N 
15.66
-1.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥637.5m
FY2016FY2025
Net income
CN¥80.6m
FY2016FY2025
Free cash flow
−CN¥12.5m
FY2016FY2025
Shareholders' equity
CN¥1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥637.5m | CN¥1.01bn | CN¥909.9m | CN¥804.3m | CN¥669.0m | CN¥507.8m | CN¥494.9m | CN¥436.1m | CN¥321.4m | CN¥257.7m |
| Gross profit | CN¥170.9m | CN¥315.1m | CN¥258.4m | CN¥256.1m | CN¥192.8m | CN¥129.4m | CN¥138.8m | CN¥115.1m | CN¥77.4m | CN¥67.1m |
| Research and development | CN¥46.6m | CN¥49.5m | CN¥40.6m | CN¥30.8m | CN¥25.3m | CN¥19.1m | CN¥19.6m | CN¥15.7m | CN¥10.6m | CN¥9.0m |
| Operating income | CN¥73.8m | CN¥219.8m | CN¥178.1m | CN¥163.5m | CN¥122.0m | CN¥82.1m | CN¥83.6m | CN¥64.4m | CN¥34.1m | CN¥35.2m |
| Net income | CN¥80.6m | CN¥193.1m | CN¥153.9m | CN¥139.7m | CN¥106.1m | CN¥78.9m | CN¥74.2m | CN¥55.6m | CN¥29.4m | CN¥29.8m |
| Diluted earnings per share | 0.41 | 0.99 | 0.77 | 0.72 | 0.55 | 0.41 | 0.52 | 0.29 | 0.15 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.56bn | CN¥1.62bn | CN¥1.30bn | CN¥1.19bn | CN¥1.03bn | CN¥996.4m | CN¥624.0m | CN¥522.4m | CN¥373.4m | CN¥268.3m |
| Cash and short-term investments | — | CN¥717.9m | CN¥590.3m | CN¥467.1m | CN¥388.8m | CN¥502.1m | CN¥237.4m | CN¥156.4m | CN¥89.1m | CN¥53.7m |
| Total liabilities | CN¥436.5m | CN¥507.3m | CN¥375.4m | CN¥343.9m | CN¥307.7m | CN¥352.8m | CN¥339.1m | CN¥311.7m | CN¥210.1m | CN¥136.3m |
| Debt | CN¥49.9m | CN¥155.5m | CN¥1.1m | CN¥99.2m | CN¥90.7m | CN¥198.9m | CN¥217.2m | CN¥121.4m | CN¥41.9m | CN¥1.5m |
| Shareholders' equity | CN¥1.06bn | CN¥1.07bn | CN¥922.6m | CN¥847.8m | CN¥724.4m | CN¥643.6m | CN¥284.9m | CN¥210.8m | CN¥163.3m | CN¥132.1m |
| Shares outstanding | 195m | 194m | 199m | 195m | 192m | 192m | 143m | 195m | 195m | 195m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.8m | CN¥309.4m | CN¥252.7m | CN¥217.9m | CN¥10.4m | CN¥21.2m | CN¥89.9m | CN¥79.4m | CN¥69.1m | CN¥22.5m |
| Capital spending | −CN¥83.3m | −CN¥68.0m | −CN¥29.2m | −CN¥104.0m | −CN¥78.0m | −CN¥44.8m | −CN¥5.9m | −CN¥2.8m | −CN¥34.9m | −CN¥1.8m |
| Free cash flow | −CN¥12.5m | CN¥241.4m | CN¥223.5m | CN¥114.0m | −CN¥67.7m | −CN¥23.6m | CN¥84.0m | CN¥76.6m | CN¥34.2m | CN¥20.7m |
| Dividends paid | −CN¥88.3m | −CN¥58.3m | −CN¥96.6m | −CN¥48.0m | −CN¥26.7m | −CN¥26.7m | −CN¥26.7m | −CN¥10.1m | −CN¥47,955 | −CN¥1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥180.0m | CN¥164.4m | CN¥127.9m | CN¥107.6m | CN¥249.3m | CN¥152.6m | CN¥231.2m | CN¥234.0m |
| Gross profit | CN¥46.3m | CN¥35.4m | CN¥47.9m | CN¥19.4m | CN¥70.1m | CN¥33.6m | CN¥59.4m | CN¥84.4m |
| Operating income | CN¥19.4m | CN¥13.8m | CN¥11.8m | CN¥1.4m | CN¥54.4m | CN¥19.3m | CN¥22.5m | CN¥62.5m |
| Net income | CN¥22.1m | CN¥12.5m | CN¥12.4m | CN¥2.5m | CN¥48.6m | CN¥17.2m | CN¥20.7m | CN¥53.9m |
| Diluted earnings per share | 0.11 | 0.06 | 0.06 | 0.01 | 0.25 | 0.09 | 0.11 | 0.28 |
| Cash from operations | — | — | — | CN¥86.0m | −CN¥29.0m | −CN¥51.0m | CN¥103.0m | CN¥158.0m |
| Capital spending | −CN¥24.0m | −CN¥29.0m | −CN¥37.0m | −CN¥16.0m | −CN¥17.0m | −CN¥12.0m | −CN¥52.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥70.0m | −CN¥46.0m | −CN¥63.0m | CN¥51.0m | CN¥156.0m |
| Total assets | CN¥1.61bn | CN¥1.64bn | CN¥1.56bn | CN¥1.47bn | CN¥1.46bn | CN¥1.58bn | CN¥1.62bn | CN¥1.57bn |
| Cash and short-term investments | — | — | — | CN¥439.9m | CN¥420.3m | CN¥612.9m | CN¥717.9m | CN¥714.1m |
| Debt | CN¥95.6m | CN¥77.9m | CN¥49.9m | CN¥97.6m | CN¥74.3m | CN¥109.3m | CN¥149.8m | CN¥127.3m |
| Shareholders' equity | CN¥1.07bn | CN¥1.07bn | CN¥1.06bn | CN¥1.05bn | CN¥1.05bn | CN¥1.08bn | CN¥1.07bn | CN¥1.04bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.9% | 31.1% | 28.4% | 31.8% | 28.8% | 25.5% | — |
| Operating margin | 13.8% | 21.7% | 19.5% | 20.4% | 18.3% | 18.0% | — |
| Net margin | 12.6% | 19.0% | 16.9% | 17.4% | 15.9% | 15.5% | — |
| Return on equity | 7.6% | 18.1% | 16.7% | 16.5% | 14.6% | 12.3% | — |
| Return on assets | 5.2% | 11.9% | 11.9% | 11.7% | 10.3% | 7.9% | — |
| Free cash flow yield | — | 9.3% | 7.4% | 6.6% | 0.3% | 0.6% | 3.7% |
| Revenue growth | -37.1% | 11.5% | 13.1% | 20.2% | 31.7% | 2.6% | — |
| Earnings growth | -58.2% | 25.5% | 10.1% | 31.7% | 34.4% | 6.4% | — |
| Current ratio | 2.88x | 2.39x | 2.75x | 2.65x | 2.77x | 2.53x | — |
| Debt to equity | 0.05x | 0.14x | 0.00x | 0.12x | 0.12x | 0.31x | — |
| Equity ratio | 68.1% | 66.0% | 71.1% | 71.1% | 70.2% | 64.6% | — |
| Interest coverage | 363.25x | 524.64x | 853.98x | 478.19x | 326.42x | 615.48x | — |
| R&D as a share of sales | 7.3% | 4.9% | 4.5% | 3.8% | 3.8% | 3.8% | — |
| Buybacks as a share of market value | -0.5% | 2.4% | -2.2% | -1.2% | -0.2% | -34.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | 4.6% | — |
| Operating income | -23.3% | -2.1% | — |
| Net income | -16.7% | 0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 29.7% | 29.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 42.6 | 22.3 | 25.8 | 20.2 | 37.3 | 62.2 |
| Price to sales | 5.4 | 4.3 | 4.4 | 3.5 | 5.9 | 9.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.45 | 0.30 | 0.50 | 0.30 | 0.139 |
- 6-for-5 split · 21 Jun 2022
- 6-for-5 split · 17 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.