A 
28.02
-3.35%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.09bn
FY2016FY2025
Net income
CN¥86.7m
FY2016FY2025
Free cash flow
CN¥22.8m
FY2016FY2025
Shareholders' equity
CN¥1.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.09bn | CN¥1.03bn | CN¥900.5m | CN¥807.6m | CN¥888.7m | CN¥1.09bn | CN¥838.3m | CN¥864.5m | CN¥604.9m | CN¥352.6m |
| Gross profit | CN¥116.3m | CN¥79.9m | CN¥59.4m | CN¥26.7m | CN¥103.6m | CN¥389.1m | CN¥182.5m | CN¥166.1m | CN¥140.1m | CN¥86.0m |
| Research and development | CN¥37.3m | CN¥32.9m | CN¥29.3m | CN¥29.1m | CN¥33.9m | CN¥35.9m | CN¥29.0m | CN¥27.0m | CN¥21.7m | CN¥11.6m |
| Operating income | — | CN¥35.0m | CN¥36.2m | −CN¥24.7m | CN¥95.5m | CN¥322.1m | CN¥99.4m | CN¥96.8m | CN¥85.9m | CN¥48.5m |
| Net income | CN¥86.7m | CN¥30.9m | CN¥30.3m | −CN¥25.3m | CN¥88.6m | CN¥276.2m | CN¥88.4m | CN¥72.6m | CN¥60.5m | CN¥37.3m |
| Diluted earnings per share | 0.72 | 0.24 | 0.23 | -0.22 | 0.73 | 2.30 | 0.99 | 0.60 | 0.50 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.97bn | CN¥1.82bn | CN¥1.84bn | CN¥1.88bn | CN¥2.00bn | CN¥1.79bn | CN¥652.3m | CN¥720.1m | CN¥527.7m | CN¥359.9m |
| Cash and short-term investments | — | CN¥738.8m | CN¥827.4m | CN¥873.0m | CN¥997.8m | CN¥978.7m | CN¥138.6m | CN¥217.2m | CN¥81.8m | CN¥45.7m |
| Total liabilities | CN¥284.9m | CN¥239.2m | CN¥238.6m | CN¥303.1m | CN¥375.7m | CN¥165.4m | CN¥153.3m | CN¥309.8m | CN¥190.2m | CN¥83.1m |
| Debt | CN¥18.0m | CN¥84.6m | CN¥122.8m | CN¥165.3m | CN¥212.1m | CN¥64.0m | CN¥57.1m | CN¥188.5m | CN¥124.0m | CN¥13.4m |
| Shareholders' equity | CN¥1.68bn | CN¥1.58bn | CN¥1.60bn | CN¥1.58bn | CN¥1.63bn | CN¥1.62bn | CN¥497.7m | CN¥409.3m | CN¥336.7m | CN¥276.2m |
| Shares outstanding | 120m | 132m | 130m | 114m | 121m | 120m | 90m | 120m | 120m | 88m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥85.1m | CN¥35.6m | CN¥11.8m | CN¥12.3m | −CN¥1.2m | CN¥179.8m | CN¥90.5m | CN¥110.1m | CN¥4.0m | CN¥26.0m |
| Capital spending | −CN¥62.2m | −CN¥57.8m | −CN¥24.5m | −CN¥40.5m | −CN¥152.6m | −CN¥67.9m | −CN¥38.6m | −CN¥20.1m | −CN¥73.6m | −CN¥57.6m |
| Free cash flow | CN¥22.8m | −CN¥22.2m | −CN¥12.7m | −CN¥28.2m | −CN¥153.8m | CN¥111.9m | CN¥52.0m | CN¥89.9m | −CN¥69.6m | −CN¥31.6m |
| Dividends paid | −CN¥15.6m | −CN¥15.3m | −CN¥5.2m | −CN¥21.0m | −CN¥84.0m | −CN¥2.2m | −CN¥6.1m | −CN¥9.5m | −CN¥3.7m | −CN¥3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥345.6m | CN¥299.3m | CN¥314.8m | CN¥250.2m | CN¥268.0m | CN¥254.0m | CN¥260.3m | CN¥269.0m |
| Gross profit | CN¥48.9m | CN¥37.0m | CN¥40.7m | CN¥31.8m | CN¥24.7m | CN¥19.1m | CN¥12.8m | CN¥23.4m |
| Operating income | CN¥24.3m | CN¥18.1m | CN¥18.8m | CN¥66.0m | CN¥13.3m | CN¥2.6m | CN¥21.6m | CN¥11.6m |
| Net income | CN¥28.5m | CN¥2.9m | CN¥12.8m | CN¥58.4m | CN¥11.9m | CN¥3.5m | CN¥18.3m | CN¥10.9m |
| Diluted earnings per share | 0.24 | 0.02 | 0.11 | 0.49 | 0.10 | 0.03 | 0.14 | 0.08 |
| Cash from operations | — | — | — | −CN¥111.0m | CN¥39.0m | −CN¥129.0m | — | −CN¥28.0m |
| Capital spending | −CN¥2.0m | −CN¥3.0m | −CN¥3.0m | −CN¥7.0m | −CN¥12.0m | −CN¥37.0m | −CN¥8.0m | −CN¥17.0m |
| Free cash flow | — | — | — | −CN¥118.0m | CN¥27.0m | −CN¥166.0m | — | −CN¥45.0m |
| Total assets | CN¥1.95bn | CN¥1.96bn | CN¥1.97bn | CN¥1.94bn | CN¥1.86bn | CN¥1.81bn | CN¥1.82bn | CN¥1.84bn |
| Cash and short-term investments | — | — | — | CN¥569.2m | CN¥677.2m | CN¥624.5m | CN¥738.8m | CN¥616.4m |
| Debt | CN¥18.0m | CN¥18.0m | CN¥18.0m | CN¥154.9m | CN¥173.3m | CN¥130.7m | CN¥84.6m | CN¥111.3m |
| Shareholders' equity | CN¥1.66bn | CN¥1.68bn | CN¥1.68bn | CN¥1.67bn | CN¥1.58bn | CN¥1.58bn | CN¥1.58bn | CN¥1.57bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.7% | 7.7% | 6.6% | 3.3% | 11.7% | 35.7% |
| Operating margin | 9.2% | 3.4% | 4.0% | -2.9% | 11.6% | 29.5% |
| Net margin | 8.0% | 3.0% | 3.4% | -3.1% | 10.0% | 25.3% |
| Return on equity | 5.2% | 2.0% | 1.9% | -1.6% | 5.4% | 17.0% |
| Return on assets | 4.4% | 1.7% | 1.6% | -1.3% | 4.4% | 15.4% |
| Free cash flow yield | 4.5% | 2.6% | 1.0% | 1.7% | 4.6% | 7.6% |
| Revenue growth | 5.3% | 14.7% | 11.5% | -9.1% | -18.6% | 30.2% |
| Earnings growth | 180.2% | 2.2% | -219.7% | -128.6% | -67.9% | 212.4% |
| Current ratio | 5.15x | 5.56x | 7.82x | 5.54x | 4.64x | 8.93x |
| Debt to equity | 0.01x | 0.05x | 0.08x | 0.10x | 0.13x | 0.04x |
| Equity ratio | 85.5% | 86.8% | 87.0% | 83.8% | 81.1% | 90.7% |
| Interest coverage | 25.57x | 6.78x | 6.95x | -2.39x | 15.65x | 104.17x |
| R&D as a share of sales | 3.4% | 3.2% | 3.3% | 3.6% | 3.8% | 3.3% |
| Buybacks as a share of market value | 8.7% | -1.0% | -14.2% | 5.6% | -0.4% | -34.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | -0.1% | 13.8% |
| Net income | — | -20.7% | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 7.4% | 13.3% | 16.2% |
| Net margin | 5.5% | 3.2% | 8.4% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 40.5 | 59.7 | 74.4 | -72.2 | 34.7 | 23.0 |
| Price to sales | 3.2 | 1.8 | 2.5 | 2.3 | 3.5 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.335 | 0.10 | 0.09 | 0.175 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.