J 
30.18
-2.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.13bn
FY2016FY2025
Net income
CN¥155.3m
FY2016FY2025
Free cash flow
−CN¥296.6m
FY2016FY2025
Shareholders' equity
CN¥2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.13bn | CN¥1.26bn | CN¥1.38bn | CN¥1.03bn | CN¥697.9m | CN¥546.3m | CN¥484.2m | CN¥434.1m | CN¥344.9m | CN¥306.6m |
| Gross profit | CN¥408.5m | CN¥418.5m | CN¥469.8m | CN¥358.5m | CN¥259.3m | CN¥175.3m | CN¥156.1m | CN¥121.4m | CN¥92.8m | CN¥78.3m |
| Research and development | CN¥54.2m | CN¥62.5m | CN¥56.0m | CN¥53.8m | CN¥44.8m | CN¥33.9m | CN¥24.8m | CN¥16.1m | CN¥15.0m | CN¥20.8m |
| Operating income | CN¥209.1m | CN¥302.1m | CN¥368.1m | CN¥265.0m | CN¥207.9m | CN¥124.4m | CN¥111.4m | CN¥86.0m | CN¥49.0m | CN¥24.8m |
| Net income | CN¥155.3m | CN¥267.0m | CN¥330.3m | CN¥254.8m | CN¥181.3m | CN¥109.1m | CN¥102.0m | CN¥74.2m | CN¥42.1m | CN¥15.3m |
| Diluted earnings per share | 0.39 | 0.69 | 0.84 | 0.62 | 0.46 | 0.28 | 0.34 | 0.19 | 0.11 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.01bn | CN¥2.34bn | CN¥2.19bn | CN¥1.89bn | CN¥1.37bn | CN¥1.11bn | CN¥624.0m | CN¥574.1m | CN¥537.5m | CN¥558.4m |
| Cash and short-term investments | — | CN¥313.0m | CN¥218.2m | CN¥532.7m | CN¥489.6m | CN¥539.2m | CN¥92.8m | CN¥57.7m | CN¥39.5m | CN¥11.4m |
| Total liabilities | CN¥1.00bn | CN¥390.2m | CN¥360.6m | CN¥398.2m | CN¥141.4m | CN¥47.3m | CN¥138.8m | CN¥174.3m | CN¥245.4m | CN¥309.3m |
| Debt | CN¥352.0m | CN¥117.1m | CN¥80.1m | CN¥106.6m | CN¥25.0m | CN¥9.0m | CN¥86.0m | CN¥132.0m | CN¥211.0m | CN¥244.5m |
| Shareholders' equity | CN¥2.01bn | CN¥1.94bn | CN¥1.83bn | CN¥1.49bn | CN¥1.23bn | CN¥1.06bn | CN¥485.2m | CN¥399.8m | CN¥292.1m | CN¥249.1m |
| Shares outstanding | 396m | 386m | 395m | 412m | 390m | 383m | 299m | 396m | 396m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.5m | CN¥300.7m | CN¥103.0m | CN¥243.4m | CN¥178.8m | CN¥90.2m | CN¥120.0m | CN¥85.2m | CN¥84.8m | CN¥66.6m |
| Capital spending | −CN¥304.0m | −CN¥110.2m | −CN¥346.3m | −CN¥250.6m | −CN¥182.7m | −CN¥30.8m | −CN¥16.3m | −CN¥13.5m | −CN¥12.8m | −CN¥25.2m |
| Free cash flow | −CN¥296.6m | CN¥190.6m | −CN¥243.3m | −CN¥7.2m | −CN¥3.9m | CN¥59.5m | CN¥103.7m | CN¥71.7m | CN¥72.0m | CN¥41.4m |
| Dividends paid | −CN¥105.3m | −CN¥161.8m | −CN¥34.3m | −CN¥40.3m | −CN¥40.0m | −CN¥1.4m | −CN¥15.0m | −CN¥51.8m | −CN¥12.0m | −CN¥14.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥680.5m | CN¥342.5m | CN¥266.9m | CN¥260.2m | CN¥312.9m | CN¥285.8m | CN¥178.0m | CN¥348.2m |
| Gross profit | CN¥261.5m | CN¥148.8m | CN¥74.7m | CN¥73.7m | CN¥77.1m | CN¥79.0m | CN¥31.6m | CN¥106.4m |
| Operating income | CN¥226.7m | CN¥119.0m | CN¥48.5m | CN¥22.9m | CN¥42.3m | CN¥50.2m | CN¥9.7m | CN¥73.4m |
| Net income | CN¥153.5m | CN¥95.6m | CN¥31.9m | CN¥30.4m | CN¥51.3m | CN¥41.7m | CN¥8.9m | CN¥66.8m |
| Diluted earnings per share | 0.39 | 0.24 | 0.08 | 0.08 | 0.13 | 0.11 | 0.02 | 0.17 |
| Cash from operations | — | — | — | CN¥103.0m | CN¥16.0m | CN¥53.0m | — | −CN¥6.0m |
| Capital spending | −CN¥15.0m | −CN¥57.0m | −CN¥131.0m | −CN¥112.0m | −CN¥25.0m | −CN¥34.0m | −CN¥16.0m | −CN¥31.0m |
| Free cash flow | — | — | — | −CN¥9.0m | −CN¥9.0m | CN¥19.0m | — | −CN¥37.0m |
| Total assets | CN¥3.89bn | CN¥3.44bn | CN¥3.01bn | CN¥2.86bn | CN¥2.57bn | CN¥2.38bn | CN¥2.34bn | CN¥2.50bn |
| Cash and short-term investments | — | — | — | CN¥367.0m | CN¥395.7m | CN¥346.0m | CN¥313.0m | CN¥319.2m |
| Debt | CN¥425.9m | CN¥352.0m | CN¥352.0m | CN¥64.2m | CN¥264.8m | CN¥137.5m | CN¥117.1m | CN¥110.0m |
| Shareholders' equity | CN¥2.20bn | CN¥2.10bn | CN¥2.01bn | CN¥1.97bn | CN¥1.98bn | CN¥1.99bn | CN¥1.94bn | CN¥1.98bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 33.3% | 33.9% | 34.7% | 37.2% | 32.1% |
| Operating margin | 18.6% | 24.0% | 26.6% | 25.7% | 29.8% | 22.8% |
| Net margin | 13.8% | 21.2% | 23.9% | 24.7% | 26.0% | 20.0% |
| Return on equity | 7.7% | 13.7% | 18.1% | 17.1% | 14.8% | 10.3% |
| Return on assets | 5.2% | 11.4% | 15.1% | 13.5% | 13.3% | 9.8% |
| Free cash flow yield | 2.4% | 3.2% | 3.4% | 3.6% | 2.8% | 1.0% |
| Revenue growth | -10.5% | -9.2% | 34.1% | 47.9% | 27.7% | 12.8% |
| Earnings growth | -41.8% | -19.2% | 29.6% | 40.5% | 66.2% | 7.0% |
| Current ratio | 2.98x | 5.32x | 4.69x | 3.35x | 9.00x | 19.84x |
| Debt to equity | 0.18x | 0.06x | 0.04x | 0.07x | 0.02x | 0.01x |
| Equity ratio | 66.7% | 83.3% | 83.5% | 78.9% | 89.7% | 95.7% |
| Interest coverage | 31.33x | 87.36x | 76.66x | 110.12x | 166.75x | 58.97x |
| R&D as a share of sales | 4.8% | 5.0% | 4.0% | 5.2% | 6.4% | 6.2% |
| Buybacks as a share of market value | -2.5% | 2.4% | 4.0% | -5.6% | -1.8% | -28.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 15.6% | 13.6% |
| Operating income | -7.6% | 10.9% | 71.6% |
| Net income | -15.2% | 7.3% | 34.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 34.5% | 34.6% | 32.8% |
| Operating margin | 21.4% | 23.8% | 24.4% | 22.1% |
| Net margin | 17.7% | 21.0% | 21.5% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 82.3 | 31.7 | 36.1 | 58.2 | 77.8 | 86.3 |
| Price to sales | 11.3 | 6.7 | 8.6 | 14.4 | 20.2 | 17.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.25 | 0.40 | 0.10 | 0.154 | 0.103 |
- 13-for-10 split · 8 Jun 2023
- 3-for-2 split · 16 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.