G 
Guangdong Insight Brand Marketing Group Co 300781.SZ · CNY
Communication Services · Shenzhen · 🇨🇳 China
27.64
-0.36%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥627.2m
FY2016FY2025
Net income
−CN¥90.8m
FY2016FY2025
Free cash flow
CN¥41.9m
FY2016FY2025
Shareholders' equity
CN¥538.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥627.2m | CN¥883.4m | CN¥536.4m | CN¥485.5m | CN¥624.1m | CN¥319.9m | CN¥392.7m | CN¥423.4m | CN¥333.8m | CN¥298.7m |
| Gross profit | CN¥234.3m | CN¥213.1m | CN¥213.7m | CN¥209.5m | CN¥240.1m | CN¥124.4m | CN¥159.0m | CN¥171.2m | CN¥140.7m | CN¥117.1m |
| Research and development | CN¥18.0m | CN¥11.5m | CN¥8.0m | CN¥6.0m | CN¥4.0m | CN¥1.1m | CN¥1.5m | — | — | — |
| Operating income | CN¥37.2m | −CN¥15.2m | CN¥82.4m | CN¥65.8m | CN¥106.7m | CN¥30.2m | CN¥62.6m | CN¥78.4m | CN¥58.2m | CN¥51.2m |
| Net income | −CN¥90.8m | −CN¥45.0m | CN¥41.6m | CN¥32.9m | CN¥58.7m | CN¥15.9m | CN¥52.6m | CN¥65.7m | CN¥47.0m | CN¥34.6m |
| Diluted earnings per share | -0.55 | -0.28 | 0.26 | 0.19 | 0.36 | 0.10 | 0.32 | 0.54 | 0.29 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥901.7m | CN¥1.13bn | CN¥1.11bn | CN¥991.5m | CN¥993.7m | CN¥832.1m | CN¥708.6m | CN¥411.3m | CN¥358.6m | CN¥293.3m |
| Cash and short-term investments | — | CN¥245.7m | CN¥217.1m | CN¥288.0m | CN¥329.4m | CN¥363.1m | CN¥438.5m | CN¥153.5m | CN¥133.4m | CN¥126.6m |
| Total liabilities | CN¥260.6m | CN¥391.1m | CN¥318.1m | CN¥239.9m | CN¥246.7m | CN¥164.2m | CN¥85.9m | CN¥103.7m | CN¥116.7m | CN¥84.9m |
| Debt | CN¥10.3m | CN¥52.8m | CN¥35.5m | CN¥71.2m | CN¥41.1m | CN¥4.4m | −CN¥10.6m | — | — | — |
| Shareholders' equity | CN¥538.9m | CN¥633.2m | CN¥688.3m | CN¥669.5m | CN¥675.0m | CN¥621.9m | CN¥622.5m | CN¥307.3m | CN¥241.7m | CN¥208.0m |
| Shares outstanding | 164m | 163m | 161m | 174m | 164m | 164m | 164m | 121m | 164m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥43.1m | CN¥53.1m | CN¥37.1m | CN¥92.0m | CN¥26.6m | CN¥58.7m | CN¥22.9m | CN¥36.7m | CN¥54.4m | CN¥22.5m |
| Capital spending | −CN¥1.3m | −CN¥10.3m | −CN¥7.3m | −CN¥9.1m | −CN¥3.3m | −CN¥552,753 | −CN¥7.7m | −CN¥17.2m | −CN¥33.5m | −CN¥45.7m |
| Free cash flow | CN¥41.9m | CN¥42.7m | CN¥29.8m | CN¥82.9m | CN¥23.3m | CN¥58.2m | CN¥15.2m | CN¥19.5m | CN¥20.9m | −CN¥23.2m |
| Dividends paid | −CN¥300,453 | −CN¥5.6m | −CN¥32.9m | −CN¥17.6m | −CN¥5.1m | −CN¥16.9m | −CN¥42.8m | −CN¥4,211 | −CN¥13.3m | −CN¥23.8m |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.4% | 24.1% | 39.8% | 43.2% | 38.5% | 38.9% |
| Operating margin | -11.2% | -1.6% | 15.4% | 13.8% | 17.3% | 10.4% |
| Net margin | -14.5% | -5.1% | 7.8% | 6.8% | 9.4% | 5.0% |
| Return on equity | -16.9% | -7.1% | 6.0% | 4.9% | 8.7% | 2.6% |
| Return on assets | -10.1% | -4.0% | 3.8% | 3.3% | 5.9% | 1.9% |
| Free cash flow yield | 1.0% | 1.4% | 1.0% | 2.1% | 0.7% | 1.3% |
| Revenue growth | -29.0% | 64.7% | 10.5% | -22.2% | 95.1% | -18.5% |
| Earnings growth | 101.7% | -208.3% | 26.2% | -43.9% | 268.1% | -69.7% |
| Current ratio | 2.55x | 2.04x | 2.25x | 2.55x | 2.55x | 3.17x |
| Debt to equity | 0.02x | 0.07x | 0.04x | 0.07x | 0.04x | 0.01x |
| Equity ratio | 59.8% | 56.2% | 62.3% | 67.5% | 67.9% | 74.7% |
| Interest coverage | -35.28x | -8.25x | 45.99x | 56.12x | 81.19x | 262.35x |
| R&D as a share of sales | 2.9% | 1.3% | 1.5% | 1.2% | 0.6% | 0.3% |
| Buybacks as a share of market value | -0.4% | -1.4% | 7.8% | -6.4% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 14.4% | 13.1% |
| Operating income | -17.3% | 4.3% | -2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 34.4% | 35.5% | 37.8% |
| Operating margin | 1.5% | 6.7% | 8.8% | 11.8% |
| Net margin | -9.0% | -2.4% | 0.4% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -62.7 | -143.4 | 116.7 | 61.9 | 44.5 | 160.1 | 52.2 |
| Price to sales | 9.1 | 7.3 | 9.1 | 4.2 | 4.2 | 8.0 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.067 | 0.107 | 0.031 | 0.103 | 0.261 |
- 1-to-1 reverse split · 16 Jul 2025
- 13-for-10 split · 9 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.