L 
24.45
-1.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.62bn
FY2016FY2025
Net income
CN¥818.2m
FY2016FY2025
Free cash flow
−CN¥426.2m
FY2016FY2025
Shareholders' equity
CN¥7.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.62bn | CN¥2.95bn | CN¥2.82bn | CN¥2.65bn | CN¥2.48bn | CN¥2.06bn | CN¥643.1m | CN¥457.1m | CN¥370.6m | CN¥355.5m |
| Gross profit | CN¥1.24bn | CN¥522.5m | CN¥724.9m | CN¥729.8m | CN¥763.4m | CN¥628.5m | CN¥199.7m | CN¥134.6m | CN¥116.4m | CN¥115.7m |
| Research and development | CN¥146.3m | CN¥115.0m | CN¥139.7m | CN¥129.3m | CN¥106.3m | CN¥96.2m | CN¥30.2m | CN¥21.0m | CN¥25.1m | CN¥24.3m |
| Operating income | CN¥939.2m | CN¥108.0m | CN¥421.8m | CN¥325.7m | CN¥563.9m | CN¥497.0m | CN¥130.7m | CN¥83.4m | CN¥47.3m | CN¥62.5m |
| Net income | CN¥818.2m | CN¥65.4m | CN¥374.8m | CN¥316.1m | CN¥514.3m | CN¥424.7m | CN¥99.8m | CN¥57.0m | CN¥40.9m | CN¥42.7m |
| Diluted earnings per share | 1.70 | 0.18 | 1.04 | 0.97 | 1.56 | 1.62 | 0.44 | 0.12 | 0.08 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.68bn | CN¥10.00bn | CN¥9.67bn | CN¥9.18bn | CN¥6.26bn | CN¥3.34bn | CN¥1.02bn | CN¥809.4m | CN¥770.2m | CN¥770.8m |
| Cash and short-term investments | CN¥937.7m | CN¥846.9m | CN¥1.10bn | CN¥1.94bn | CN¥1.82bn | CN¥1.17bn | CN¥98.5m | CN¥58.7m | CN¥59.5m | CN¥44.7m |
| Total liabilities | CN¥4.38bn | CN¥4.76bn | CN¥4.49bn | CN¥5.22bn | CN¥2.75bn | CN¥1.82bn | CN¥371.6m | CN¥269.2m | CN¥288.0m | CN¥332.2m |
| Debt | CN¥3.81bn | CN¥2.55bn | CN¥3.19bn | CN¥2.72bn | CN¥549.4m | CN¥115.2m | CN¥156.2m | CN¥123.5m | CN¥133.0m | CN¥174.1m |
| Shareholders' equity | CN¥7.00bn | CN¥5.11bn | CN¥5.08bn | CN¥3.87bn | CN¥3.44bn | CN¥1.51bn | CN¥646.3m | CN¥540.2m | CN¥482.3m | CN¥438.6m |
| Shares outstanding | 482m | 361m | 359m | 326m | 330m | 262m | 229m | 482m | 482m | 482m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥23.0m | CN¥443.7m | −CN¥79.0m | CN¥101.8m | −CN¥342.4m | CN¥410.3m | CN¥41.9m | CN¥23.5m | CN¥32.7m | −CN¥5.0m |
| Capital spending | −CN¥449.2m | −CN¥729.2m | −CN¥1.25bn | −CN¥2.06bn | −CN¥570.9m | −CN¥479.3m | −CN¥77.3m | −CN¥12.1m | −CN¥1.7m | −CN¥1.7m |
| Free cash flow | −CN¥426.2m | −CN¥285.5m | −CN¥1.33bn | −CN¥1.95bn | −CN¥913.3m | −CN¥69.0m | −CN¥35.3m | CN¥11.4m | CN¥31.0m | −CN¥6.7m |
| Dividends paid | −CN¥35.0m | −CN¥99.0m | −CN¥79.0m | −CN¥68.7m | −CN¥52.2m | −CN¥6.1m | −CN¥6.9m | −CN¥5.8m | −CN¥3.8m | −CN¥6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.19bn | CN¥886.4m | CN¥1.01bn | CN¥1.41bn | CN¥1.28bn | CN¥926.4m | CN¥980.4m | CN¥907.8m |
| Gross profit | CN¥358.0m | CN¥256.3m | CN¥243.1m | CN¥415.6m | CN¥381.1m | CN¥247.5m | CN¥193.6m | CN¥169.8m |
| Operating income | CN¥266.1m | CN¥198.3m | CN¥171.1m | CN¥313.0m | CN¥269.8m | CN¥203.1m | CN¥115.0m | CN¥79.4m |
| Net income | CN¥261.7m | CN¥149.6m | CN¥154.3m | CN¥264.2m | CN¥229.1m | CN¥170.5m | CN¥101.5m | CN¥64.7m |
| Diluted earnings per share | 0.54 | 0.31 | 0.32 | 0.55 | 0.48 | 0.35 | 0.28 | 0.18 |
| Cash from operations | — | — | −CN¥59.0m | −CN¥15.0m | −CN¥3.0m | CN¥100.0m | CN¥59.0m | CN¥94.0m |
| Capital spending | −CN¥127.0m | −CN¥144.0m | −CN¥114.0m | −CN¥120.0m | −CN¥80.0m | −CN¥134.0m | −CN¥95.0m | −CN¥153.0m |
| Free cash flow | — | — | −CN¥173.0m | −CN¥135.0m | −CN¥83.0m | −CN¥34.0m | −CN¥36.0m | −CN¥59.0m |
| Total assets | CN¥12.33bn | CN¥11.98bn | CN¥11.68bn | CN¥11.47bn | CN¥11.21bn | CN¥10.58bn | CN¥10.00bn | CN¥9.77bn |
| Cash and short-term investments | — | — | CN¥937.7m | CN¥1.00bn | CN¥1.03bn | CN¥1.06bn | CN¥846.9m | CN¥865.7m |
| Debt | CN¥1.37bn | CN¥964.1m | CN¥3.56bn | CN¥2.88bn | CN¥2.35bn | CN¥2.88bn | CN¥2.55bn | CN¥2.49bn |
| Shareholders' equity | CN¥7.29bn | CN¥7.15bn | CN¥7.00bn | CN¥6.86bn | CN¥5.93bn | CN¥5.28bn | CN¥5.11bn | CN¥5.01bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 17.7% | 25.7% | 27.5% | 30.8% | 30.4% |
| Operating margin | 20.3% | 3.7% | 14.9% | 12.3% | 22.8% | 24.1% |
| Net margin | 17.7% | 2.2% | 13.3% | 11.9% | 20.8% | 20.6% |
| Return on equity | 11.7% | 1.3% | 7.4% | 8.2% | 15.0% | 28.1% |
| Return on assets | 7.0% | 0.7% | 3.9% | 3.4% | 8.2% | 12.7% |
| Free cash flow yield | 3.2% | 10.8% | 10.8% | 21.9% | 2.3% | 11.3% |
| Revenue growth | 56.8% | 4.3% | 6.4% | 7.1% | 20.0% | 221.0% |
| Earnings growth | 1151.4% | -82.6% | 18.6% | -38.5% | 21.1% | 325.4% |
| Current ratio | 1.78x | 1.88x | 1.56x | 1.42x | 2.04x | 2.07x |
| Debt to equity | 0.51x | 0.50x | 0.63x | 0.70x | 0.16x | 0.08x |
| Equity ratio | 59.9% | 51.1% | 52.5% | 42.2% | 54.9% | 45.4% |
| Interest coverage | 9.37x | 0.91x | 3.96x | 2.73x | 6.73x | 32.55x |
| R&D as a share of sales | 3.2% | 3.9% | 4.9% | 4.9% | 4.3% | 4.7% |
| Buybacks as a share of market value | -33.6% | -0.6% | -10.1% | 1.2% | -26.0% | -14.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 17.5% | — |
| Operating income | 42.3% | 13.6% | — |
| Net income | 37.3% | 14.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 24.7% | 26.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 105.5 | 30.5 | 54.9 | 67.3 | 34.1 |
| Price to sales | 4.3 | 2.3 | 4.0 | 6.5 | 14.0 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.295 | 0.092 | 0.104 | 0.096 | 0.266 | 0.142 |
- 17-for-10 split · 23 May 2022
- 17-for-10 split · 7 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.