B 
12.95
-2.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥365.9m
FY2016FY2025
Net income
CN¥94.5m
FY2016FY2025
Free cash flow
−CN¥172.7m
FY2016FY2025
Shareholders' equity
CN¥1.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥365.9m | CN¥302.8m | CN¥299.2m | CN¥369.2m | CN¥364.6m | CN¥339.2m | CN¥308.1m | CN¥317.9m | CN¥283.8m | CN¥260.6m |
| Gross profit | CN¥188.5m | CN¥176.4m | CN¥163.3m | CN¥191.9m | CN¥183.5m | CN¥163.9m | CN¥157.5m | CN¥157.1m | CN¥132.7m | CN¥116.1m |
| Research and development | CN¥35.7m | CN¥36.3m | CN¥34.2m | CN¥22.1m | CN¥27.2m | CN¥17.6m | CN¥14.8m | CN¥16.6m | CN¥13.3m | CN¥9.4m |
| Operating income | CN¥84.4m | CN¥109.5m | CN¥102.6m | CN¥127.6m | CN¥124.7m | CN¥117.7m | CN¥110.7m | CN¥107.1m | CN¥87.8m | CN¥23.5m |
| Net income | CN¥94.5m | CN¥94.4m | CN¥93.5m | CN¥109.9m | CN¥109.5m | CN¥96.6m | CN¥93.3m | CN¥91.9m | CN¥71.3m | CN¥11.5m |
| Diluted earnings per share | 0.35 | 0.37 | 0.35 | 0.48 | 0.50 | 0.42 | 0.56 | 0.55 | 0.26 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.02bn | CN¥1.92bn | CN¥1.81bn | CN¥1.79bn | CN¥1.04bn | CN¥999.2m | CN¥466.0m | CN¥373.7m | CN¥337.4m | CN¥266.3m |
| Cash and short-term investments | — | CN¥405.4m | CN¥826.9m | CN¥1.16bn | CN¥573.4m | CN¥370.7m | CN¥100.2m | CN¥55.1m | CN¥121.6m | CN¥30.8m |
| Total liabilities | CN¥176.1m | CN¥126.0m | CN¥77.1m | CN¥94.0m | CN¥73.3m | CN¥66.7m | CN¥66.1m | CN¥71.9m | CN¥56.3m | CN¥71.7m |
| Debt | — | CN¥3.2m | CN¥9.9m | CN¥7.7m | CN¥8.6m | CN¥8.3m | — | CN¥8.3m | — | CN¥13.0m |
| Shareholders' equity | CN¥1.84bn | CN¥1.79bn | CN¥1.73bn | CN¥1.70bn | CN¥967.4m | CN¥932.6m | CN¥399.8m | CN¥301.8m | CN¥281.1m | CN¥193.1m |
| Shares outstanding | 274m | 257m | 268m | 230m | 218m | 227m | 168m | 168m | 274m | 274m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥123.4m | CN¥142.1m | CN¥107.3m | CN¥148.5m | CN¥110.3m | CN¥66.7m | CN¥98.3m | CN¥89.6m | CN¥84.0m | CN¥32.7m |
| Capital spending | −CN¥296.1m | −CN¥211.5m | −CN¥178.5m | −CN¥84.2m | −CN¥67.6m | −CN¥21.3m | −CN¥46.2m | −CN¥96.0m | −CN¥47.2m | −CN¥21.1m |
| Free cash flow | −CN¥172.7m | −CN¥69.4m | −CN¥71.2m | CN¥64.3m | CN¥42.7m | CN¥45.4m | CN¥52.0m | −CN¥6.4m | CN¥36.8m | CN¥11.7m |
| Dividends paid | −CN¥39.5m | −CN¥39.5m | −CN¥52.7m | −CN¥74.5m | −CN¥82.5m | −CN¥82.5m | −CN¥356,238 | −CN¥69.6m | −CN¥20.4m | −CN¥33.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥84.5m | CN¥85.0m | CN¥98.5m | CN¥104.0m | CN¥85.7m | CN¥77.6m | CN¥84.1m | CN¥80.7m |
| Gross profit | CN¥41.2m | CN¥38.6m | CN¥49.3m | CN¥58.7m | CN¥41.4m | CN¥39.1m | CN¥58.0m | CN¥42.5m |
| Operating income | CN¥6.0m | CN¥15.4m | CN¥12.1m | CN¥38.6m | CN¥24.5m | CN¥25.3m | CN¥29.7m | CN¥29.6m |
| Net income | CN¥10.1m | CN¥15.0m | CN¥18.3m | CN¥35.0m | CN¥20.9m | CN¥20.3m | CN¥23.2m | CN¥27.7m |
| Diluted earnings per share | 0.04 | 0.05 | 0.07 | 0.13 | 0.08 | 0.07 | 0.09 | 0.11 |
| Cash from operations | — | — | — | CN¥44.0m | CN¥28.0m | — | — | — |
| Capital spending | −CN¥12.0m | −CN¥33.0m | −CN¥50.0m | −CN¥70.0m | −CN¥78.0m | −CN¥95.0m | −CN¥62.0m | −CN¥56.0m |
| Free cash flow | — | — | — | −CN¥26.0m | −CN¥50.0m | — | — | — |
| Total assets | CN¥2.03bn | CN¥2.03bn | CN¥2.02bn | CN¥1.94bn | CN¥1.94bn | CN¥1.93bn | CN¥1.92bn | CN¥1.85bn |
| Cash and short-term investments | — | — | — | CN¥814.9m | CN¥263.9m | CN¥337.2m | CN¥405.4m | CN¥398.3m |
| Debt | — | — | — | CN¥700,988 | CN¥605,390 | CN¥599,282 | — | — |
| Shareholders' equity | CN¥1.79bn | CN¥1.86bn | CN¥1.84bn | CN¥1.83bn | CN¥1.79bn | CN¥1.81bn | CN¥1.79bn | CN¥1.76bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.7% | 58.3% | 54.6% | 52.0% | 50.3% | 48.3% | — | — | — |
| Operating margin | 28.4% | 36.0% | 34.3% | 34.2% | 34.2% | 33.4% | — | — | — |
| Net margin | 25.8% | 31.2% | 31.2% | 29.8% | 30.0% | 28.5% | — | — | — |
| Return on equity | 5.1% | 5.3% | 5.4% | 6.5% | 11.3% | 10.4% | — | — | — |
| Return on assets | 4.7% | 4.9% | 5.2% | 6.1% | 10.5% | 9.7% | — | — | — |
| Free cash flow yield | 11.0% | 9.8% | 7.6% | 7.2% | 5.8% | 2.8% | — | — | — |
| Revenue growth | 20.8% | 1.2% | -18.9% | 1.2% | 7.5% | 10.1% | — | — | — |
| Earnings growth | 0.2% | 0.9% | -14.9% | 0.3% | 13.4% | 3.5% | — | — | — |
| Current ratio | 7.66x | 9.93x | 16.30x | 15.56x | 12.05x | 11.91x | — | — | — |
| Debt to equity | — | 0.00x | — | — | — | — | 0.03x | 0.07x | 0.25x |
| Equity ratio | 91.3% | 93.4% | 95.7% | 94.8% | 93.0% | 93.3% | — | — | — |
| Interest coverage | 719.87x | 386.44x | 187.12x | 276.68x | 262.03x | 3021.51x | — | — | — |
| R&D as a share of sales | 9.8% | 12.0% | 11.4% | 6.0% | 7.4% | 5.2% | — | — | — |
| Buybacks as a share of market value | -6.3% | 4.1% | -16.4% | -5.5% | 3.9% | -35.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 1.5% | 7.0% |
| Operating income | -12.9% | -6.4% | 6.1% |
| Net income | -4.9% | -0.4% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.6% | 53.9% | 52.3% | 50.2% |
| Operating margin | 29.0% | 31.7% | 32.7% | 30.7% |
| Net margin | 28.2% | 29.3% | 29.3% | 26.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 48.5 | 39.2 | 55.4 | 43.2 | 44.1 | 52.8 |
| Price to sales | 12.5 | 12.2 | 17.3 | 12.9 | 13.3 | 15.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.15 | 0.15 | 0.30 | 0.333 | 0.37 |
- 3-for-2 split · 30 Jun 2023
- 9-for-5 split · 2 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.