S 
24.85
-1.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.15bn
FY2016FY2025
Net income
CN¥248.0m
FY2016FY2025
Free cash flow
−CN¥196.1m
FY2016FY2025
Shareholders' equity
CN¥1.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.15bn | CN¥2.66bn | CN¥1.98bn | CN¥1.21bn | CN¥1.12bn | CN¥881.2m | CN¥904.6m | CN¥873.7m | CN¥761.3m | CN¥571.8m |
| Gross profit | CN¥493.5m | CN¥465.2m | CN¥277.5m | CN¥154.6m | CN¥122.0m | CN¥115.0m | CN¥157.5m | CN¥153.8m | CN¥133.2m | CN¥122.0m |
| Research and development | CN¥109.6m | CN¥92.7m | CN¥62.2m | CN¥40.5m | CN¥37.1m | CN¥27.9m | CN¥26.3m | CN¥21.6m | CN¥18.8m | CN¥18.5m |
| Operating income | CN¥296.5m | CN¥259.9m | CN¥138.5m | CN¥82.4m | CN¥57.0m | CN¥62.1m | CN¥80.8m | CN¥70.2m | CN¥26.6m | CN¥61.8m |
| Net income | CN¥248.0m | CN¥225.8m | CN¥120.5m | CN¥73.5m | CN¥52.3m | CN¥52.1m | CN¥69.9m | CN¥61.2m | CN¥20.0m | CN¥42.8m |
| Diluted earnings per share | 2.24 | 2.06 | 1.09 | 0.67 | 0.47 | 0.48 | 0.86 | 0.55 | 0.18 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.40bn | CN¥3.11bn | CN¥2.83bn | CN¥1.60bn | CN¥1.50bn | CN¥1.15bn | CN¥936.2m | CN¥795.0m | CN¥682.1m | CN¥614.8m |
| Cash and short-term investments | — | CN¥468.5m | CN¥460.9m | CN¥348.9m | CN¥412.7m | CN¥413.3m | CN¥185.7m | CN¥110.4m | CN¥91.8m | CN¥142.3m |
| Total liabilities | CN¥2.11bn | CN¥1.95bn | CN¥1.77bn | CN¥756.9m | CN¥727.3m | CN¥416.0m | CN¥563.8m | CN¥492.2m | CN¥440.4m | CN¥403.0m |
| Debt | CN¥228.9m | CN¥670.9m | CN¥548.0m | CN¥154.9m | CN¥250.3m | CN¥121.0m | CN¥99.1m | CN¥112.5m | CN¥145.2m | CN¥101.0m |
| Shareholders' equity | CN¥1.19bn | CN¥1.05bn | CN¥923.8m | CN¥839.0m | CN¥776.1m | CN¥736.8m | CN¥372.5m | CN¥302.8m | CN¥241.7m | CN¥211.8m |
| Shares outstanding | 111m | 110m | 111m | 109m | 111m | 109m | 82m | 111m | 111m | 111m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥59.7m | −CN¥205.4m | CN¥9.6m | −CN¥309.5m | −CN¥291.4m | −CN¥65.4m | CN¥99.0m | CN¥65.5m | CN¥57.5m | −CN¥26.5m |
| Capital spending | −CN¥136.4m | −CN¥125.2m | −CN¥98.9m | −CN¥97.3m | −CN¥47.6m | −CN¥7.7m | −CN¥37.3m | −CN¥9.2m | −CN¥14.6m | −CN¥4.3m |
| Free cash flow | −CN¥196.1m | −CN¥330.6m | −CN¥89.3m | −CN¥406.8m | −CN¥339.0m | −CN¥73.1m | CN¥61.8m | CN¥56.2m | CN¥42.9m | −CN¥30.8m |
| Dividends paid | −CN¥130.2m | −CN¥80.7m | −CN¥49.4m | −CN¥10.5m | −CN¥13.0m | −CN¥3.6m | −CN¥4.2m | −CN¥8.9m | −CN¥53.4m | −CN¥6.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥888.0m | CN¥760.1m | CN¥824.6m | CN¥834.7m | CN¥814.1m | CN¥676.0m | CN¥709.3m | CN¥637.1m |
| Gross profit | CN¥81.6m | CN¥98.5m | CN¥132.9m | CN¥127.7m | CN¥115.3m | CN¥117.5m | CN¥87.9m | CN¥145.1m |
| Operating income | CN¥29.5m | CN¥52.6m | CN¥67.1m | CN¥82.8m | CN¥45.3m | CN¥63.8m | CN¥41.5m | CN¥82.2m |
| Net income | CN¥16.4m | CN¥43.9m | CN¥96.4m | CN¥67.1m | CN¥35.2m | CN¥49.4m | CN¥32.9m | CN¥69.7m |
| Diluted earnings per share | 0.15 | 0.40 | 0.87 | 0.61 | 0.32 | 0.45 | 0.30 | 0.64 |
| Cash from operations | — | — | — | −CN¥124.0m | CN¥3.0m | −CN¥25.0m | — | −CN¥217.0m |
| Capital spending | −CN¥38.0m | −CN¥7.0m | −CN¥12.0m | −CN¥2.0m | −CN¥19.0m | −CN¥101.0m | −CN¥25.0m | −CN¥30.0m |
| Free cash flow | — | — | — | −CN¥126.0m | −CN¥16.0m | −CN¥126.0m | — | −CN¥247.0m |
| Total assets | CN¥3.96bn | CN¥3.27bn | CN¥3.40bn | CN¥3.32bn | CN¥3.27bn | CN¥3.16bn | CN¥3.11bn | CN¥2.87bn |
| Cash and short-term investments | — | — | — | CN¥283.7m | CN¥276.4m | CN¥296.8m | CN¥468.5m | CN¥241.0m |
| Debt | CN¥503.8m | CN¥220.7m | CN¥228.9m | CN¥1.40bn | CN¥724.8m | CN¥697.2m | CN¥661.3m | CN¥604.3m |
| Shareholders' equity | CN¥1.33bn | CN¥1.24bn | CN¥1.19bn | CN¥1.09bn | CN¥1.03bn | CN¥1.10bn | CN¥1.05bn | CN¥1.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.7% | 29.0% | 17.3% |
| Operating income | 53.2% | 36.7% | 25.9% |
| Net income | 50.0% | 36.6% | 24.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 15.5% | 14.8% | 15.7% |
| Operating margin | 9.6% | 8.6% | 8.1% | 7.9% |
| Net margin | 8.2% | 7.4% | 7.0% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 14.9 | 23.5 | 43.4 | 53.5 | 65.7 |
| Price to sales | 1.2 | 1.3 | 1.4 | 2.6 | 2.5 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 1.00 | 0.553 | 0.36 | 0.096 | 0.118 |
- 11-for-10 split · 29 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.