M 
9.72
-1.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.75bn
FY2016FY2025
Net income
CN¥81.9m
FY2016FY2025
Free cash flow
−CN¥71.6m
FY2016FY2025
Shareholders' equity
CN¥1.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.75bn | CN¥1.66bn | CN¥1.48bn | CN¥1.48bn | CN¥1.30bn | CN¥756.9m | CN¥648.5m | CN¥591.6m | CN¥526.4m | CN¥334.5m |
| Gross profit | CN¥306.6m | CN¥207.7m | CN¥201.0m | CN¥198.6m | CN¥200.6m | CN¥161.7m | CN¥157.6m | CN¥110.9m | CN¥95.7m | CN¥65.3m |
| Research and development | CN¥76.4m | CN¥91.0m | CN¥72.8m | CN¥70.3m | CN¥56.4m | CN¥32.3m | CN¥23.7m | CN¥21.4m | CN¥18.6m | CN¥27.4m |
| Operating income | CN¥93.9m | CN¥72.4m | CN¥90.0m | CN¥112.1m | CN¥131.3m | CN¥116.2m | CN¥96.8m | CN¥60.2m | CN¥48.9m | CN¥30.4m |
| Net income | CN¥81.9m | CN¥77.6m | CN¥87.9m | CN¥111.3m | CN¥119.1m | CN¥102.0m | CN¥83.4m | CN¥55.4m | CN¥44.4m | CN¥27.2m |
| Diluted earnings per share | 0.22 | 0.21 | 0.20 | 0.28 | 0.32 | 0.26 | 0.28 | 0.19 | 0.45 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.34bn | CN¥3.85bn | CN¥3.35bn | CN¥1.92bn | CN¥1.69bn | CN¥1.04bn | CN¥443.6m | CN¥372.3m | CN¥352.6m | CN¥259.6m |
| Cash and short-term investments | — | CN¥605.6m | CN¥920.5m | CN¥680.2m | CN¥827.2m | CN¥538.2m | CN¥154.2m | CN¥112.9m | CN¥164.4m | CN¥98.1m |
| Total liabilities | CN¥2.56bn | CN¥2.31bn | CN¥1.85bn | CN¥715.7m | CN¥724.0m | CN¥255.4m | CN¥183.6m | CN¥175.7m | CN¥201.4m | CN¥146.3m |
| Debt | CN¥603.3m | CN¥1.18bn | CN¥677.8m | CN¥135.6m | CN¥27.5m | CN¥9.0m | CN¥127.5m | CN¥126.7m | CN¥2.3m | CN¥5.8m |
| Shareholders' equity | CN¥1.53bn | CN¥1.32bn | CN¥1.27bn | CN¥973.5m | CN¥888.8m | CN¥783.0m | CN¥260.0m | CN¥196.6m | CN¥151.2m | CN¥113.3m |
| Shares outstanding | 381m | 367m | 440m | 395m | 378m | 387m | 296m | 292m | 100m | 103m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥321.1m | −CN¥131.7m | CN¥230.2m | CN¥5.9m | CN¥161.0m | CN¥126.5m | CN¥89.4m | −CN¥3.8m | CN¥109.4m | CN¥71.8m |
| Capital spending | −CN¥392.7m | −CN¥674.0m | −CN¥786.3m | −CN¥372.6m | −CN¥202.0m | −CN¥26.6m | −CN¥27.1m | −CN¥30.1m | −CN¥33.1m | −CN¥7.3m |
| Free cash flow | −CN¥71.6m | −CN¥805.7m | −CN¥556.1m | −CN¥366.7m | −CN¥41.0m | CN¥100.0m | CN¥62.3m | −CN¥33.9m | CN¥76.3m | CN¥64.5m |
| Dividends paid | −CN¥78.8m | −CN¥71.3m | −CN¥26.7m | −CN¥26.7m | −CN¥13.3m | −CN¥149,913 | −CN¥20.0m | −CN¥10.0m | −CN¥6.5m | −CN¥6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥494.0m | CN¥572.9m | CN¥474.1m | CN¥471.7m | CN¥412.9m | CN¥387.8m | CN¥425.8m | CN¥432.1m |
| Gross profit | CN¥66.1m | CN¥70.1m | CN¥57.9m | CN¥68.3m | CN¥48.0m | CN¥57.6m | CN¥51.7m | CN¥63.7m |
| Operating income | CN¥23.2m | CN¥37.9m | CN¥15.7m | CN¥18.1m | CN¥22.9m | CN¥19.8m | CN¥17.3m | CN¥20.1m |
| Net income | −CN¥1.4m | CN¥27.2m | CN¥23.6m | CN¥19.2m | CN¥21.0m | CN¥18.1m | CN¥27.0m | CN¥19.4m |
| Diluted earnings per share | -0.00 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.07 | 0.05 |
| Cash from operations | — | — | — | CN¥96.0m | CN¥199.0m | −CN¥42.0m | — | −CN¥28.0m |
| Capital spending | −CN¥72.0m | −CN¥58.0m | −CN¥118.0m | −CN¥82.0m | −CN¥62.0m | −CN¥130.0m | −CN¥78.0m | −CN¥148.0m |
| Free cash flow | — | — | — | CN¥14.0m | CN¥137.0m | −CN¥172.0m | — | −CN¥176.0m |
| Total assets | CN¥4.46bn | CN¥4.57bn | CN¥4.34bn | CN¥4.49bn | CN¥4.21bn | CN¥4.08bn | CN¥3.85bn | CN¥3.85bn |
| Cash and short-term investments | — | — | — | CN¥823.4m | CN¥778.7m | CN¥702.1m | CN¥605.6m | CN¥534.0m |
| Debt | CN¥596.1m | CN¥812.4m | CN¥603.3m | CN¥1.23bn | CN¥1.21bn | CN¥1.23bn | CN¥1.18bn | CN¥1.12bn |
| Shareholders' equity | CN¥1.54bn | CN¥1.56bn | CN¥1.53bn | CN¥1.54bn | CN¥1.52bn | CN¥1.53bn | CN¥1.32bn | CN¥1.29bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 12.5% | 13.6% | 13.5% | 15.5% | 21.4% |
| Operating margin | 5.4% | 4.9% | 6.8% | 8.0% | 10.4% | 15.4% |
| Net margin | 4.7% | 4.7% | 6.0% | 7.5% | 9.2% | 13.5% |
| Return on equity | 5.3% | 5.9% | 6.9% | 11.4% | 13.4% | 13.0% |
| Return on assets | 1.9% | 2.0% | 2.6% | 5.8% | 7.1% | 9.8% |
| Free cash flow yield | 17.1% | 13.5% | 21.2% | 8.8% | 8.8% | 3.6% |
| Revenue growth | 5.3% | 12.4% | 0.0% | 13.7% | 71.5% | 16.7% |
| Earnings growth | 5.6% | -11.7% | -21.0% | -6.6% | 16.8% | 22.4% |
| Current ratio | 1.03x | 1.35x | 1.46x | 1.73x | 1.84x | 3.45x |
| Debt to equity | 0.39x | 0.89x | 0.53x | 0.58x | 0.03x | 0.01x |
| Equity ratio | 35.3% | 34.3% | 38.0% | 50.8% | 52.7% | 75.4% |
| Interest coverage | 3.75x | 8.35x | 9.36x | 17.64x | 34.21x | 161.40x |
| R&D as a share of sales | 4.4% | 5.5% | 4.9% | 4.8% | 4.3% | 4.3% |
| Buybacks as a share of market value | -3.6% | 16.4% | -11.3% | -4.5% | 2.4% | -30.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 18.2% | 23.0% |
| Operating income | -5.7% | -4.2% | 17.3% |
| Net income | -9.7% | -4.3% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.4% | 15.2% | 16.3% |
| Operating margin | 4.9% | 5.8% | 7.3% | 8.1% |
| Net margin | 4.7% | 5.6% | 6.9% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 73.6 | 77.0 | 73.6 | 48.1 | 34.3 | 31.0 |
| Price to sales | 3.5 | 3.6 | 4.4 | 3.6 | 3.1 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.07 | 0.077 | 0.051 | 0.068 | 0.034 |
- 13-for-10 split · 29 May 2024
- 3-for-2 split · 2 Jun 2023
- 3-for-2 split · 22 Apr 2022
- 2-for-1 split · 20 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.