D 
Dnake Xiamen Intelligent Technology Co 300884.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
9.32
-0.96%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥660.5m
FY2016FY2025
Net income
CN¥11.7m
FY2016FY2025
Free cash flow
CN¥10.6m
FY2016FY2025
Shareholders' equity
CN¥1.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥660.5m | CN¥719.6m | CN¥883.8m | CN¥842.3m | CN¥941.7m | CN¥777.9m | CN¥615.1m | CN¥456.6m | CN¥381.0m | CN¥287.4m |
| Gross profit | CN¥247.9m | CN¥298.5m | CN¥382.4m | CN¥340.0m | CN¥320.2m | CN¥340.0m | CN¥273.6m | CN¥186.9m | CN¥159.3m | CN¥135.3m |
| Research and development | CN¥83.5m | CN¥79.2m | CN¥68.7m | CN¥55.6m | CN¥48.0m | CN¥32.0m | CN¥23.0m | CN¥21.6m | CN¥26.4m | CN¥23.3m |
| Operating income | CN¥10.5m | −CN¥34.1m | CN¥109.6m | CN¥84.0m | CN¥116.5m | CN¥182.0m | CN¥147.7m | CN¥70.3m | CN¥46.3m | CN¥43.5m |
| Net income | CN¥11.7m | −CN¥12.9m | CN¥102.3m | CN¥80.3m | CN¥103.5m | CN¥154.3m | CN¥126.5m | CN¥63.0m | CN¥41.4m | CN¥47.6m |
| Diluted earnings per share | 0.05 | -0.05 | 0.42 | 0.32 | 0.41 | 0.35 | 0.68 | 0.25 | 0.16 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.78bn | CN¥1.77bn | CN¥1.96bn | CN¥1.84bn | CN¥1.85bn | CN¥1.64bn | CN¥687.9m | CN¥463.8m | CN¥342.3m | CN¥244.0m |
| Cash and short-term investments | — | CN¥478.6m | CN¥726.6m | CN¥820.2m | CN¥825.0m | CN¥863.4m | CN¥110.8m | CN¥74.4m | CN¥55.3m | CN¥41.2m |
| Total liabilities | CN¥495.9m | CN¥497.9m | CN¥550.8m | CN¥497.7m | CN¥555.3m | CN¥421.2m | CN¥305.7m | CN¥220.0m | CN¥160.6m | CN¥114.3m |
| Debt | CN¥21.4m | CN¥37.8m | CN¥33.2m | CN¥28.0m | CN¥34.6m | CN¥26.7m | CN¥23.0m | CN¥19.9m | — | CN¥15.0m |
| Shareholders' equity | CN¥1.28bn | CN¥1.27bn | CN¥1.41bn | CN¥1.34bn | CN¥1.29bn | CN¥1.21bn | CN¥382.3m | CN¥243.5m | CN¥180.6m | CN¥129.0m |
| Shares outstanding | 254m | 283m | 242m | 247m | 254m | 436m | 186m | 254m | 254m | 254m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥40.2m | −CN¥11.3m | CN¥180.7m | CN¥82.2m | CN¥4.4m | CN¥83.6m | CN¥37.4m | CN¥16.9m | CN¥18.0m | CN¥4.1m |
| Capital spending | −CN¥29.6m | −CN¥48.3m | −CN¥65.1m | −CN¥54.5m | −CN¥57.5m | −CN¥30.2m | −CN¥10.3m | −CN¥8.7m | −CN¥18.3m | −CN¥4.2m |
| Free cash flow | CN¥10.6m | −CN¥59.6m | CN¥115.6m | CN¥27.7m | −CN¥53.1m | CN¥53.3m | CN¥27.1m | CN¥8.2m | −CN¥310,223 | −CN¥52,632 |
| Dividends paid | −CN¥734,154 | −CN¥100.1m | −CN¥38.6m | −CN¥36.0m | −CN¥24.0m | −CN¥15.0m | −CN¥11.2m | −CN¥11.3m | −CN¥39.1m | −CN¥37.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥195.8m | CN¥119.6m | CN¥199.9m | CN¥176.1m | CN¥170.2m | CN¥114.2m | CN¥200.4m | CN¥186.4m |
| Gross profit | CN¥73.2m | CN¥44.0m | CN¥69.0m | CN¥71.6m | CN¥59.7m | CN¥47.6m | CN¥79.1m | CN¥84.2m |
| Operating income | CN¥18.0m | −CN¥7.9m | CN¥3.8m | −CN¥770,447 | −CN¥1.4m | −CN¥5.7m | −CN¥41.6m | −CN¥16.3m |
| Net income | CN¥31.9m | −CN¥2.0m | CN¥13.3m | CN¥631,724 | CN¥481,090 | −CN¥2.7m | −CN¥30.4m | −CN¥8.4m |
| Diluted earnings per share | 0.13 | -0.01 | 0.05 | 0.00 | 0.00 | -0.01 | -0.11 | -0.03 |
| Cash from operations | — | — | — | CN¥811.0m | CN¥19.0m | −CN¥12.0m | — | −CN¥13.0m |
| Capital spending | −CN¥2.0m | −CN¥6.0m | −CN¥8.0m | −CN¥6.0m | −CN¥6.0m | −CN¥7.0m | −CN¥13.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥805.0m | CN¥13.0m | −CN¥19.0m | — | −CN¥22.0m |
| Total assets | CN¥1.79bn | CN¥1.76bn | CN¥1.78bn | CN¥1.74bn | CN¥1.71bn | CN¥1.70bn | CN¥1.77bn | CN¥1.74bn |
| Cash and short-term investments | — | — | — | CN¥393.3m | CN¥367.9m | CN¥393.7m | CN¥478.6m | CN¥429.1m |
| Debt | CN¥25.2m | CN¥21.2m | CN¥21.4m | CN¥166.7m | CN¥30.6m | CN¥29.8m | CN¥37.0m | CN¥30.3m |
| Shareholders' equity | CN¥1.29bn | CN¥1.28bn | CN¥1.28bn | CN¥1.26bn | CN¥1.26bn | CN¥1.26bn | CN¥1.27bn | CN¥1.29bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 41.5% | 43.3% | 40.4% | 34.0% | 43.7% |
| Operating margin | 0.6% | -3.7% | 12.6% | 10.1% | 12.4% | 23.6% |
| Net margin | 1.8% | -1.8% | 11.6% | 9.5% | 11.0% | 19.8% |
| Return on equity | 0.9% | -1.0% | 7.3% | 6.0% | 8.0% | 12.7% |
| Return on assets | 0.7% | -0.7% | 5.2% | 4.4% | 5.6% | 9.4% |
| Free cash flow yield | 2.5% | 1.2% | 9.2% | 5.0% | 2.2% | 2.4% |
| Revenue growth | -8.2% | -18.6% | 4.9% | -10.6% | 21.1% | 26.5% |
| Earnings growth | -191.0% | -112.6% | 27.4% | -22.5% | -32.9% | 22.0% |
| Current ratio | 2.81x | 2.42x | 2.76x | 3.28x | 3.05x | 3.67x |
| Debt to equity | 0.02x | 0.03x | 0.02x | -0.00x | 0.02x | 0.02x |
| Equity ratio | 72.1% | 71.8% | 71.7% | 72.8% | 69.9% | 74.2% |
| Interest coverage | 2.17x | -15.20x | 100.54x | 99.10x | 53.71x | 131.29x |
| R&D as a share of sales | 12.6% | 11.0% | 7.8% | 6.6% | 5.1% | 4.1% |
| Buybacks as a share of market value | 10.1% | -16.9% | 2.2% | 2.5% | 41.8% | -134.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | -3.3% | — |
| Operating income | -50.0% | -43.5% | — |
| Net income | -47.3% | -40.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 40.8% | 40.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 320.6 | -245.3 | 30.9 | 30.3 | 33.6 | 58.8 |
| Price to sales | 5.7 | 4.4 | 3.6 | 2.9 | 3.7 | 11.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.40 | 0.15 | 0.20 | 0.095 |
- 7-for-5 split · 31 May 2022
- 3-for-2 split · 26 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.