G 
14.13
+2.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥314.7m
FY2016FY2025
Net income
−CN¥677,900
FY2016FY2025
Free cash flow
−CN¥36.3m
FY2016FY2025
Shareholders' equity
CN¥817.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥314.7m | CN¥307.5m | CN¥373.0m | CN¥265.4m | CN¥253.6m | CN¥275.8m | CN¥277.4m | CN¥233.9m | CN¥192.0m | CN¥168.7m |
| Gross profit | CN¥111.1m | CN¥107.9m | CN¥164.7m | CN¥120.4m | CN¥114.4m | CN¥149.1m | CN¥157.0m | CN¥136.0m | CN¥106.9m | CN¥99.1m |
| Research and development | CN¥20.3m | CN¥21.8m | CN¥16.3m | CN¥16.6m | CN¥15.2m | CN¥16.9m | CN¥16.3m | CN¥11.2m | CN¥9.3m | CN¥16.4m |
| Operating income | CN¥3.1m | −CN¥27.9m | CN¥44.5m | CN¥16.0m | CN¥34.9m | CN¥71.0m | CN¥87.6m | CN¥73.0m | CN¥53.3m | CN¥45.9m |
| Net income | −CN¥677,900 | −CN¥22.2m | CN¥38.6m | CN¥15.1m | CN¥26.4m | CN¥62.1m | CN¥74.6m | CN¥62.8m | CN¥43.9m | CN¥43.9m |
| Diluted earnings per share | -0.00 | -0.13 | 0.24 | 0.08 | 0.14 | 0.38 | 0.55 | 0.60 | 0.47 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥978.5m | CN¥941.4m | CN¥1.06bn | CN¥941.0m | CN¥925.6m | CN¥923.7m | CN¥420.8m | CN¥359.9m | CN¥324.3m | CN¥273.4m |
| Cash and short-term investments | — | CN¥272.8m | CN¥373.0m | CN¥270.0m | CN¥358.0m | CN¥413.5m | CN¥45.1m | CN¥52.1m | CN¥52.5m | CN¥28.2m |
| Total liabilities | CN¥154.7m | CN¥116.5m | CN¥134.9m | CN¥125.9m | CN¥110.0m | CN¥85.7m | CN¥87.5m | CN¥88.4m | CN¥77.3m | CN¥64.4m |
| Debt | CN¥6.4m | CN¥10.4m | CN¥7.2m | CN¥14.2m | CN¥4.2m | CN¥3.8m | CN¥280,000 | CN¥1.5m | CN¥1.9m | CN¥12.3m |
| Shareholders' equity | CN¥817.9m | CN¥818.9m | CN¥916.8m | CN¥808.6m | CN¥811.8m | CN¥835.0m | CN¥330.7m | CN¥270.5m | CN¥246.1m | CN¥207.7m |
| Shares outstanding | 179m | 168m | 158m | 183m | 188m | 164m | 135m | 104m | 93m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥24.6m | −CN¥18.6m | CN¥62.8m | CN¥2.1m | CN¥50.5m | CN¥912,729 | CN¥53.6m | CN¥39.5m | CN¥52.0m | CN¥53.0m |
| Capital spending | −CN¥60.8m | −CN¥16.8m | −CN¥18.8m | −CN¥52.7m | −CN¥64.9m | −CN¥71.0m | −CN¥45.2m | −CN¥6.6m | −CN¥5.4m | −CN¥10.0m |
| Free cash flow | −CN¥36.3m | −CN¥35.4m | CN¥44.0m | −CN¥50.6m | −CN¥14.4m | −CN¥70.0m | CN¥8.4m | CN¥32.9m | CN¥46.6m | CN¥43.0m |
| Dividends paid | −CN¥427,303 | −CN¥39.2m | −CN¥13.1m | −CN¥25.6m | −CN¥51.2m | −CN¥396,692 | −CN¥14.5m | −CN¥38.4m | −CN¥9.7m | −CN¥15.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥87.0m | CN¥32.6m | CN¥108.0m | CN¥70.1m | CN¥77.3m | CN¥59.3m | CN¥111.4m | CN¥46.0m |
| Gross profit | CN¥30.4m | CN¥11.4m | CN¥35.7m | CN¥26.1m | CN¥22.6m | CN¥26.7m | CN¥38.3m | CN¥16.0m |
| Operating income | −CN¥7.3m | −CN¥8.6m | CN¥4.1m | −CN¥350,737 | −CN¥1.0m | CN¥2.8m | −CN¥16.7m | −CN¥10.6m |
| Net income | −CN¥10.6m | −CN¥6.8m | −CN¥2.8m | CN¥26,215 | −CN¥634,110 | CN¥2.7m | −CN¥14.6m | −CN¥8.5m |
| Diluted earnings per share | -0.06 | -0.04 | -0.02 | 0.00 | -0.00 | 0.02 | -0.09 | -0.05 |
| Cash from operations | — | — | — | — | −CN¥4.0m | CN¥31.0m | — | CN¥2.0m |
| Capital spending | — | — | −CN¥1.0m | −CN¥25.0m | −CN¥19.0m | −CN¥14.0m | −CN¥5.0m | −CN¥2.0m |
| Free cash flow | — | — | — | — | −CN¥23.0m | CN¥17.0m | — | CN¥0 |
| Total assets | CN¥1.23bn | CN¥1.06bn | CN¥978.5m | CN¥954.8m | CN¥936.9m | CN¥934.5m | CN¥941.4m | CN¥945.6m |
| Cash and short-term investments | — | — | — | CN¥214.4m | CN¥229.5m | CN¥291.4m | CN¥272.8m | CN¥287.7m |
| Debt | CN¥96.0m | CN¥96.4m | CN¥6.4m | CN¥30.1m | CN¥22.5m | CN¥10.0m | CN¥10.0m | CN¥15.5m |
| Shareholders' equity | CN¥800.6m | CN¥811.1m | CN¥817.9m | CN¥820.9m | CN¥820.9m | CN¥821.6m | CN¥818.9m | CN¥842.7m |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.3% | 35.1% | 44.2% | 45.4% | 45.1% | 54.1% | — |
| Operating margin | -0.8% | -8.9% | 12.2% | 6.2% | 13.8% | 26.0% | — |
| Net margin | -0.2% | -7.2% | 10.4% | 5.7% | 10.4% | 22.5% | — |
| Return on equity | -0.1% | -2.7% | 4.2% | 1.9% | 3.3% | 7.4% | — |
| Return on assets | -0.1% | -2.4% | 3.7% | 1.6% | 2.9% | 6.7% | — |
| Free cash flow yield | 2.9% | -0.1% | 3.2% | 1.8% | 3.8% | 2.7% | — |
| Revenue growth | 2.4% | -17.6% | 40.6% | 4.6% | -8.0% | -0.6% | — |
| Earnings growth | -96.9% | -157.5% | 155.4% | -42.8% | -57.4% | -16.7% | — |
| Current ratio | 3.72x | 5.23x | 5.49x | 5.00x | 6.26x | 8.73x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | — | 0.00x |
| Equity ratio | 83.6% | 87.0% | 86.9% | 85.9% | 87.7% | 90.4% | — |
| Interest coverage | -3.57x | -109.13x | 120.85x | 29.65x | 150.97x | 81.57x | — |
| R&D as a share of sales | 6.4% | 7.1% | 4.4% | 6.3% | 6.0% | 6.1% | — |
| Buybacks as a share of market value | -7.0% | -5.9% | 13.5% | 2.9% | -14.6% | -21.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 2.7% | 9.8% |
| Operating income | -42.4% | -46.7% | -18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 40.0% | 42.9% | 48.0% |
| Operating margin | -4.0% | 2.8% | 7.9% | 15.2% |
| Net margin | -3.7% | 2.4% | 6.7% | 13.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -5509.8 | -172.8 | 103.1 | 239.0 | 209.7 | 62.7 |
| Price to sales | 11.9 | 12.5 | 10.7 | 13.6 | 21.9 | 14.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.071 | 0.143 | 0.286 |
- 7-for-5 split · 27 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.