A 
21.67
-2.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥372.2m
FY2016FY2025
Net income
CN¥30.2m
FY2016FY2025
Free cash flow
−CN¥59.8m
FY2016FY2025
Shareholders' equity
CN¥590.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥372.2m | CN¥345.2m | CN¥269.4m | CN¥254.8m | CN¥246.4m | CN¥206.3m | CN¥214.8m | CN¥258.1m | CN¥217.8m | CN¥193.0m |
| Gross profit | CN¥92.6m | CN¥80.1m | CN¥42.2m | CN¥57.2m | CN¥55.5m | CN¥59.6m | CN¥82.9m | CN¥104.4m | CN¥75.4m | CN¥69.5m |
| Research and development | CN¥18.5m | CN¥19.2m | CN¥14.9m | CN¥15.4m | CN¥12.8m | CN¥10.3m | CN¥8.0m | CN¥9.3m | CN¥7.6m | CN¥9.0m |
| Operating income | CN¥33.3m | CN¥24.0m | −CN¥4.7m | CN¥22.2m | CN¥21.9m | CN¥33.6m | CN¥51.3m | CN¥75.6m | CN¥43.7m | CN¥36.8m |
| Net income | CN¥30.2m | CN¥22.1m | −CN¥3.9m | CN¥20.8m | CN¥17.6m | CN¥38.5m | CN¥45.8m | CN¥64.0m | CN¥36.8m | CN¥35.3m |
| Diluted earnings per share | 0.40 | 0.30 | -0.05 | 0.28 | 0.24 | 0.52 | 0.82 | 0.86 | 0.49 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥721.2m | CN¥631.7m | CN¥602.3m | CN¥616.2m | CN¥569.4m | CN¥547.8m | CN¥384.6m | CN¥343.7m | CN¥247.1m | CN¥204.1m |
| Cash and short-term investments | — | CN¥103.6m | CN¥79.6m | CN¥117.2m | CN¥154.0m | CN¥182.0m | CN¥50.1m | CN¥51.0m | CN¥28.7m | CN¥20.0m |
| Total liabilities | CN¥131.0m | CN¥66.3m | CN¥63.8m | CN¥76.1m | CN¥47.2m | CN¥32.0m | CN¥133.4m | CN¥124.4m | CN¥82.9m | CN¥66.4m |
| Debt | CN¥42.5m | — | CN¥3.0m | CN¥9.9m | — | — | CN¥80.1m | CN¥67.8m | CN¥35.8m | CN¥21.4m |
| Shareholders' equity | CN¥590.2m | CN¥565.5m | CN¥538.6m | CN¥540.0m | CN¥522.2m | CN¥515.8m | CN¥251.2m | CN¥219.3m | CN¥164.3m | CN¥137.7m |
| Shares outstanding | 75m | 75m | 74m | 75m | 75m | 75m | 56m | 75m | 75m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥16.3m | CN¥20.4m | CN¥39.4m | CN¥21.5m | CN¥27.7m | CN¥11.2m | CN¥61.4m | CN¥60.2m | CN¥32.4m | CN¥40.4m |
| Capital spending | −CN¥76.0m | −CN¥26.3m | −CN¥37.4m | −CN¥67.5m | −CN¥46.3m | −CN¥13.6m | −CN¥59.4m | −CN¥61.1m | −CN¥27.1m | −CN¥27.6m |
| Free cash flow | −CN¥59.8m | −CN¥5.9m | CN¥2.0m | −CN¥46.0m | −CN¥18.7m | −CN¥2.5m | CN¥2.0m | −CN¥932,942 | CN¥5.3m | CN¥12.8m |
| Dividends paid | −CN¥11.5m | −CN¥38,775 | −CN¥4.0m | −CN¥3.7m | −CN¥11.5m | −CN¥2.6m | −CN¥16.5m | −CN¥11.3m | −CN¥11.2m | −CN¥15.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥112.3m | CN¥112.7m | CN¥99.2m | CN¥81.1m | CN¥94.1m | CN¥97.8m | CN¥88.1m | CN¥84.3m |
| Gross profit | CN¥22.6m | CN¥22.3m | CN¥24.9m | CN¥16.2m | CN¥23.6m | CN¥27.9m | CN¥25.6m | CN¥18.8m |
| Operating income | CN¥4.8m | CN¥7.7m | CN¥6.5m | CN¥3.8m | CN¥10.2m | CN¥13.4m | CN¥4.8m | CN¥3.5m |
| Net income | CN¥2.5m | CN¥4.4m | CN¥5.4m | CN¥3.8m | CN¥9.5m | CN¥11.5m | CN¥4.3m | CN¥4.1m |
| Diluted earnings per share | 0.03 | 0.06 | 0.07 | 0.05 | 0.13 | 0.15 | 0.06 | 0.05 |
| Cash from operations | — | — | — | −CN¥6.0m | — | CN¥12.0m | CN¥12.0m | −CN¥2.0m |
| Capital spending | −CN¥18.0m | −CN¥32.0m | −CN¥26.0m | −CN¥31.0m | −CN¥15.0m | −CN¥3.0m | −CN¥5.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥37.0m | — | CN¥9.0m | CN¥7.0m | −CN¥8.0m |
| Total assets | CN¥766.0m | CN¥726.3m | CN¥721.2m | CN¥673.1m | CN¥648.8m | CN¥636.6m | CN¥631.7m | CN¥609.6m |
| Cash and short-term investments | — | — | — | CN¥49.3m | CN¥62.1m | CN¥82.3m | CN¥103.6m | CN¥46.8m |
| Debt | CN¥61.0m | CN¥59.1m | CN¥42.5m | — | — | — | — | — |
| Shareholders' equity | CN¥599.6m | CN¥596.3m | CN¥590.2m | CN¥584.7m | CN¥583.1m | CN¥576.7m | CN¥565.5m | CN¥559.6m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 23.2% | 15.6% | 22.4% | 22.5% | 28.9% | — | — | — |
| Operating margin | 8.9% | 6.9% | -1.8% | 8.8% | 8.9% | 22.2% | — | — | — |
| Net margin | 8.1% | 6.4% | -1.5% | 8.2% | 7.1% | 18.7% | — | — | — |
| Return on equity | 5.1% | 3.9% | -0.7% | 3.8% | 3.4% | 7.5% | — | — | — |
| Return on assets | 4.2% | 3.5% | -0.7% | 3.4% | 3.1% | 7.0% | — | — | — |
| Free cash flow yield | 5.5% | 2.8% | 4.7% | 5.4% | 4.5% | 1.5% | — | — | — |
| Revenue growth | 7.8% | 28.1% | 5.7% | 3.4% | 19.4% | -3.9% | — | — | — |
| Earnings growth | 36.8% | -659.8% | -119.0% | 18.4% | -54.4% | -15.9% | — | — | — |
| Current ratio | 4.87x | 6.17x | 5.79x | 5.19x | 10.36x | 22.53x | — | — | — |
| Debt to equity | 0.07x | — | 0.01x | 0.02x | — | — | 0.32x | 0.31x | 0.22x |
| Equity ratio | 81.8% | 89.5% | 89.4% | 87.6% | 91.7% | 94.2% | — | — | — |
| Interest coverage | — | 87.96x | -20.40x | 55.94x | 144.48x | 17.00x | 29.92x | — | — |
| R&D as a share of sales | 5.0% | 5.6% | 5.5% | 6.0% | 5.2% | 5.0% | — | — | — |
| Buybacks as a share of market value | -0.3% | -1.1% | 1.0% | 0.1% | -0.0% | -33.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 12.5% | 7.3% |
| Operating income | 14.3% | -0.2% | 1.4% |
| Net income | 13.3% | -4.7% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 21.9% | 22.8% | 28.1% |
| Operating margin | 8.0% | 6.0% | 7.7% | 13.3% |
| Net margin | 7.3% | 5.6% | 7.4% | 12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 64.2 | 63.4 | -463.0 | 78.1 | 128.9 | 72.0 |
| Price to sales | 5.2 | 4.1 | 6.8 | 6.4 | 9.2 | 13.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Oct 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.05 | 0.05 | 0.154 |
- 13-for-10 split · 12 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.