S 
26.25
-0.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.68bn
FY2016FY2025
Net income
CN¥54.2m
FY2016FY2025
Free cash flow
−CN¥720.1m
FY2016FY2025
Shareholders' equity
CN¥2.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥1.39bn | CN¥1.69bn | CN¥2.36bn | CN¥1.12bn | CN¥416.0m | CN¥645.5m | CN¥599.5m | CN¥362.8m | CN¥236.7m |
| Gross profit | CN¥271.2m | CN¥259.6m | CN¥356.5m | CN¥466.1m | CN¥292.9m | CN¥117.8m | CN¥142.0m | CN¥132.7m | CN¥110.3m | CN¥92.4m |
| Research and development | CN¥56.9m | CN¥55.6m | CN¥53.1m | CN¥78.5m | CN¥40.5m | CN¥15.2m | CN¥26.9m | CN¥20.7m | CN¥16.3m | CN¥12.8m |
| Operating income | — | CN¥46.2m | CN¥147.2m | CN¥202.9m | CN¥128.6m | CN¥53.0m | CN¥69.4m | CN¥70.8m | CN¥64.3m | CN¥51.3m |
| Net income | CN¥54.2m | CN¥49.6m | CN¥82.9m | CN¥160.6m | CN¥99.8m | CN¥45.5m | CN¥61.7m | CN¥61.6m | CN¥57.2m | CN¥41.0m |
| Diluted earnings per share | 0.46 | 0.46 | 0.77 | 1.22 | 0.92 | 0.45 | 0.82 | 0.52 | 0.96 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.10bn | CN¥4.44bn | CN¥4.69bn | CN¥4.40bn | CN¥2.36bn | CN¥1.56bn | CN¥1.17bn | CN¥1.15bn | CN¥817.1m | CN¥346.2m |
| Cash and short-term investments | — | CN¥409.4m | CN¥1.01bn | CN¥621.8m | CN¥367.3m | CN¥353.3m | CN¥75.2m | CN¥45.8m | CN¥107.0m | CN¥16.2m |
| Total liabilities | CN¥2.76bn | CN¥2.17bn | CN¥2.74bn | CN¥2.74bn | CN¥1.21bn | CN¥532.6m | CN¥516.6m | CN¥554.3m | CN¥285.6m | CN¥171.9m |
| Debt | CN¥1.35bn | CN¥1.22bn | CN¥1.43bn | CN¥1.12bn | CN¥272.7m | CN¥112.3m | CN¥80.0m | CN¥64.5m | CN¥9.0m | CN¥24.9m |
| Shareholders' equity | CN¥2.25bn | CN¥2.17bn | CN¥1.91bn | CN¥1.64bn | CN¥1.15bn | CN¥1.02bn | CN¥654.8m | CN¥593.1m | CN¥531.5m | CN¥174.3m |
| Shares outstanding | 119m | 109m | 108m | 132m | 108m | 100m | 75m | 119m | 60m | 119m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥142.9m | CN¥25.4m | CN¥288.1m | −CN¥224.7m | CN¥24.4m | CN¥20.9m | CN¥65.4m | −CN¥55.0m | −CN¥109.9m | −CN¥10.7m |
| Capital spending | −CN¥577.2m | −CN¥382.3m | −CN¥492.2m | −CN¥513.6m | −CN¥128.4m | −CN¥92.3m | −CN¥47.0m | −CN¥60.0m | −CN¥98.5m | −CN¥41.3m |
| Free cash flow | −CN¥720.1m | −CN¥356.9m | −CN¥204.0m | −CN¥738.2m | −CN¥104.0m | −CN¥71.4m | CN¥18.4m | −CN¥115.0m | −CN¥208.4m | −CN¥52.0m |
| Dividends paid | −CN¥36.8m | −CN¥62.9m | −CN¥38.8m | −CN¥20.6m | −CN¥10.0m | −CN¥4.8m | −CN¥3.5m | −CN¥2.3m | −CN¥315,769 | −CN¥2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥558.9m | CN¥536.6m | CN¥544.2m | CN¥443.3m | CN¥381.6m | CN¥306.0m | CN¥342.8m | CN¥338.2m |
| Gross profit | CN¥121.5m | CN¥83.2m | CN¥123.5m | CN¥67.5m | CN¥34.6m | CN¥45.7m | CN¥45.9m | CN¥82.3m |
| Operating income | CN¥70.3m | CN¥49.0m | CN¥71.5m | CN¥21.3m | CN¥23.1m | CN¥5.6m | CN¥27.4m | CN¥32.3m |
| Net income | CN¥27.5m | CN¥23.4m | CN¥34.2m | CN¥22.9m | CN¥5.2m | −CN¥8.2m | −CN¥6.9m | CN¥18.2m |
| Diluted earnings per share | 0.23 | 0.20 | 0.29 | 0.19 | 0.04 | -0.07 | -0.06 | 0.17 |
| Cash from operations | — | — | — | −CN¥52.0m | −CN¥77.0m | −CN¥102.0m | −CN¥74.0m | CN¥32.0m |
| Capital spending | −CN¥145.0m | −CN¥202.0m | −CN¥126.0m | −CN¥228.0m | −CN¥108.0m | −CN¥113.0m | −CN¥51.0m | −CN¥71.0m |
| Free cash flow | — | — | — | −CN¥280.0m | −CN¥185.0m | −CN¥215.0m | −CN¥125.0m | −CN¥39.0m |
| Total assets | CN¥5.66bn | CN¥5.35bn | CN¥5.10bn | CN¥4.93bn | CN¥4.71bn | CN¥4.61bn | CN¥4.44bn | CN¥4.30bn |
| Cash and short-term investments | — | — | — | CN¥321.1m | CN¥406.9m | CN¥467.9m | CN¥409.4m | CN¥438.7m |
| Debt | CN¥1.49bn | CN¥1.44bn | CN¥1.35bn | CN¥817.5m | CN¥1.63bn | CN¥1.45bn | CN¥1.19bn | CN¥1.32bn |
| Shareholders' equity | CN¥2.30bn | CN¥2.27bn | CN¥2.25bn | CN¥2.19bn | CN¥2.17bn | CN¥2.16bn | CN¥2.17bn | CN¥1.96bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 18.7% | 21.1% | 19.8% | 26.2% | 28.3% |
| Operating margin | 6.6% | 8.1% | 8.7% | 8.7% | 11.0% | 13.6% |
| Net margin | 3.2% | 3.6% | 4.9% | 6.8% | 8.9% | 10.9% |
| Return on equity | 2.4% | 2.3% | 4.3% | 9.8% | 8.7% | 4.4% |
| Return on assets | 1.1% | 1.1% | 1.8% | 3.7% | 4.2% | 2.9% |
| Free cash flow yield | — | 0.9% | — | — | — | — |
| Revenue growth | 20.7% | -17.7% | -28.5% | 110.8% | 168.8% | -35.6% |
| Earnings growth | 9.3% | -40.2% | -48.4% | 60.9% | 119.7% | -26.3% |
| Current ratio | 1.79x | 1.82x | 1.61x | 1.18x | 1.39x | 2.16x |
| Debt to equity | 0.60x | 0.55x | 0.73x | 0.66x | 0.21x | 0.11x |
| Equity ratio | 44.1% | 48.9% | 40.7% | 37.2% | 48.6% | 65.8% |
| Interest coverage | 1.89x | 1.68x | 2.89x | 6.14x | 11.93x | 14.04x |
| R&D as a share of sales | 3.4% | 4.0% | 3.2% | 3.3% | 3.6% | 3.7% |
| Buybacks as a share of market value | -9.0% | -0.7% | 18.0% | -21.6% | -8.3% | -33.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | 32.1% | 29.1% |
| Net income | -30.4% | 3.6% | 22.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 19.0% | 20.4% | 21.6% |
| Net margin | 3.4% | 4.9% | 5.7% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 65.2 | 66.4 | 45.0 | 33.2 | 67.1 | 116.8 |
| Price to sales | 2.1 | 2.4 | 2.2 | 2.3 | 6.0 | 12.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2024.
| FY2024 | FY2021 | |
|---|---|---|
| Paid in the year | 0.324 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.