E 
16.45
+2.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.72bn
FY2016FY2025
Net income
CN¥558.0m
FY2016FY2025
Free cash flow
−CN¥276.1m
FY2016FY2025
Shareholders' equity
CN¥4.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.72bn | CN¥7.20bn | CN¥6.16bn | CN¥5.39bn | CN¥4.83bn | CN¥4.32bn | CN¥3.59bn | CN¥2.82bn | CN¥2.15bn | CN¥1.55bn |
| Gross profit | CN¥1.73bn | CN¥1.72bn | CN¥1.40bn | CN¥1.21bn | CN¥1.10bn | CN¥1.28bn | CN¥774.5m | CN¥530.6m | CN¥421.0m | CN¥314.7m |
| Research and development | CN¥50.0m | CN¥40.9m | CN¥31.6m | CN¥18.3m | CN¥9.1m | CN¥4.5m | — | — | — | — |
| Operating income | CN¥893.0m | CN¥867.8m | CN¥759.2m | CN¥693.0m | CN¥673.1m | CN¥896.9m | CN¥426.2m | CN¥244.6m | CN¥216.0m | CN¥164.4m |
| Net income | CN¥558.0m | CN¥575.3m | CN¥521.1m | CN¥494.3m | CN¥472.5m | CN¥631.0m | CN¥312.8m | CN¥182.4m | CN¥154.3m | CN¥108.0m |
| Diluted earnings per share | 1.40 | 1.44 | 1.31 | 1.24 | 1.19 | 1.59 | 1.05 | 0.61 | 0.39 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.49bn | CN¥9.11bn | CN¥7.34bn | CN¥6.12bn | CN¥5.22bn | CN¥4.55bn | CN¥2.66bn | CN¥2.12bn | CN¥1.29bn | CN¥798.7m |
| Cash and short-term investments | — | CN¥800.0m | CN¥1.12bn | CN¥1.02bn | CN¥1.16bn | CN¥1.32bn | CN¥587.4m | CN¥371.5m | CN¥144.2m | CN¥195.5m |
| Total liabilities | CN¥5.38bn | CN¥4.45bn | CN¥3.28bn | CN¥2.48bn | CN¥2.13bn | CN¥1.84bn | CN¥1.58bn | CN¥1.38bn | CN¥731.9m | CN¥436.6m |
| Debt | CN¥632.5m | CN¥1.98bn | CN¥1.22bn | CN¥1.07bn | CN¥958.5m | CN¥797.6m | CN¥698.8m | CN¥596.5m | CN¥115.0m | CN¥97.8m |
| Shareholders' equity | CN¥4.54bn | CN¥4.13bn | CN¥3.62bn | CN¥3.31bn | CN¥2.88bn | CN¥2.56bn | CN¥995.0m | CN¥682.2m | CN¥499.8m | CN¥345.5m |
| Shares outstanding | 399m | 399m | 399m | 399m | 399m | 397m | 298m | 299m | 399m | 287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥715.8m | CN¥369.3m | CN¥328.0m | CN¥372.0m | CN¥619.8m | CN¥521.8m | CN¥565.0m | CN¥199.1m | CN¥157.6m | CN¥78.3m |
| Capital spending | −CN¥991.9m | −CN¥1.29bn | −CN¥469.1m | −CN¥453.2m | −CN¥466.1m | −CN¥404.3m | −CN¥417.5m | −CN¥355.4m | −CN¥218.4m | −CN¥102.1m |
| Free cash flow | −CN¥276.1m | −CN¥919.8m | −CN¥141.1m | −CN¥81.3m | CN¥153.6m | CN¥117.4m | CN¥147.5m | −CN¥156.3m | −CN¥60.8m | −CN¥23.8m |
| Dividends paid | −CN¥216.8m | −CN¥135.3m | −CN¥228.5m | −CN¥70.9m | −CN¥155.0m | −CN¥31.4m | −CN¥41.0m | −CN¥32.9m | −CN¥7.8m | −CN¥4.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥1.97bn | CN¥2.08bn | CN¥1.93bn | CN¥1.83bn | CN¥1.88bn | CN¥1.98bn | CN¥1.82bn |
| Gross profit | CN¥445.8m | CN¥463.9m | CN¥431.5m | CN¥406.5m | CN¥430.6m | CN¥466.0m | CN¥437.0m | CN¥430.4m |
| Operating income | CN¥297.0m | CN¥296.2m | CN¥243.9m | CN¥183.4m | CN¥217.9m | CN¥234.7m | CN¥152.6m | CN¥258.5m |
| Net income | CN¥142.4m | CN¥164.2m | CN¥126.8m | CN¥111.1m | CN¥158.9m | CN¥161.3m | CN¥79.6m | CN¥169.0m |
| Diluted earnings per share | 0.36 | 0.41 | 0.32 | 0.28 | 0.40 | 0.40 | 0.20 | 0.42 |
| Cash from operations | — | — | — | CN¥170.0m | CN¥255.0m | CN¥101.0m | — | CN¥308.0m |
| Capital spending | −CN¥65.0m | −CN¥102.0m | −CN¥126.0m | −CN¥271.0m | −CN¥385.0m | −CN¥208.0m | −CN¥201.0m | −CN¥463.0m |
| Free cash flow | — | — | — | −CN¥101.0m | −CN¥130.0m | −CN¥107.0m | — | −CN¥155.0m |
| Total assets | CN¥10.78bn | CN¥10.74bn | CN¥10.49bn | CN¥9.95bn | CN¥9.93bn | CN¥9.42bn | CN¥9.11bn | CN¥8.52bn |
| Cash and short-term investments | — | — | — | CN¥948.1m | CN¥1.13bn | CN¥873.5m | CN¥800.0m | CN¥905.6m |
| Debt | CN¥708.2m | CN¥528.6m | CN¥632.5m | CN¥2.31bn | CN¥2.56bn | CN¥2.08bn | CN¥1.87bn | CN¥1.89bn |
| Shareholders' equity | CN¥4.71bn | CN¥4.70bn | CN¥4.54bn | CN¥4.41bn | CN¥4.30bn | CN¥4.29bn | CN¥4.13bn | CN¥4.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 12.3% | 21.3% |
| Operating income | 8.8% | -0.1% | 26.2% |
| Net income | 4.1% | -2.4% | 24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 22.9% | 23.7% | 22.9% |
| Operating margin | 11.8% | 12.1% | 13.4% | 12.6% |
| Net margin | 7.6% | 8.1% | 9.1% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 10.8 | 11.2 | 10.2 | 17.9 | 20.3 |
| Price to sales | 1.2 | 0.9 | 0.9 | 0.9 | 1.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.346 | 0.375 | 0.20 | 0.57 | 0.213 | 0.389 | 0.079 |
- 6-for-5 split · 9 Jun 2023
- 6-for-5 split · 9 Jun 2022
- 2-for-1 split · 8 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.