109.70
+0.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.29bn
FY2016FY2025
Net income
CN¥168.5m
FY2016FY2025
Free cash flow
−CN¥127.4m
FY2016FY2025
Shareholders' equity
CN¥1.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.29bn | CN¥1.17bn | CN¥1.07bn | CN¥927.8m | CN¥804.7m | CN¥559.1m | CN¥551.0m | CN¥531.2m | CN¥502.6m | CN¥429.4m |
| Gross profit | CN¥379.3m | CN¥328.6m | CN¥297.0m | CN¥251.4m | CN¥276.5m | CN¥182.7m | CN¥196.9m | CN¥194.1m | CN¥187.5m | CN¥156.4m |
| Research and development | CN¥65.2m | CN¥65.2m | CN¥62.9m | CN¥25.1m | CN¥40.8m | CN¥29.1m | CN¥27.1m | CN¥21.9m | CN¥22.5m | CN¥19.6m |
| Operating income | CN¥188.5m | CN¥122.2m | CN¥84.4m | CN¥114.9m | CN¥151.8m | CN¥76.2m | CN¥102.4m | CN¥95.3m | CN¥81.3m | CN¥58.8m |
| Net income | CN¥168.5m | CN¥111.1m | CN¥73.9m | CN¥105.1m | CN¥131.0m | CN¥68.2m | CN¥84.6m | CN¥80.8m | CN¥67.6m | CN¥49.9m |
| Diluted earnings per share | 1.41 | 0.91 | 0.65 | 0.89 | 1.08 | 0.56 | 0.96 | 1.53 | 1.28 | 0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.55bn | CN¥2.29bn | CN¥2.12bn | CN¥1.66bn | CN¥1.24bn | CN¥1.07bn | CN¥827.4m | CN¥677.7m | CN¥589.5m | CN¥538.8m |
| Cash and short-term investments | — | CN¥211.8m | CN¥202.9m | CN¥103.0m | CN¥130.4m | CN¥189.1m | CN¥45.4m | CN¥23.2m | CN¥23.2m | CN¥34.7m |
| Total liabilities | CN¥1.29bn | CN¥1.18bn | CN¥1.02bn | CN¥663.6m | CN¥282.9m | CN¥228.2m | CN¥291.9m | CN¥258.1m | CN¥251.1m | CN¥267.2m |
| Debt | CN¥107.3m | CN¥683.2m | CN¥407.2m | CN¥311.3m | CN¥118.7m | CN¥91.6m | CN¥148.2m | CN¥114.7m | CN¥115.2m | CN¥135.4m |
| Shareholders' equity | CN¥1.22bn | CN¥1.06bn | CN¥1.05bn | CN¥994.8m | CN¥952.8m | CN¥836.8m | CN¥535.5m | CN¥419.6m | CN¥338.4m | CN¥271.6m |
| Shares outstanding | 119m | 123m | 114m | 118m | 122m | 122m | 88m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥105.3m | CN¥195.3m | CN¥34.3m | CN¥14.5m | CN¥74.4m | CN¥56.8m | CN¥56.4m | CN¥102.6m | CN¥72.6m | CN¥54.6m |
| Capital spending | −CN¥232.8m | −CN¥154.3m | −CN¥133.9m | −CN¥231.3m | −CN¥129.4m | −CN¥87.3m | −CN¥55.2m | −CN¥90.3m | −CN¥56.2m | −CN¥28.5m |
| Free cash flow | −CN¥127.4m | CN¥41.0m | −CN¥99.6m | −CN¥216.8m | −CN¥55.0m | −CN¥30.5m | CN¥1.2m | CN¥12.4m | CN¥16.4m | CN¥26.1m |
| Dividends paid | −CN¥41.8m | −CN¥41.9m | −CN¥36.2m | −CN¥14.1m | −CN¥14.1m | −CN¥35.3m | −CN¥6.9m | −CN¥6.8m | −CN¥7.6m | −CN¥17.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥385.2m | CN¥334.6m | CN¥351.8m | CN¥346.3m | CN¥334.6m | CN¥256.5m | CN¥328.9m | CN¥285.5m |
| Gross profit | CN¥109.1m | CN¥83.1m | CN¥88.3m | CN¥106.8m | CN¥105.0m | CN¥79.1m | CN¥70.6m | CN¥99.2m |
| Operating income | CN¥53.9m | CN¥35.3m | CN¥37.4m | CN¥53.7m | CN¥61.1m | CN¥31.3m | CN¥15.3m | CN¥38.9m |
| Net income | CN¥44.3m | CN¥27.6m | CN¥35.2m | CN¥48.1m | CN¥56.8m | CN¥28.5m | CN¥11.6m | CN¥34.7m |
| Diluted earnings per share | 0.37 | 0.23 | 0.29 | 0.40 | 0.48 | 0.24 | 0.09 | 0.28 |
| Cash from operations | — | — | — | CN¥56.0m | CN¥2.0m | CN¥3.0m | CN¥63.0m | CN¥79.0m |
| Capital spending | −CN¥45.0m | −CN¥48.0m | −CN¥54.0m | −CN¥61.0m | −CN¥61.0m | −CN¥55.0m | −CN¥55.0m | −CN¥33.0m |
| Free cash flow | — | — | — | −CN¥5.0m | −CN¥59.0m | −CN¥52.0m | CN¥8.0m | CN¥46.0m |
| Total assets | CN¥2.71bn | CN¥2.65bn | CN¥2.55bn | CN¥2.50bn | CN¥2.38bn | CN¥2.25bn | CN¥2.29bn | CN¥2.20bn |
| Cash and short-term investments | — | — | — | CN¥187.1m | CN¥143.9m | CN¥140.6m | CN¥211.8m | CN¥170.6m |
| Debt | CN¥110.3m | CN¥142.2m | CN¥107.3m | CN¥792.1m | CN¥819.3m | CN¥758.2m | CN¥679.9m | CN¥424.4m |
| Shareholders' equity | CN¥1.41bn | CN¥1.27bn | CN¥1.22bn | CN¥1.19bn | CN¥1.15bn | CN¥1.09bn | CN¥1.06bn | CN¥1.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 18.2% | 13.2% |
| Operating income | 17.9% | 19.9% | 18.7% |
| Net income | 17.0% | 19.8% | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 28.2% | 29.5% | 31.3% |
| Operating margin | 12.6% | 11.4% | 12.7% | 13.5% |
| Net margin | 11.4% | 10.3% | 11.3% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 46.5 | 34.1 | 44.9 | 40.5 | 39.4 | 52.0 |
| Price to sales | 6.1 | 3.2 | 3.1 | 4.6 | 6.4 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.118 | 0.294 |
- 17-for-10 split · 18 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.