99.15
+0.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.46bn
FY2016FY2025
Net income
CN¥244.0m
FY2016FY2025
Free cash flow
CN¥115.6m
FY2016FY2025
Shareholders' equity
CN¥2.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.46bn | CN¥3.80bn | CN¥2.87bn | CN¥2.70bn | CN¥2.57bn | CN¥2.08bn | CN¥1.31bn | CN¥1.10bn | CN¥813.8m | CN¥696.1m |
| Gross profit | CN¥885.4m | CN¥788.4m | CN¥550.2m | CN¥476.5m | CN¥394.7m | CN¥436.8m | CN¥275.4m | CN¥187.7m | CN¥152.4m | CN¥138.8m |
| Research and development | CN¥299.1m | CN¥212.6m | CN¥230.2m | CN¥197.9m | CN¥131.7m | CN¥68.9m | CN¥52.0m | CN¥44.9m | CN¥34.9m | CN¥26.6m |
| Operating income | CN¥329.8m | CN¥301.9m | CN¥211.3m | CN¥124.0m | CN¥125.7m | CN¥219.2m | CN¥126.1m | CN¥65.3m | CN¥50.0m | CN¥56.0m |
| Net income | CN¥244.0m | CN¥268.0m | CN¥195.7m | CN¥90.4m | CN¥111.1m | CN¥194.0m | CN¥112.5m | CN¥58.6m | CN¥35.8m | CN¥50.4m |
| Diluted earnings per share | 2.29 | 2.81 | 1.97 | 0.84 | 1.12 | 1.92 | 1.48 | 0.55 | 0.34 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.41bn | CN¥5.32bn | CN¥3.75bn | CN¥3.35bn | CN¥3.67bn | CN¥2.52bn | CN¥1.02bn | CN¥808.4m | CN¥619.9m | CN¥451.6m |
| Cash and short-term investments | — | CN¥1.38bn | CN¥669.1m | CN¥587.9m | CN¥993.0m | CN¥1.09bn | CN¥156.2m | CN¥154.0m | CN¥87.3m | CN¥32.2m |
| Total liabilities | CN¥2.77bn | CN¥3.15bn | CN¥1.89bn | CN¥1.72bn | CN¥2.10bn | CN¥1.02bn | CN¥554.4m | CN¥459.6m | CN¥329.8m | CN¥330.1m |
| Debt | CN¥402.7m | CN¥1.07bn | CN¥461.0m | CN¥495.6m | CN¥389.8m | CN¥59.8m | CN¥29.9m | CN¥23.8m | CN¥57.4m | CN¥104.0m |
| Shareholders' equity | CN¥2.65bn | CN¥2.17bn | CN¥1.86bn | CN¥1.63bn | CN¥1.57bn | CN¥1.50bn | CN¥462.4m | CN¥348.8m | CN¥290.1m | CN¥121.5m |
| Shares outstanding | 106m | 95m | 99m | 108m | 99m | 101m | 76m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥429.3m | CN¥397.1m | CN¥392.4m | CN¥137.3m | CN¥162.0m | CN¥195.7m | CN¥91.5m | CN¥65.7m | CN¥47.3m | CN¥35.7m |
| Capital spending | −CN¥313.7m | −CN¥294.1m | −CN¥288.5m | −CN¥641.1m | −CN¥518.7m | −CN¥170.2m | −CN¥84.3m | −CN¥58.3m | −CN¥40.5m | −CN¥20.1m |
| Free cash flow | CN¥115.6m | CN¥103.0m | CN¥103.8m | −CN¥503.8m | −CN¥356.8m | CN¥25.5m | CN¥7.2m | CN¥7.4m | CN¥6.8m | CN¥15.7m |
| Dividends paid | −CN¥119.3m | −CN¥79.6m | −CN¥27.9m | −CN¥27.6m | −CN¥35.2m | −CN¥317,968 | −CN¥1.6m | −CN¥1.3m | −CN¥20.6m | −CN¥6.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.47bn | CN¥1.04bn | CN¥1.07bn | CN¥1.27bn | CN¥1.23bn | CN¥888.3m | CN¥1.13bn | CN¥1.06bn |
| Gross profit | CN¥272.4m | CN¥177.2m | CN¥191.9m | CN¥272.0m | CN¥251.8m | CN¥169.7m | CN¥221.7m | CN¥244.6m |
| Operating income | CN¥106.6m | CN¥19.9m | CN¥32.6m | CN¥96.9m | CN¥103.3m | CN¥55.5m | CN¥122.0m | CN¥80.1m |
| Net income | CN¥20.6m | −CN¥12.5m | CN¥22.3m | CN¥88.0m | CN¥84.1m | CN¥49.6m | CN¥111.4m | CN¥70.3m |
| Diluted earnings per share | 0.19 | -0.12 | 0.21 | 0.83 | 0.79 | 0.47 | 1.17 | 0.74 |
| Cash from operations | — | — | — | CN¥183.0m | CN¥18.0m | CN¥219.0m | CN¥156.0m | CN¥175.0m |
| Capital spending | −CN¥95.0m | −CN¥71.0m | −CN¥88.0m | −CN¥66.0m | −CN¥74.0m | −CN¥83.0m | −CN¥82.0m | −CN¥68.0m |
| Free cash flow | — | — | — | CN¥117.0m | −CN¥56.0m | CN¥136.0m | CN¥74.0m | CN¥107.0m |
| Total assets | CN¥6.37bn | CN¥5.84bn | CN¥5.41bn | CN¥5.61bn | CN¥5.67bn | CN¥5.36bn | CN¥5.32bn | CN¥5.11bn |
| Cash and short-term investments | — | — | — | CN¥1.49bn | CN¥1.46bn | CN¥1.49bn | CN¥1.38bn | CN¥1.39bn |
| Debt | CN¥385.4m | CN¥398.6m | CN¥402.7m | CN¥947.9m | CN¥715.4m | CN¥723.5m | CN¥999.2m | CN¥1.00bn |
| Shareholders' equity | CN¥2.63bn | CN¥2.64bn | CN¥2.65bn | CN¥2.68bn | CN¥2.48bn | CN¥2.43bn | CN¥2.17bn | CN¥2.05bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 20.8% | 19.2% | 17.6% | 15.3% | 21.0% |
| Operating margin | 7.4% | 8.0% | 7.4% | 4.6% | 4.9% | 10.5% |
| Net margin | 5.5% | 7.1% | 6.8% | 3.3% | 4.3% | 9.3% |
| Return on equity | 9.2% | 12.3% | 10.5% | 5.6% | 7.1% | 12.9% |
| Return on assets | 4.5% | 5.0% | 5.2% | 2.7% | 3.0% | 7.7% |
| Free cash flow yield | 3.3% | 3.4% | 3.2% | 3.4% | 3.2% | 1.7% |
| Revenue growth | 17.5% | 32.3% | 6.2% | 5.1% | 23.4% | 58.7% |
| Earnings growth | -9.0% | 36.9% | 116.5% | -18.6% | -42.7% | 72.5% |
| Current ratio | 1.57x | 1.55x | 1.42x | 1.37x | 1.18x | 2.20x |
| Debt to equity | 0.15x | 0.46x | 0.23x | 0.28x | 0.21x | 0.01x |
| Equity ratio | 48.9% | 40.8% | 49.5% | 48.6% | 42.8% | 59.5% |
| Interest coverage | 12.03x | 9.71x | 9.67x | 6.18x | 17.88x | 155.48x |
| R&D as a share of sales | 6.7% | 5.6% | 8.0% | 7.3% | 5.1% | 3.3% |
| Buybacks as a share of market value | -11.7% | 3.8% | 7.8% | -8.2% | 1.7% | -32.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 16.5% | — |
| Operating income | 38.5% | 8.5% | — |
| Net income | 39.2% | 4.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 19.5% | 19.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 96.5 | 38.0 | 22.4 | 52.8 | 75.0 | 35.8 |
| Price to sales | 5.3 | 2.7 | 1.5 | 1.8 | 3.2 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.309 | 1.027 | 0.647 | 0.091 | 0.132 | 0.33 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.