Z 
18.62
-1.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥680.2m
FY2016FY2025
Net income
CN¥76.3m
FY2016FY2025
Free cash flow
−CN¥33.4m
FY2016FY2025
Shareholders' equity
CN¥1.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥680.2m | CN¥653.1m | CN¥548.0m | CN¥694.8m | CN¥573.3m | CN¥462.8m | CN¥369.4m | CN¥296.5m | CN¥225.1m | CN¥200.9m |
| Gross profit | CN¥189.7m | CN¥211.5m | CN¥222.2m | CN¥288.7m | CN¥250.3m | CN¥201.4m | CN¥163.9m | CN¥127.2m | CN¥92.4m | CN¥78.3m |
| Research and development | CN¥21.0m | CN¥20.9m | CN¥20.3m | CN¥21.8m | CN¥17.8m | CN¥14.7m | CN¥15.3m | CN¥10.9m | CN¥8.1m | CN¥7.8m |
| Operating income | CN¥95.8m | CN¥97.3m | CN¥128.6m | CN¥217.6m | CN¥181.4m | CN¥137.2m | CN¥109.6m | CN¥83.1m | CN¥53.1m | CN¥35.1m |
| Net income | CN¥76.3m | CN¥79.9m | CN¥107.0m | CN¥186.6m | CN¥157.6m | CN¥121.1m | CN¥96.2m | CN¥74.4m | CN¥43.7m | CN¥30.9m |
| Diluted earnings per share | 0.72 | 0.80 | 1.07 | 1.88 | 1.59 | 2.43 | 1.27 | 0.71 | 0.41 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.36bn | CN¥2.18bn | CN¥1.60bn | CN¥1.50bn | CN¥1.26bn | CN¥627.1m | CN¥455.1m | CN¥415.3m | CN¥385.0m |
| Cash and short-term investments | — | CN¥656.6m | CN¥657.6m | CN¥399.1m | CN¥481.5m | CN¥552.0m | CN¥195.2m | CN¥141.0m | CN¥112.6m | CN¥85.9m |
| Total liabilities | CN¥700.2m | CN¥920.5m | CN¥787.0m | CN¥372.4m | CN¥428.9m | CN¥316.4m | CN¥187.0m | CN¥111.1m | CN¥145.9m | CN¥155.7m |
| Debt | CN¥302.6m | CN¥290.7m | CN¥289.3m | CN¥1.9m | CN¥710,700 | CN¥48.8m | −CN¥91.2m | CN¥5.0m | CN¥34.5m | CN¥64.5m |
| Shareholders' equity | CN¥1.45bn | CN¥1.40bn | CN¥1.30bn | CN¥1.23bn | CN¥1.07bn | CN¥942.8m | CN¥440.1m | CN¥343.9m | CN¥269.4m | CN¥225.8m |
| Shares outstanding | 105m | 99m | 100m | 99m | 99m | 50m | 76m | 105m | 105m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.4m | CN¥51.5m | CN¥26.9m | CN¥25.7m | CN¥152.7m | CN¥131.8m | CN¥102.8m | CN¥71.6m | CN¥63.2m | CN¥51.4m |
| Capital spending | −CN¥36.8m | −CN¥24.5m | −CN¥47.4m | −CN¥83.2m | −CN¥160.9m | −CN¥94.8m | −CN¥62.1m | −CN¥14.2m | −CN¥8.2m | −CN¥3.7m |
| Free cash flow | −CN¥33.4m | CN¥27.0m | −CN¥20.5m | −CN¥57.5m | −CN¥8.2m | CN¥37.0m | CN¥40.7m | CN¥57.5m | CN¥55.0m | CN¥47.7m |
| Dividends paid | −CN¥32.8m | −CN¥31.3m | −CN¥30.1m | −CN¥30.0m | −CN¥30.0m | −CN¥30.0m | −CN¥162,067 | −CN¥1.8m | −CN¥2.9m | −CN¥4.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥115.7m | CN¥149.3m | CN¥211.1m | CN¥138.2m | CN¥160.3m | CN¥170.6m | CN¥132.5m | CN¥103.1m |
| Gross profit | CN¥36.0m | CN¥43.6m | CN¥33.6m | CN¥54.5m | CN¥56.7m | CN¥44.9m | CN¥34.2m | CN¥29.4m |
| Operating income | CN¥14.6m | CN¥21.6m | CN¥2.9m | CN¥26.5m | CN¥23.1m | CN¥24.6m | −CN¥6.2m | CN¥12.1m |
| Net income | CN¥5.7m | CN¥12.0m | CN¥24.4m | CN¥17.5m | CN¥18.1m | CN¥16.2m | −CN¥10.6m | CN¥9.1m |
| Diluted earnings per share | 0.05 | 0.11 | 0.23 | 0.17 | 0.17 | 0.15 | -0.11 | 0.09 |
| Cash from operations | — | — | — | CN¥14.0m | CN¥32.0m | −CN¥58.0m | CN¥79.0m | −CN¥18.0m |
| Capital spending | −CN¥1.0m | −CN¥5.0m | −CN¥13.0m | −CN¥8.0m | −CN¥9.0m | −CN¥5.0m | −CN¥8.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥6.0m | CN¥23.0m | −CN¥63.0m | CN¥71.0m | −CN¥19.0m |
| Total assets | CN¥2.22bn | CN¥2.21bn | CN¥2.20bn | CN¥2.29bn | CN¥2.30bn | CN¥2.29bn | CN¥2.36bn | CN¥2.31bn |
| Cash and short-term investments | — | — | — | CN¥583.4m | CN¥580.6m | CN¥578.9m | CN¥656.6m | CN¥595.3m |
| Debt | CN¥319.3m | CN¥317.1m | CN¥302.6m | CN¥86.0m | CN¥301.9m | CN¥299.2m | CN¥287.4m | CN¥300.5m |
| Shareholders' equity | CN¥1.43bn | CN¥1.46bn | CN¥1.45bn | CN¥1.38bn | CN¥1.41bn | CN¥1.42bn | CN¥1.36bn | CN¥1.36bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 32.4% | 40.6% | 41.6% | 43.7% | 43.5% |
| Operating margin | 14.1% | 15.0% | 24.7% | 31.1% | 32.1% | 30.8% |
| Net margin | 11.2% | 12.2% | 19.5% | 26.8% | 27.5% | 26.2% |
| Return on equity | 5.3% | 5.7% | 8.2% | 15.2% | 14.7% | 12.8% |
| Return on assets | 3.5% | 3.4% | 4.9% | 11.7% | 10.5% | 9.6% |
| Free cash flow yield | 1.9% | 3.8% | 3.7% | 5.5% | 15.7% | 22.6% |
| Revenue growth | 4.2% | 19.2% | -21.1% | 21.2% | 23.9% | 25.3% |
| Earnings growth | -4.5% | -25.4% | -42.6% | 18.4% | 30.1% | 25.9% |
| Current ratio | 3.79x | 2.76x | 3.20x | 2.91x | 2.38x | 3.00x |
| Debt to equity | 0.21x | 0.20x | 0.22x | -0.09x | 0.00x | 0.05x |
| Equity ratio | 65.9% | 59.4% | 59.9% | 76.7% | 71.4% | 74.9% |
| Interest coverage | 50.50x | 101.59x | 17.05x | 903.80x | 1153.00x | 3218.37x |
| R&D as a share of sales | 3.1% | 3.2% | 3.7% | 3.1% | 3.1% | 3.2% |
| Buybacks as a share of market value | -6.0% | 0.7% | -1.0% | -0.0% | -98.6% | 34.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 8.0% | 13.1% |
| Operating income | -23.9% | -6.9% | 10.7% |
| Net income | -25.8% | -8.8% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 35.4% | 37.8% | 38.9% |
| Operating margin | 14.5% | 20.9% | 23.8% | 23.9% |
| Net margin | 11.7% | 17.5% | 20.2% | 20.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 47.0 | 25.1 | 27.9 | 21.5 | 31.9 | 19.6 |
| Price to sales | 5.3 | 3.1 | 5.5 | 5.8 | 8.8 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.