270.5m | CN¥291.9m | CN¥305.3m |
| Gross profit | CN¥125.6m | CN¥95.4m | CN¥31.5m | CN¥43.1m | CN¥51.0m | CN¥53.1m | CN¥33.2m | CN¥67.5m |
| Operating income | CN¥71.7m | CN¥50.0m | CN¥5.1m | CN¥4.6m | CN¥28.6m | CN¥22.0m | CN¥21.7m | CN¥23.7m |
| Net income | CN¥20.3m | CN¥13.7m | −CN¥1.6m | CN¥5.1m | CN¥25.4m | CN¥18.9m | CN¥17.2m | CN¥22.5m |
| Diluted earnings per share | 0.21 | 0.14 | -0.02 | 0.05 | 0.26 | 0.20 | 0.18 | 0.23 |
| Cash from operations | — | — | — | CN¥16.0m | CN¥18.0m | CN¥51.0m | CN¥47.0m | −CN¥1.0m |
| Capital spending | −CN¥19.0m | −CN¥25.0m | −CN¥22.0m | −CN¥7.0m | −CN¥12.0m | −CN¥12.0m | −CN¥14.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥9.0m | CN¥6.0m | CN¥39.0m | CN¥33.0m | −CN¥10.0m |
| Total assets | CN¥2.92bn | CN¥2.55bn | CN¥2.18bn | CN¥1.31bn | CN¥1.33bn | CN¥1.32bn | CN¥1.34bn | CN¥1.36bn |
| Cash and short-term investments | — | — | — | CN¥316.6m | CN¥341.2m | CN¥337.8m | CN¥274.6m | CN¥288.9m |
| Debt | CN¥12.7m | CN¥15.6m | CN¥15.6m | CN¥186.9m | CN¥187.7m | CN¥184.2m | CN¥159.0m | CN¥212.1m |
| Shareholders' equity | CN¥801.8m | CN¥806.3m | CN¥794.8m | CN¥799.0m | CN¥796.5m | CN¥771.9m | CN¥754.6m | CN¥740.1m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 17.5% | 15.6% | 11.5% | 9.2% | 20.8% |
| Operating margin | 5.5% | 8.6% | 6.2% | 3.8% | 1.4% | 8.1% |
| Net margin | 4.6% | 7.3% | 5.3% | 3.0% | 1.6% | 7.2% |
| Return on equity | 6.0% | 11.3% | 6.4% | 4.0% | 2.5% | 8.0% |
| Return on assets | 2.2% | 6.4% | 4.2% | 2.6% | 1.4% | 5.3% |
| Free cash flow yield | 3.6% | 3.5% | 5.4% | 1.5% | 1.7% | 4.1% |
| Revenue growth | -10.7% | 24.2% | -6.0% | -13.8% | 38.2% | 37.6% |
| Earnings growth | -43.8% | 71.5% | 64.6% | 66.5% | -69.9% | 17.5% |
| Current ratio | 1.25x | 1.64x | 1.94x | 2.04x | 1.64x | 2.29x |
| Debt to equity | 0.02x | 0.21x | 0.15x | 0.15x | 0.19x | 0.01x |
| Equity ratio | 36.5% | 56.5% | 66.0% | 64.1% | 56.2% | 65.7% |
| Interest coverage | 19.98x | 26.41x | 14.63x | 4.87x | 3.23x | 67.94x |
| R&D as a share of sales | 3.8% | 3.5% | 3.6% | 3.5% | 3.2% | 3.7% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | -0.0% | -33.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 4.4% | — |
| Operating income | 31.1% | 0.5% | — |
| Net income | 16.6% | -4.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 15.6% | 15.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 59.5 | 23.7 | 42.9 | 57.0 | 157.6 | 44.1 |
| Price to sales | 2.8 | 1.7 | 2.3 | 1.7 | 2.5 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.25 | 1.00 | 0.25 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.