T 
14.20
+0.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥594.3m
FY2016FY2025
Net income
CN¥32.6m
FY2016FY2025
Free cash flow
CN¥30.3m
FY2016FY2025
Shareholders' equity
CN¥783.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥594.3m | CN¥622.0m | CN¥664.7m | CN¥765.7m | CN¥574.5m | CN¥368.5m | CN¥333.8m | CN¥362.1m | CN¥299.4m | CN¥260.0m |
| Gross profit | CN¥100.8m | CN¥114.0m | CN¥144.5m | CN¥166.5m | CN¥142.1m | CN¥124.1m | CN¥119.4m | CN¥118.1m | CN¥100.8m | CN¥93.6m |
| Research and development | CN¥26.2m | CN¥24.7m | CN¥29.4m | CN¥29.5m | CN¥27.5m | CN¥18.3m | CN¥14.9m | CN¥13.4m | CN¥13.8m | CN¥24.5m |
| Operating income | CN¥39.1m | CN¥60.6m | CN¥83.0m | CN¥110.3m | CN¥85.1m | CN¥72.1m | CN¥73.4m | CN¥70.1m | CN¥56.1m | CN¥54.9m |
| Net income | CN¥32.6m | CN¥55.3m | CN¥75.4m | CN¥97.2m | CN¥75.7m | CN¥65.7m | CN¥62.6m | CN¥61.5m | CN¥47.1m | CN¥46.5m |
| Diluted earnings per share | 0.21 | 0.31 | 0.44 | 0.57 | 0.46 | 0.40 | 0.52 | 0.48 | 0.40 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥867.6m | CN¥854.0m | CN¥862.1m | CN¥979.6m | CN¥825.6m | CN¥782.9m | CN¥569.4m | CN¥423.7m | CN¥346.0m | CN¥293.7m |
| Cash and short-term investments | — | CN¥108.0m | CN¥152.8m | CN¥251.9m | CN¥171.7m | CN¥214.2m | CN¥12.0m | CN¥21.4m | CN¥26.9m | CN¥29.7m |
| Total liabilities | CN¥84.3m | CN¥53.9m | CN¥73.1m | CN¥144.6m | CN¥49.8m | CN¥49.7m | CN¥180.4m | CN¥76.6m | CN¥39.8m | CN¥17.5m |
| Debt | — | CN¥5.3m | CN¥32.4m | CN¥88.9m | CN¥607,325 | CN¥199,400 | CN¥128.4m | CN¥53.4m | CN¥20.0m | CN¥2.5m |
| Shareholders' equity | CN¥783.3m | CN¥800.1m | CN¥789.0m | CN¥835.0m | CN¥775.8m | CN¥733.2m | CN¥389.0m | CN¥347.1m | CN¥306.2m | CN¥276.2m |
| Shares outstanding | 154m | 177m | 172m | 171m | 164m | 166m | 121m | 127m | 119m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥45.7m | CN¥56.4m | CN¥159.4m | CN¥38.6m | CN¥7.0m | CN¥69.5m | CN¥12.1m | CN¥33.7m | CN¥44.0m | CN¥43.5m |
| Capital spending | −CN¥15.4m | −CN¥40.7m | −CN¥86.2m | −CN¥10.2m | −CN¥21.0m | −CN¥28.4m | −CN¥68.2m | −CN¥61.5m | −CN¥42.9m | −CN¥15.0m |
| Free cash flow | CN¥30.3m | CN¥15.7m | CN¥73.3m | CN¥28.4m | −CN¥14.1m | CN¥41.2m | −CN¥56.1m | −CN¥27.8m | CN¥1.0m | CN¥28.5m |
| Dividends paid | −CN¥50.4m | −CN¥25.5m | −CN¥134.7m | −CN¥44.1m | −CN¥33.1m | −CN¥27.6m | −CN¥20.7m | −CN¥22.4m | −CN¥21.4m | −CN¥45.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥220.4m | CN¥155.4m | CN¥156.8m | CN¥148.2m | CN¥148.9m | CN¥140.4m | CN¥186.2m | CN¥143.5m |
| Gross profit | CN¥36.2m | CN¥24.2m | CN¥26.2m | CN¥24.9m | CN¥21.0m | CN¥28.6m | CN¥33.2m | CN¥25.5m |
| Operating income | CN¥17.7m | CN¥8.2m | CN¥10.4m | CN¥7.7m | CN¥8.5m | CN¥14.0m | CN¥18.7m | CN¥12.7m |
| Net income | CN¥8.8m | CN¥6.4m | CN¥4.7m | CN¥7.6m | CN¥8.7m | CN¥11.6m | CN¥17.5m | CN¥11.2m |
| Diluted earnings per share | 0.06 | 0.04 | 0.03 | 0.05 | 0.06 | 0.08 | 0.10 | 0.06 |
| Cash from operations | — | — | — | CN¥18.0m | CN¥24.0m | CN¥6.0m | — | CN¥12.0m |
| Capital spending | −CN¥3.0m | −CN¥2.0m | −CN¥1.0m | −CN¥4.0m | −CN¥1.0m | −CN¥6.0m | −CN¥5.0m | −CN¥12.0m |
| Free cash flow | — | — | — | CN¥14.0m | CN¥23.0m | CN¥0 | — | CN¥0 |
| Total assets | CN¥953.0m | CN¥921.3m | CN¥867.6m | CN¥895.9m | CN¥851.0m | CN¥845.9m | CN¥854.0m | CN¥861.7m |
| Cash and short-term investments | — | — | — | CN¥163.2m | CN¥109.2m | CN¥87.8m | CN¥108.0m | CN¥165.2m |
| Debt | — | — | — | CN¥70.8m | CN¥30.2m | CN¥30.2m | — | CN¥30.0m |
| Shareholders' equity | CN¥788.0m | CN¥789.5m | CN¥783.3m | CN¥778.6m | CN¥771.0m | CN¥762.1m | CN¥800.1m | CN¥779.5m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 18.3% | 21.7% | 21.7% | 24.7% | 33.7% | — | — |
| Operating margin | 6.1% | 9.9% | 12.9% | 14.5% | 14.9% | 21.0% | — | — |
| Net margin | 5.5% | 8.9% | 11.3% | 12.7% | 13.2% | 17.8% | — | — |
| Return on equity | 4.2% | 6.9% | 9.6% | 11.6% | 9.8% | 9.0% | — | — |
| Return on assets | 3.8% | 6.5% | 8.7% | 9.9% | 9.2% | 8.4% | — | — |
| Free cash flow yield | — | 2.1% | — | — | — | — | — | 2.6% |
| Revenue growth | -4.5% | -6.4% | -13.2% | 33.3% | 55.9% | 10.4% | — | — |
| Earnings growth | -41.1% | -26.6% | -22.5% | 28.4% | 15.1% | 5.1% | — | — |
| Current ratio | 6.32x | 10.39x | 7.42x | 4.82x | 11.65x | 10.31x | — | — |
| Debt to equity | — | 0.01x | 0.04x | 0.11x | 0.00x | 0.00x | 0.33x | — |
| Equity ratio | 90.3% | 93.7% | 91.5% | 85.2% | 94.0% | 93.7% | — | — |
| Interest coverage | 28.01x | 62.26x | 34.16x | 63.74x | 130.19x | 33.50x | — | — |
| R&D as a share of sales | 4.4% | 4.0% | 4.4% | 3.9% | 4.8% | 5.0% | — | — |
| Buybacks as a share of market value | 12.8% | -2.7% | -0.9% | -4.1% | 1.5% | -37.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 10.0% | 9.4% |
| Operating income | -29.2% | -11.5% | -3.3% |
| Net income | -30.5% | -13.1% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 19.9% | 22.1% | 25.8% |
| Operating margin | 8.2% | 11.1% | 12.5% | 14.9% |
| Net margin | 7.2% | 9.8% | 11.2% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 79.6 | 53.8 | 35.7 | 24.1 | 37.9 | 49.5 |
| Price to sales | 4.4 | 4.8 | 4.0 | 3.1 | 5.0 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.451 | 0.80 | 0.40 | 0.20 | 0.167 |
- 3-for-2 split · 20 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.