H 
23.23
-1.36%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.07bn
FY2016FY2025
Net income
CN¥107.6m
FY2016FY2025
Free cash flow
CN¥356.3m
FY2016FY2025
Shareholders' equity
CN¥2.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥1.24bn | CN¥1.29bn | CN¥1.54bn | CN¥1.14bn | CN¥1.30bn | CN¥1.45bn | CN¥1.01bn | CN¥704.4m | CN¥507.3m |
| Gross profit | CN¥314.2m | CN¥288.0m | CN¥372.3m | CN¥513.9m | CN¥540.4m | CN¥619.4m | CN¥624.4m | CN¥431.3m | CN¥329.9m | CN¥208.1m |
| Research and development | CN¥8.4m | CN¥6.7m | CN¥13.5m | CN¥32.3m | CN¥24.4m | CN¥13.8m | CN¥3.1m | — | — | CN¥4.0m |
| Operating income | CN¥97.0m | CN¥78.1m | CN¥122.1m | CN¥254.5m | CN¥444.9m | CN¥432.1m | CN¥271.6m | CN¥202.5m | CN¥175.4m | CN¥67.6m |
| Net income | CN¥107.6m | CN¥76.0m | CN¥107.9m | CN¥180.0m | CN¥326.8m | CN¥310.1m | CN¥219.1m | CN¥162.6m | CN¥137.8m | CN¥47.4m |
| Diluted earnings per share | 0.45 | 0.32 | 0.45 | 0.76 | 1.37 | 1.42 | 1.01 | 1.00 | 0.58 | 1.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.17bn | CN¥3.07bn | CN¥3.06bn | CN¥3.40bn | CN¥3.42bn | CN¥2.01bn | CN¥1.42bn | CN¥503.3m | CN¥353.2m | CN¥233.2m |
| Cash and short-term investments | — | CN¥1.19bn | CN¥944.2m | CN¥1.07bn | CN¥1.53bn | CN¥858.6m | CN¥829.2m | CN¥107.0m | CN¥86.9m | CN¥74.1m |
| Total liabilities | CN¥235.5m | CN¥215.8m | CN¥254.0m | CN¥514.1m | CN¥689.9m | CN¥429.6m | CN¥143.5m | CN¥103.3m | CN¥64.7m | CN¥69.6m |
| Debt | — | CN¥9.0m | CN¥15.9m | CN¥28.6m | CN¥95.8m | CN¥8.1m | — | — | — | — |
| Shareholders' equity | CN¥2.94bn | CN¥2.85bn | CN¥2.81bn | CN¥2.74bn | CN¥2.65bn | CN¥1.51bn | CN¥1.28bn | CN¥400.0m | CN¥288.5m | CN¥163.6m |
| Shares outstanding | 237m | 237m | 238m | 237m | 239m | 219m | 216m | 162m | 237m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥367.2m | CN¥242.9m | CN¥86.1m | −CN¥34.6m | CN¥27.5m | CN¥438.5m | CN¥146.9m | CN¥104.9m | CN¥78.8m | CN¥25.0m |
| Capital spending | −CN¥10.9m | −CN¥16.8m | −CN¥78.7m | −CN¥174.5m | −CN¥128.2m | −CN¥91.4m | −CN¥87.0m | −CN¥18.1m | −CN¥50.6m | −CN¥10.8m |
| Free cash flow | CN¥356.3m | CN¥226.1m | CN¥7.5m | −CN¥209.1m | −CN¥100.6m | CN¥347.1m | CN¥59.9m | CN¥86.7m | CN¥28.3m | CN¥14.2m |
| Dividends paid | −CN¥23.7m | −CN¥32.0m | −CN¥36.4m | −CN¥59.3m | −CN¥79.2m | −CN¥80.1m | −CN¥30.0m | −CN¥51.8m | −CN¥15.3m | −CN¥150,107 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥217.4m | CN¥213.0m | CN¥310.1m | CN¥230.0m | CN¥285.0m | CN¥247.9m | CN¥354.6m | CN¥259.4m |
| Gross profit | CN¥74.6m | CN¥69.3m | CN¥85.4m | CN¥69.9m | CN¥81.1m | CN¥71.0m | CN¥47.0m | CN¥72.9m |
| Operating income | CN¥34.3m | CN¥24.5m | CN¥15.3m | CN¥20.6m | CN¥52.4m | CN¥29.6m | −CN¥31.1m | CN¥30.4m |
| Net income | CN¥34.9m | CN¥31.4m | CN¥9.1m | CN¥27.8m | CN¥44.7m | CN¥26.0m | −CN¥18.7m | CN¥27.9m |
| Diluted earnings per share | 0.15 | 0.13 | 0.04 | 0.12 | 0.19 | 0.11 | -0.08 | 0.12 |
| Cash from operations | — | — | — | CN¥41.0m | CN¥122.0m | CN¥60.0m | — | CN¥11.0m |
| Capital spending | — | −CN¥3.0m | — | — | −CN¥1.0m | −CN¥8.0m | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | — | — | — | — | CN¥121.0m | CN¥52.0m | — | CN¥9.0m |
| Total assets | CN¥3.20bn | CN¥3.11bn | CN¥3.17bn | CN¥3.12bn | CN¥3.07bn | CN¥3.00bn | CN¥3.07bn | CN¥3.06bn |
| Cash and short-term investments | — | — | — | CN¥1.40bn | CN¥1.32bn | CN¥1.22bn | CN¥1.19bn | CN¥1.10bn |
| Debt | — | — | — | CN¥31.4m | — | — | CN¥8.0m | — |
| Shareholders' equity | CN¥2.97bn | CN¥2.97bn | CN¥2.94bn | CN¥2.93bn | CN¥2.90bn | CN¥2.88bn | CN¥2.85bn | CN¥2.87bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 23.3% | 28.9% | 33.4% | 47.6% | 47.7% |
| Operating margin | 9.0% | 6.3% | 9.5% | 16.5% | 39.2% | 33.3% |
| Net margin | 10.0% | 6.1% | 8.4% | 11.7% | 28.8% | 23.9% |
| Return on equity | 3.7% | 2.7% | 3.8% | 6.6% | 12.3% | 20.5% |
| Return on assets | 3.4% | 2.5% | 3.5% | 5.3% | 9.6% | 15.4% |
| Free cash flow yield | 6.5% | 4.5% | 2.8% | 2.4% | 2.7% | 9.9% |
| Revenue growth | -13.2% | -4.0% | -16.3% | 35.6% | -12.6% | -10.5% |
| Earnings growth | 41.5% | -29.6% | -40.0% | -44.9% | 5.4% | 41.5% |
| Current ratio | 10.09x | 9.87x | 8.34x | 4.27x | 3.84x | 3.02x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.03x | — |
| Equity ratio | 92.6% | 92.9% | 91.7% | 80.6% | 77.4% | 75.1% |
| Interest coverage | 298.86x | 79.95x | 79.47x | 94.72x | 246.65x | 1312.57x |
| R&D as a share of sales | 0.8% | 0.5% | 1.1% | 2.1% | 2.2% | 1.1% |
| Buybacks as a share of market value | -0.0% | 0.7% | -0.7% | 0.8% | -9.2% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | -3.7% | 15.2% |
| Operating income | -27.5% | -25.8% | 14.0% |
| Net income | -15.8% | -19.1% | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 29.0% | 35.0% | 37.7% |
| Operating margin | 7.6% | 10.7% | 18.9% | 18.9% |
| Net margin | 8.0% | 9.2% | 14.6% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 62.4 | 74.8 | 53.0 | 36.7 | 35.8 | 51.9 | 35.9 |
| Price to sales | 6.3 | 4.6 | 4.4 | 4.3 | 10.3 | 12.4 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.10 | 0.135 | 0.15 | 0.25 | 0.367 | 0.37 |
- 1.5-for-1 split · 28 May 2021
- 9-for-5 split · 27 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.