N 
10.54
-0.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.48bn
FY2016FY2025
Net income
CN¥108.0m
FY2016FY2025
Free cash flow
−CN¥224.6m
FY2016FY2025
Shareholders' equity
CN¥2.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥2.28bn | CN¥2.40bn | CN¥1.76bn | CN¥1.09bn | CN¥1.01bn | CN¥1.10bn | CN¥971.8m | CN¥711.0m | CN¥608.7m |
| Gross profit | CN¥440.3m | CN¥1.00bn | CN¥1.17bn | CN¥646.9m | CN¥291.8m | CN¥330.1m | CN¥334.8m | CN¥238.9m | CN¥157.8m | CN¥150.1m |
| Research and development | CN¥65.9m | CN¥116.1m | CN¥113.2m | CN¥80.4m | CN¥45.3m | CN¥38.9m | CN¥34.2m | CN¥29.1m | CN¥20.7m | CN¥20.2m |
| Operating income | CN¥164.3m | CN¥689.2m | CN¥871.0m | CN¥463.7m | CN¥156.9m | CN¥195.3m | CN¥182.0m | CN¥113.9m | CN¥50.4m | CN¥59.9m |
| Net income | CN¥108.0m | CN¥562.5m | CN¥733.6m | CN¥388.1m | CN¥132.9m | CN¥163.5m | CN¥153.7m | CN¥86.8m | CN¥42.8m | CN¥43.5m |
| Diluted earnings per share | 0.23 | 1.15 | 1.45 | 0.82 | 0.28 | 0.34 | 0.43 | 0.18 | 0.09 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.22bn | CN¥4.26bn | CN¥3.89bn | CN¥2.27bn | CN¥1.84bn | CN¥1.68bn | CN¥1.02bn | CN¥889.6m | CN¥836.5m | CN¥677.3m |
| Cash and short-term investments | — | CN¥1.10bn | CN¥1.26bn | CN¥544.2m | CN¥542.6m | CN¥614.5m | CN¥90.5m | CN¥27.3m | CN¥59.3m | CN¥40.1m |
| Total liabilities | CN¥1.28bn | CN¥1.38bn | CN¥1.26bn | CN¥325.1m | CN¥246.4m | CN¥203.7m | CN¥475.8m | CN¥476.6m | CN¥504.5m | CN¥397.9m |
| Debt | CN¥696.8m | CN¥655.2m | CN¥624.3m | CN¥2.7m | CN¥4.9m | CN¥5.1m | CN¥247.4m | CN¥230.7m | CN¥215.6m | CN¥188.8m |
| Shareholders' equity | CN¥2.78bn | CN¥2.77bn | CN¥2.63bn | CN¥1.95bn | CN¥1.59bn | CN¥1.48bn | CN¥545.1m | CN¥413.0m | CN¥332.0m | CN¥279.4m |
| Shares outstanding | 476m | 488m | 505m | 474m | 474m | 474m | 356m | 476m | 476m | 476m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥287.6m | CN¥823.5m | CN¥798.9m | CN¥287.2m | CN¥152.1m | CN¥166.3m | CN¥157.6m | CN¥93.5m | CN¥66.7m | CN¥97.4m |
| Capital spending | −CN¥512.2m | −CN¥686.3m | −CN¥656.5m | −CN¥261.5m | −CN¥210.2m | −CN¥159.1m | −CN¥82.8m | −CN¥71.4m | −CN¥107.4m | −CN¥106.2m |
| Free cash flow | −CN¥224.6m | CN¥137.1m | CN¥142.4m | CN¥25.7m | −CN¥58.2m | CN¥7.1m | CN¥74.7m | CN¥22.1m | −CN¥40.7m | −CN¥8.9m |
| Dividends paid | −CN¥105.5m | −CN¥459.9m | −CN¥169.3m | −CN¥33.9m | −CN¥16.9m | −CN¥16.9m | −CN¥32.4m | −CN¥22.2m | −CN¥23.2m | −CN¥49.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥397.6m | CN¥494.9m | CN¥367.2m | CN¥394.9m | CN¥324.5m | CN¥396.6m | CN¥418.4m | CN¥452.9m |
| Gross profit | CN¥107.9m | CN¥141.0m | CN¥109.4m | CN¥101.4m | CN¥94.5m | CN¥135.0m | CN¥161.5m | CN¥169.3m |
| Operating income | CN¥34.1m | CN¥72.6m | CN¥60.0m | CN¥15.3m | CN¥24.0m | CN¥56.5m | CN¥78.0m | CN¥120.3m |
| Net income | CN¥17.7m | CN¥40.8m | CN¥30.1m | CN¥12.6m | CN¥17.5m | CN¥47.8m | CN¥48.3m | CN¥92.7m |
| Diluted earnings per share | 0.04 | 0.09 | 0.06 | 0.03 | 0.04 | 0.10 | 0.10 | 0.19 |
| Cash from operations | — | — | — | CN¥107.0m | CN¥71.0m | −CN¥11.0m | — | CN¥198.0m |
| Capital spending | −CN¥24.0m | −CN¥104.0m | −CN¥79.0m | −CN¥106.0m | −CN¥172.0m | −CN¥153.0m | −CN¥154.0m | −CN¥162.0m |
| Free cash flow | — | — | — | CN¥1.0m | −CN¥101.0m | −CN¥164.0m | — | CN¥36.0m |
| Total assets | CN¥4.14bn | CN¥4.20bn | CN¥4.22bn | CN¥4.05bn | CN¥4.03bn | CN¥4.13bn | CN¥4.26bn | CN¥4.01bn |
| Cash and short-term investments | — | — | — | CN¥807.6m | CN¥744.8m | CN¥936.7m | CN¥1.10bn | CN¥1.17bn |
| Debt | CN¥712.4m | CN¥707.9m | CN¥696.8m | CN¥2.9m | CN¥675.1m | CN¥664.3m | CN¥654.5m | CN¥649.1m |
| Shareholders' equity | CN¥2.74bn | CN¥2.82bn | CN¥2.78bn | CN¥2.76bn | CN¥2.75bn | CN¥2.83bn | CN¥2.77bn | CN¥2.71bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 44.1% | 48.8% | 36.7% | 26.8% | 32.7% |
| Operating margin | 10.6% | 31.5% | 36.4% | 26.3% | 14.3% | 19.7% |
| Net margin | 7.3% | 24.7% | 30.6% | 22.0% | 12.2% | 16.2% |
| Return on equity | 3.9% | 20.3% | 27.9% | 19.9% | 8.4% | 11.1% |
| Return on assets | 2.6% | 13.2% | 18.9% | 17.1% | 7.2% | 9.7% |
| Free cash flow yield | 16.1% | 29.6% | 27.5% | 11.1% | 7.3% | 6.6% |
| Revenue growth | -34.8% | -5.2% | 36.0% | 61.8% | 8.1% | -8.4% |
| Earnings growth | -80.8% | -23.3% | 89.0% | 192.1% | -18.7% | 6.3% |
| Current ratio | 3.45x | 3.50x | 4.53x | 4.69x | 4.78x | 5.47x |
| Debt to equity | 0.25x | 0.24x | 0.24x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 65.9% | 65.1% | 67.5% | 85.7% | 86.6% | 87.9% |
| Interest coverage | 3.51x | 21.75x | 117.18x | 149.36x | 108.75x | 27.39x |
| R&D as a share of sales | 4.4% | 5.1% | 4.7% | 4.6% | 4.2% | 3.9% |
| Buybacks as a share of market value | 2.3% | 3.5% | -6.6% | -0.1% | 0.1% | -33.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 8.0% | 12.4% |
| Operating income | -29.2% | -3.4% | 17.8% |
| Net income | -34.7% | -7.9% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.4% | 41.2% | 38.7% | 35.2% |
| Operating margin | 22.7% | 27.6% | 25.3% | 21.5% |
| Net margin | 17.8% | 22.6% | 20.8% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 59.4 | 15.9 | 15.3 | 22.8 | 53.6 | 37.7 |
| Price to sales | 4.3 | 3.9 | 4.7 | 5.0 | 6.5 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.214 | 0.964 | 0.357 | 0.107 | 0.036 | 0.036 |
- 7-for-5 split · 4 Jun 2025
- 2-for-1 split · 17 May 2024
- 3-for-2 split · 27 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.