N 
38.94
-3.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥530.6m
FY2019FY2025
Net income
CN¥53.7m
FY2019FY2025
Free cash flow
−CN¥56.5m
FY2019FY2025
Shareholders' equity
CN¥809.7m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥530.6m | CN¥511.8m | CN¥469.5m | CN¥490.9m | CN¥468.2m | CN¥435.5m | CN¥234.5m |
| Gross profit | CN¥135.5m | CN¥140.0m | CN¥152.0m | CN¥153.2m | CN¥128.7m | CN¥133.6m | CN¥76.1m |
| Research and development | CN¥27.5m | CN¥28.7m | CN¥27.2m | CN¥25.0m | CN¥23.9m | CN¥17.4m | CN¥10.0m |
| Operating income | CN¥53.7m | CN¥68.0m | CN¥84.3m | CN¥83.8m | CN¥74.4m | CN¥78.8m | CN¥37.5m |
| Net income | CN¥53.7m | CN¥65.8m | CN¥75.7m | CN¥79.2m | CN¥67.1m | CN¥70.6m | CN¥33.1m |
| Diluted earnings per share | 0.95 | 1.19 | 1.78 | 1.88 | 1.19 | 1.26 | 0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥974.4m | CN¥997.7m | CN¥656.9m | CN¥489.2m | CN¥383.5m | CN¥387.2m | CN¥235.2m |
| Cash and short-term investments | CN¥191.2m | CN¥315.6m | CN¥124.3m | CN¥92.8m | CN¥47.1m | CN¥60.0m | CN¥30.2m |
| Total liabilities | CN¥154.6m | CN¥215.0m | CN¥257.7m | CN¥166.0m | CN¥139.7m | CN¥175.3m | CN¥46.3m |
| Debt | CN¥53.1m | CN¥46.7m | CN¥100.4m | CN¥30.8m | CN¥8.2m | CN¥33.5m | CN¥46.3m |
| Shareholders' equity | CN¥809.7m | CN¥782.7m | CN¥399.1m | CN¥323.1m | CN¥243.8m | CN¥211.9m | CN¥98.9m |
| Shares outstanding | 56m | 55m | 43m | 42m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥62.0m | CN¥94.4m | CN¥87.9m | CN¥99.3m | CN¥91.8m | CN¥69.3m | CN¥45.1m |
| Capital spending | −CN¥118.5m | −CN¥152.9m | −CN¥135.7m | −CN¥66.1m | −CN¥64.1m | −CN¥43.3m | −CN¥32.5m |
| Free cash flow | −CN¥56.5m | −CN¥58.5m | −CN¥47.8m | CN¥33.2m | CN¥27.7m | CN¥26.0m | CN¥12.7m |
| Dividends paid | −CN¥22.5m | −CN¥13.9m | −CN¥1.9m | −CN¥157,731 | −CN¥41.9m | −CN¥2.1m | −CN¥3.0m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥161.0m | CN¥133.1m | CN¥111.9m | CN¥144.7m | CN¥137.2m | CN¥134.1m | CN¥116.3m | CN¥133.6m |
| Gross profit | CN¥36.3m | CN¥32.8m | CN¥29.2m | CN¥34.8m | CN¥40.2m | CN¥36.4m | CN¥32.9m | CN¥33.9m |
| Operating income | CN¥8.4m | CN¥8.9m | CN¥7.5m | CN¥9.0m | CN¥14.3m | CN¥18.5m | CN¥16.7m | CN¥21.9m |
| Net income | CN¥8.1m | CN¥8.8m | CN¥7.8m | CN¥10.5m | CN¥12.1m | CN¥16.5m | CN¥14.6m | CN¥20.6m |
| Diluted earnings per share | 0.14 | 0.16 | 0.14 | 0.19 | 0.22 | 0.29 | 0.26 | 0.37 |
| Cash from operations | CN¥4.0m | CN¥5.0m | CN¥30.0m | CN¥7.0m | CN¥25.0m | — | CN¥27.0m | CN¥56.0m |
| Capital spending | −CN¥16.0m | −CN¥7.0m | −CN¥7.0m | −CN¥65.0m | −CN¥22.0m | −CN¥13.0m | −CN¥17.0m | −CN¥57.0m |
| Free cash flow | −CN¥12.0m | −CN¥2.0m | CN¥23.0m | −CN¥58.0m | CN¥3.0m | — | CN¥10.0m | −CN¥1.0m |
| Total assets | CN¥971.1m | CN¥960.7m | CN¥956.5m | CN¥974.4m | CN¥1.02bn | CN¥1.01bn | CN¥998.6m | CN¥997.7m |
| Cash and short-term investments | CN¥168.8m | CN¥191.5m | CN¥206.2m | CN¥191.2m | CN¥286.4m | CN¥303.2m | CN¥327.4m | CN¥315.6m |
| Debt | CN¥33.1m | CN¥940,218 | CN¥33.1m | CN¥45.7m | CN¥72.2m | CN¥6.5m | CN¥6.5m | CN¥502,247 |
| Shareholders' equity | CN¥807.3m | CN¥811.2m | CN¥815.3m | CN¥809.7m | CN¥800.3m | CN¥800.9m | CN¥797.0m | CN¥782.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 4.0% | — |
| Operating income | -13.8% | -7.4% | — |
| Net income | -12.2% | -5.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 29.0% | 29.0% | — |
| Operating margin | 11.7% | 14.5% | 15.2% | — |
| Net margin | 11.5% | 13.7% | 14.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 52.6 | 56.1 |
| Price to sales | 5.3 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.40 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.