S 
94.60
+2.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.88bn
FY2017FY2025
Net income
CN¥29.1m
FY2017FY2025
Free cash flow
−CN¥183.5m
FY2017FY2025
Shareholders' equity
CN¥1.65bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥1.45bn | CN¥1.24bn | CN¥1.54bn | CN¥1.44bn | CN¥1.08bn | CN¥1.12bn | CN¥868.4m | CN¥759.9m |
| Gross profit | CN¥391.9m | CN¥185.7m | CN¥137.0m | CN¥212.2m | CN¥237.0m | CN¥218.9m | CN¥233.8m | CN¥195.6m | CN¥137.9m |
| Research and development | CN¥104.7m | CN¥76.6m | CN¥53.7m | CN¥74.0m | CN¥64.6m | CN¥55.3m | CN¥63.4m | CN¥49.8m | CN¥36.1m |
| Operating income | CN¥81.8m | CN¥36.8m | CN¥23.9m | CN¥92.7m | CN¥107.3m | CN¥118.0m | CN¥107.8m | CN¥97.8m | CN¥57.2m |
| Net income | CN¥29.1m | CN¥38.1m | CN¥26.3m | CN¥98.6m | CN¥96.3m | CN¥103.0m | CN¥93.3m | CN¥84.0m | CN¥49.1m |
| Diluted earnings per share | 0.16 | 0.22 | 0.14 | 0.55 | 1.55 | 0.76 | 0.81 | 0.46 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.27bn | CN¥2.99bn | CN¥2.26bn | CN¥1.85bn | CN¥1.82bn | CN¥1.04bn | CN¥1.03bn | CN¥780.4m | CN¥741.1m |
| Cash and short-term investments | — | CN¥501.2m | CN¥443.5m | CN¥311.1m | CN¥365.2m | CN¥120.1m | CN¥151.5m | CN¥101.1m | CN¥100.4m |
| Total liabilities | CN¥1.62bn | CN¥1.79bn | CN¥1.10bn | CN¥724.7m | CN¥767.2m | CN¥409.4m | CN¥499.9m | CN¥368.1m | CN¥413.9m |
| Debt | — | CN¥945.3m | CN¥603.3m | CN¥45.3m | CN¥55.8m | CN¥37.0m | CN¥30.7m | CN¥8.5m | CN¥38.2m |
| Shareholders' equity | CN¥1.65bn | CN¥1.20bn | CN¥1.16bn | CN¥1.13bn | CN¥1.05bn | CN¥632.0m | CN¥529.2m | CN¥410.8m | CN¥325.7m |
| Shares outstanding | 184m | 173m | 186m | 181m | 62m | 135m | 115m | 184m | 184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥104.4m | CN¥62.4m | CN¥76.3m | CN¥85.3m | CN¥71.4m | CN¥68.1m | CN¥92.0m | CN¥86.5m | CN¥84.2m |
| Capital spending | −CN¥287.9m | −CN¥244.7m | −CN¥214.2m | −CN¥198.6m | −CN¥165.3m | −CN¥92.5m | −CN¥70.6m | −CN¥47.0m | −CN¥54.5m |
| Free cash flow | −CN¥183.5m | −CN¥182.2m | −CN¥137.9m | −CN¥113.4m | −CN¥93.9m | −CN¥24.4m | CN¥21.4m | CN¥39.5m | CN¥29.6m |
| Dividends paid | −CN¥30.5m | −CN¥21.6m | −CN¥31.7m | −CN¥30.9m | −CN¥1.5m | −CN¥1.3m | −CN¥90.0m | −CN¥2.0m | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥652.5m | CN¥519.6m | CN¥524.3m | CN¥505.7m | CN¥472.1m | CN¥377.0m | CN¥410.2m | CN¥379.6m |
| Gross profit | CN¥83.3m | CN¥140.6m | CN¥76.3m | CN¥95.8m | CN¥41.5m | CN¥69.2m | CN¥47.4m | CN¥51.6m |
| Operating income | CN¥15.5m | CN¥93.8m | CN¥29.1m | CN¥7.9m | CN¥4.8m | CN¥10.1m | CN¥9.3m | CN¥3.5m |
| Net income | CN¥19.7m | CN¥18.9m | CN¥1.3m | CN¥11.1m | CN¥6.8m | CN¥10.0m | CN¥6.9m | CN¥5.7m |
| Diluted earnings per share | 0.11 | 0.10 | 0.01 | 0.06 | 0.04 | 0.05 | 0.04 | 0.03 |
| Cash from operations | — | — | — | CN¥83.0m | −CN¥26.0m | −CN¥8.0m | −CN¥58.0m | CN¥45.0m |
| Capital spending | −CN¥32.0m | −CN¥55.0m | −CN¥142.0m | −CN¥39.0m | −CN¥43.0m | −CN¥62.0m | −CN¥17.0m | −CN¥143.0m |
| Free cash flow | — | — | — | CN¥44.0m | −CN¥69.0m | −CN¥70.0m | −CN¥75.0m | −CN¥98.0m |
| Total assets | CN¥3.33bn | CN¥3.24bn | CN¥3.27bn | CN¥3.18bn | CN¥3.17bn | CN¥3.07bn | CN¥2.99bn | CN¥2.67bn |
| Cash and short-term investments | — | — | — | CN¥714.3m | CN¥794.9m | CN¥738.6m | CN¥501.2m | CN¥318.3m |
| Debt | — | — | — | CN¥815.0m | CN¥623.4m | CN¥658.2m | CN¥931.4m | CN¥833.4m |
| Shareholders' equity | CN¥1.63bn | CN¥1.64bn | CN¥1.65bn | CN¥1.64bn | CN¥1.63bn | CN¥1.59bn | CN¥1.20bn | CN¥1.17bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 12.8% | 11.0% | 13.8% | 16.5% | 20.2% | — |
| Operating margin | 4.4% | 2.5% | 1.9% | 6.0% | 7.5% | 10.9% | — |
| Net margin | 1.6% | 2.6% | 2.1% | 6.4% | 6.7% | 9.5% | — |
| Return on equity | 1.8% | 3.2% | 2.3% | 8.7% | 9.1% | 16.3% | — |
| Return on assets | 0.9% | 1.3% | 1.2% | 5.3% | 5.3% | 9.9% | — |
| Free cash flow yield | 1.7% | 1.5% | 1.3% | 1.3% | 3.1% | 1.0% | — |
| Revenue growth | 29.2% | 17.2% | -19.2% | 6.7% | 33.1% | -3.1% | — |
| Earnings growth | -23.5% | 45.0% | -73.4% | 2.4% | -6.5% | 10.3% | — |
| Current ratio | 1.23x | 1.49x | 2.55x | 1.75x | 1.84x | 1.71x | — |
| Debt to equity | — | 0.78x | 0.51x | 0.04x | 0.04x | 0.05x | 0.06x |
| Equity ratio | 50.4% | 40.0% | 51.4% | 60.9% | 57.9% | 60.7% | — |
| Interest coverage | 5.23x | 2.56x | 4.00x | 16.23x | 23.62x | 28.85x | — |
| R&D as a share of sales | 5.6% | 5.3% | 4.3% | 4.8% | 4.5% | 5.1% | — |
| Buybacks as a share of market value | -6.3% | 7.2% | -3.2% | -191.0% | 54.0% | -16.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 11.7% | — |
| Operating income | -4.1% | -7.1% | — |
| Net income | -33.4% | -22.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 15.2% | 16.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 467.0 | 147.3 | 239.2 | 33.1 | 16.0 |
| Price to sales | 7.2 | 3.9 | 5.1 | 2.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.113 | 0.16 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.