A 
46.58
-3.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.08bn
FY2016FY2025
Net income
CN¥95.0m
FY2016FY2025
Free cash flow
CN¥10.1m
FY2016FY2025
Shareholders' equity
CN¥935.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.08bn | CN¥946.5m | CN¥1.05bn | CN¥816.4m | CN¥866.1m | CN¥677.1m | CN¥566.0m | CN¥445.2m | CN¥372.9m | CN¥152.5m |
| Gross profit | CN¥274.9m | CN¥194.4m | CN¥165.6m | CN¥123.7m | CN¥186.8m | CN¥233.1m | CN¥200.6m | CN¥162.4m | CN¥127.3m | CN¥62.6m |
| Research and development | CN¥54.8m | CN¥52.3m | CN¥62.5m | CN¥75.6m | CN¥47.7m | CN¥35.4m | CN¥31.8m | CN¥22.5m | CN¥23.7m | CN¥14.8m |
| Operating income | CN¥146.9m | CN¥66.9m | CN¥12.1m | −CN¥22.6m | CN¥84.8m | CN¥142.7m | CN¥117.7m | CN¥94.3m | CN¥51.3m | CN¥21.9m |
| Net income | CN¥95.0m | CN¥49.9m | CN¥10.7m | −CN¥10.5m | CN¥69.7m | CN¥125.4m | CN¥103.4m | CN¥82.9m | CN¥44.3m | CN¥17.1m |
| Diluted earnings per share | 1.20 | 0.65 | 0.13 | -0.14 | 0.88 | 1.71 | 1.73 | 1.37 | 0.56 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.41bn | CN¥2.05bn | CN¥1.76bn | CN¥1.81bn | CN¥1.76bn | CN¥1.14bn | CN¥578.1m | CN¥446.3m | CN¥451.3m | CN¥208.4m |
| Cash and short-term investments | — | CN¥669.3m | CN¥476.8m | CN¥627.2m | CN¥642.1m | CN¥258.7m | CN¥104.9m | CN¥79.5m | CN¥61.9m | CN¥4.7m |
| Total liabilities | CN¥1.43bn | CN¥1.20bn | CN¥941.9m | CN¥1.01bn | CN¥914.4m | CN¥374.7m | CN¥278.4m | CN¥249.1m | CN¥307.8m | CN¥109.2m |
| Debt | CN¥169.5m | CN¥723.9m | CN¥529.8m | CN¥541.6m | CN¥492.8m | CN¥106.8m | CN¥54.7m | CN¥89.7m | CN¥101.7m | CN¥20.0m |
| Shareholders' equity | CN¥935.4m | CN¥827.9m | CN¥812.6m | CN¥796.5m | CN¥818.0m | CN¥769.1m | CN¥299.4m | CN¥196.0m | CN¥143.1m | CN¥98.7m |
| Shares outstanding | 79m | 76m | 80m | 74m | 79m | 73m | 60m | 60m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥165.5m | CN¥133.4m | −CN¥42.3m | CN¥50.5m | CN¥1.8m | −CN¥13.9m | CN¥78.5m | CN¥58.1m | CN¥1.2m | −CN¥17.7m |
| Capital spending | −CN¥155.4m | −CN¥128.8m | −CN¥92.0m | −CN¥106.4m | −CN¥59.3m | −CN¥27.7m | −CN¥14.3m | −CN¥12.5m | −CN¥15.9m | −CN¥9.4m |
| Free cash flow | CN¥10.1m | CN¥4.6m | −CN¥134.3m | −CN¥55.8m | −CN¥57.6m | −CN¥41.6m | CN¥64.2m | CN¥45.5m | −CN¥14.6m | −CN¥27.1m |
| Dividends paid | −CN¥23.8m | −CN¥18.0m | −CN¥18.2m | −CN¥14.0m | −CN¥25.3m | −CN¥22.8m | −CN¥2.6m | −CN¥37.0m | −CN¥2.9m | −CN¥34,262 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥381.4m | CN¥324.3m | CN¥307.1m | CN¥255.1m | CN¥274.2m | CN¥244.7m | CN¥231.2m | CN¥220.9m |
| Gross profit | CN¥74.5m | CN¥68.5m | CN¥60.1m | CN¥86.2m | CN¥64.1m | CN¥64.5m | CN¥27.0m | CN¥69.5m |
| Operating income | CN¥32.0m | CN¥31.9m | CN¥19.4m | CN¥37.7m | CN¥38.1m | CN¥33.5m | CN¥3.2m | CN¥20.8m |
| Net income | CN¥19.3m | CN¥19.9m | CN¥21.0m | CN¥29.8m | CN¥25.7m | CN¥18.5m | −CN¥1.7m | CN¥15.8m |
| Diluted earnings per share | 0.24 | 0.25 | 0.26 | 0.38 | 0.32 | 0.23 | -0.02 | 0.21 |
| Cash from operations | — | — | — | CN¥51.0m | −CN¥64.0m | CN¥114.0m | CN¥50.0m | CN¥155.0m |
| Capital spending | — | −CN¥37.0m | −CN¥12.0m | −CN¥23.0m | −CN¥68.0m | −CN¥51.0m | −CN¥6.0m | −CN¥82.0m |
| Free cash flow | — | — | — | CN¥28.0m | −CN¥132.0m | CN¥63.0m | CN¥44.0m | CN¥73.0m |
| Total assets | CN¥2.94bn | CN¥3.08bn | CN¥2.41bn | CN¥2.40bn | CN¥2.38bn | CN¥2.25bn | CN¥2.05bn | CN¥1.92bn |
| Cash and short-term investments | — | — | — | CN¥854.7m | CN¥801.2m | CN¥841.8m | CN¥669.3m | CN¥442.4m |
| Debt | CN¥252.7m | CN¥267.7m | CN¥169.5m | CN¥825.1m | CN¥941.9m | CN¥842.3m | CN¥719.5m | CN¥722.0m |
| Shareholders' equity | CN¥976.5m | CN¥956.1m | CN¥935.4m | CN¥908.0m | CN¥876.5m | CN¥848.3m | CN¥827.9m | CN¥839.3m |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 20.5% | 15.8% | 15.2% | 21.6% | 34.4% |
| Operating margin | 13.8% | 8.9% | 2.9% | -0.5% | 9.8% | 22.0% |
| Net margin | 8.8% | 5.3% | 1.0% | -1.3% | 8.0% | 18.5% |
| Return on equity | 10.2% | 6.0% | 1.3% | -1.3% | 8.5% | 16.3% |
| Return on assets | 3.9% | 2.4% | 0.6% | -0.6% | 4.0% | 11.0% |
| Free cash flow yield | 8.4% | 7.1% | 1.3% | 4.4% | 1.6% | 0.4% |
| Revenue growth | 14.2% | -9.6% | 28.2% | -5.7% | 27.9% | 19.6% |
| Earnings growth | 90.6% | 366.6% | -201.4% | -115.1% | -44.4% | 21.3% |
| Current ratio | 1.42x | 1.49x | 1.56x | 1.55x | 1.95x | 3.19x |
| Debt to equity | 0.18x | 0.87x | 0.64x | 0.73x | 0.61x | 0.11x |
| Equity ratio | 38.8% | 40.4% | 46.1% | 44.0% | 46.6% | 67.2% |
| Interest coverage | 7.60x | 4.55x | 1.63x | -0.21x | 6.09x | 34.11x |
| R&D as a share of sales | 5.1% | 5.5% | 6.0% | 9.3% | 5.5% | 5.2% |
| Buybacks as a share of market value | -3.7% | 4.0% | -7.9% | 7.1% | -8.0% | -22.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 9.8% | 21.2% |
| Operating income | — | 0.6% | 30.2% |
| Net income | — | -5.4% | 26.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 19.5% | 21.7% | 25.3% |
| Operating margin | 10.5% | 5.2% | 7.9% | 10.2% |
| Net margin | 7.1% | 3.7% | 6.3% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 40.1 | 39.3 | 183.7 | -170.7 | 58.7 | 47.1 |
| Price to sales | 3.5 | 2.1 | 1.9 | 2.2 | 4.7 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.095 | 0.077 | 0.064 | 0.174 | 0.316 | 0.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.