W 
17.64
+0.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.68bn
FY2016FY2025
Net income
CN¥253.2m
FY2016FY2025
Free cash flow
CN¥141.5m
FY2016FY2025
Shareholders' equity
CN¥2.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥1.20bn | CN¥1.02bn | CN¥1.02bn | CN¥996.2m | CN¥777.5m | CN¥427.2m | CN¥421.9m | CN¥399.7m | CN¥257.8m |
| Gross profit | CN¥521.0m | CN¥194.7m | CN¥210.6m | CN¥222.7m | CN¥268.5m | CN¥285.9m | CN¥162.2m | CN¥182.5m | CN¥202.2m | CN¥134.1m |
| Research and development | CN¥79.8m | CN¥55.8m | CN¥44.6m | CN¥28.2m | CN¥46.9m | CN¥28.4m | CN¥21.1m | CN¥20.4m | CN¥18.0m | CN¥12.8m |
| Operating income | CN¥302.3m | −CN¥29.1m | CN¥15.1m | CN¥59.2m | CN¥151.0m | CN¥176.5m | CN¥80.8m | CN¥83.2m | CN¥103.4m | CN¥54.5m |
| Net income | CN¥253.2m | −CN¥20.2m | CN¥16.8m | CN¥52.7m | CN¥132.9m | CN¥150.2m | CN¥68.8m | CN¥71.4m | CN¥88.4m | CN¥49.4m |
| Diluted earnings per share | 1.25 | -0.12 | 0.10 | 0.32 | 0.81 | 0.75 | 0.55 | 0.35 | 0.44 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.01bn | CN¥3.01bn | CN¥2.98bn | CN¥2.99bn | CN¥2.74bn | CN¥1.75bn | CN¥650.1m | CN¥466.6m | CN¥344.2m | CN¥255.9m |
| Cash and short-term investments | — | CN¥527.1m | CN¥597.9m | CN¥785.7m | CN¥1.10bn | CN¥586.0m | CN¥104.5m | CN¥99.5m | CN¥53.4m | CN¥52.3m |
| Total liabilities | CN¥822.2m | CN¥1.55bn | CN¥1.47bn | CN¥1.45bn | CN¥1.12bn | CN¥373.1m | CN¥271.8m | CN¥142.1m | CN¥121.1m | CN¥101.2m |
| Debt | CN¥24.7m | CN¥872.2m | CN¥842.2m | CN¥790.4m | CN¥681.0m | CN¥72.7m | CN¥75.6m | CN¥25.0m | CN¥1.0m | CN¥1.0m |
| Shareholders' equity | CN¥2.17bn | CN¥1.46bn | CN¥1.51bn | CN¥1.54bn | CN¥1.62bn | CN¥1.38bn | CN¥378.3m | CN¥324.5m | CN¥223.1m | CN¥154.7m |
| Shares outstanding | 202m | 171m | 168m | 167m | 164m | 201m | 124m | 202m | 202m | 202m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥238.4m | CN¥43.5m | CN¥92.9m | CN¥96.7m | CN¥155.7m | CN¥48.3m | CN¥105.2m | CN¥21.1m | CN¥80.6m | CN¥60.0m |
| Capital spending | −CN¥96.9m | −CN¥194.4m | −CN¥184.3m | −CN¥428.9m | −CN¥600.1m | −CN¥230.8m | −CN¥123.1m | −CN¥34.1m | −CN¥56.4m | −CN¥28.0m |
| Free cash flow | CN¥141.5m | −CN¥150.9m | −CN¥91.4m | −CN¥332.2m | −CN¥444.4m | −CN¥182.5m | −CN¥17.8m | −CN¥13.0m | CN¥24.2m | CN¥32.0m |
| Dividends paid | −CN¥49.9m | −CN¥59.2m | −CN¥49.0m | −CN¥54.9m | −CN¥45.3m | −CN¥6.0m | −CN¥15.0m | −CN¥21.6m | −CN¥24.4m | −CN¥19.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥406.7m | CN¥458.2m | CN¥421.7m | CN¥437.3m | CN¥423.1m | CN¥399.1m | CN¥407.8m | CN¥356.2m |
| Gross profit | CN¥146.2m | CN¥162.7m | CN¥151.1m | CN¥145.5m | CN¥126.7m | CN¥97.7m | CN¥64.3m | CN¥51.2m |
| Operating income | CN¥88.4m | CN¥97.3m | CN¥80.4m | CN¥80.8m | CN¥84.9m | CN¥50.9m | CN¥40.4m | CN¥3.5m |
| Net income | CN¥128.1m | CN¥77.7m | CN¥65.2m | CN¥70.7m | CN¥72.7m | CN¥44.5m | CN¥27.5m | CN¥4.2m |
| Diluted earnings per share | 0.63 | 0.38 | 0.32 | 0.35 | 0.36 | 0.22 | 0.16 | 0.02 |
| Cash from operations | — | — | — | CN¥59.0m | CN¥65.0m | CN¥57.0m | CN¥36.0m | CN¥39.0m |
| Capital spending | −CN¥163.0m | −CN¥70.0m | −CN¥26.0m | −CN¥18.0m | −CN¥13.0m | −CN¥38.0m | −CN¥26.0m | −CN¥51.0m |
| Free cash flow | — | — | — | CN¥41.0m | CN¥52.0m | CN¥19.0m | CN¥10.0m | −CN¥12.0m |
| Total assets | CN¥3.41bn | CN¥3.25bn | CN¥3.01bn | CN¥2.96bn | CN¥2.97bn | CN¥3.05bn | CN¥3.01bn | CN¥2.91bn |
| Cash and short-term investments | — | — | — | CN¥492.9m | CN¥514.2m | CN¥569.7m | CN¥527.1m | CN¥469.6m |
| Debt | CN¥261.7m | CN¥140.2m | CN¥24.7m | CN¥411.6m | CN¥330.4m | CN¥802.0m | CN¥872.2m | CN¥897.2m |
| Shareholders' equity | CN¥2.31bn | CN¥2.25bn | CN¥2.17bn | CN¥2.11bn | CN¥2.06bn | CN¥1.58bn | CN¥1.46bn | CN¥1.42bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 16.2% | 20.7% | 21.8% | 27.0% | 36.8% |
| Operating margin | 18.0% | 1.2% | 4.0% | 7.4% | 15.4% | 23.0% |
| Net margin | 15.1% | -1.7% | 1.6% | 5.2% | 13.3% | 19.3% |
| Return on equity | 11.6% | -1.4% | 1.1% | 3.4% | 8.2% | 10.9% |
| Return on assets | 8.4% | -0.7% | 0.6% | 1.8% | 4.8% | 8.6% |
| Free cash flow yield | 8.7% | 7.4% | 8.7% | 16.6% | 24.3% | 7.3% |
| Revenue growth | 40.1% | 17.7% | -0.3% | 2.7% | 28.1% | 82.0% |
| Earnings growth | -1356.0% | -220.1% | -68.2% | -60.3% | -11.5% | 118.4% |
| Current ratio | 1.77x | 1.42x | 1.62x | 1.68x | 3.18x | 3.48x |
| Debt to equity | 0.01x | 0.60x | 0.56x | 0.51x | 0.42x | 0.05x |
| Equity ratio | 72.2% | 48.3% | 50.7% | 51.6% | 59.0% | 78.7% |
| Interest coverage | 22.20x | 0.33x | 1.44x | 4.01x | 46.96x | 68.17x |
| R&D as a share of sales | 4.7% | 4.6% | 4.4% | 2.8% | 4.7% | 3.7% |
| Buybacks as a share of market value | -18.7% | -1.5% | -0.8% | -1.5% | 18.4% | -61.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 16.7% | — |
| Operating income | 72.2% | 11.4% | — |
| Net income | 68.7% | 11.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 23.3% | 25.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | -85.1 | 144.8 | 64.5 | 35.2 | 35.6 |
| Price to sales | 2.5 | 1.4 | 2.4 | 3.3 | 4.7 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.206 | 0.27 | 0.30 | 0.331 | 0.273 |
- 3-for-2 split · 10 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.