W 
77.21
-3.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.03bn
FY2016FY2025
Net income
CN¥519.2m
FY2016FY2025
Free cash flow
CN¥40.0m
FY2016FY2025
Shareholders' equity
CN¥3.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.03bn | CN¥2.01bn | CN¥1.61bn | CN¥1.32bn | CN¥1.26bn | CN¥1.07bn | CN¥699.9m | CN¥364.9m | CN¥165.4m | CN¥77.0m |
| Research and development | CN¥229.4m | CN¥282.6m | CN¥250.7m | CN¥130.8m | CN¥103.5m | CN¥56.4m | CN¥35.9m | CN¥18.2m | CN¥9.6m | CN¥11.5m |
| Operating income | CN¥570.9m | CN¥593.7m | CN¥506.8m | CN¥454.2m | CN¥436.2m | CN¥434.0m | CN¥354.6m | CN¥195.6m | CN¥76.3m | CN¥30.6m |
| Net income | CN¥519.2m | CN¥527.6m | CN¥461.2m | CN¥411.2m | CN¥381.0m | CN¥373.2m | CN¥305.2m | CN¥167.9m | CN¥67.1m | CN¥30.2m |
| Diluted earnings per share | 2.01 | 1.94 | 1.71 | 1.49 | 1.39 | 1.36 | 1.34 | 0.83 | 0.69 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.65bn | CN¥6.62bn | CN¥6.87bn | CN¥4.71bn | CN¥3.75bn | CN¥2.68bn | CN¥2.21bn | CN¥884.1m | CN¥382.7m | CN¥164.1m |
| Cash and short-term investments | CN¥634.5m | CN¥575.7m | CN¥576.8m | CN¥429.4m | CN¥754.8m | CN¥1.12bn | CN¥1.08bn | CN¥165.5m | CN¥81.0m | CN¥44.7m |
| Total liabilities | −CN¥3.88bn | CN¥3.16bn | CN¥3.80bn | CN¥2.03bn | CN¥1.45bn | CN¥884.7m | CN¥751.7m | CN¥564.4m | CN¥230.9m | CN¥92.5m |
| Debt | CN¥802.1m | CN¥783.8m | CN¥758.9m | CN¥736.9m | CN¥699.5m | CN¥1.8m | CN¥9.6m | CN¥31.7m | CN¥19.2m | — |
| Shareholders' equity | CN¥3.88bn | CN¥3.46bn | CN¥3.07bn | CN¥2.68bn | CN¥2.31bn | CN¥1.80bn | CN¥1.46bn | CN¥319.7m | CN¥151.8m | CN¥71.6m |
| Shares outstanding | 259m | 272m | 270m | 275m | 275m | 273m | 228m | 203m | 98m | 114m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥116.4m | −CN¥163.8m | CN¥776.7m | CN¥509.7m | CN¥237.4m | CN¥141.6m | CN¥99.9m | CN¥92.2m | CN¥24.1m | CN¥26.3m |
| Capital spending | −CN¥76.4m | −CN¥131.6m | −CN¥119.4m | −CN¥202.8m | −CN¥136.9m | −CN¥62.8m | −CN¥31.4m | −CN¥2.8m | −CN¥13.2m | −CN¥856,883 |
| Free cash flow | CN¥40.0m | −CN¥295.4m | CN¥657.3m | CN¥306.9m | CN¥100.4m | CN¥78.7m | CN¥68.6m | CN¥89.4m | CN¥10.8m | CN¥25.4m |
| Dividends paid | −CN¥118.7m | −CN¥103.5m | −CN¥85.2m | −CN¥83.1m | −CN¥79.4m | −CN¥33.1m | −CN¥33.1m | −CN¥33.1m | −CN¥22.9m | −CN¥22.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥606.8m | CN¥422.6m | CN¥251.7m | CN¥611.4m | CN¥608.9m | CN¥561.1m | CN¥574.1m | CN¥534.6m |
| Operating income | CN¥184.8m | CN¥189.9m | CN¥8.9m | CN¥193.2m | CN¥185.2m | CN¥183.6m | CN¥161.7m | CN¥167.8m |
| Net income | CN¥142.2m | CN¥163.7m | CN¥23.1m | CN¥169.5m | CN¥163.6m | CN¥163.1m | CN¥144.2m | CN¥147.4m |
| Diluted earnings per share | 0.55 | 0.63 | 0.09 | 0.66 | 0.63 | 0.63 | 0.53 | 0.54 |
| Cash from operations | — | — | — | CN¥154.0m | CN¥37.0m | −CN¥179.0m | −CN¥79.0m | CN¥21.0m |
| Capital spending | −CN¥2.0m | −CN¥27.0m | −CN¥11.0m | −CN¥38.0m | −CN¥1.0m | −CN¥25.0m | −CN¥23.0m | −CN¥37.0m |
| Free cash flow | — | — | — | CN¥116.0m | CN¥36.0m | −CN¥204.0m | −CN¥102.0m | −CN¥16.0m |
| Total assets | CN¥6.86bn | CN¥6.75bn | CN¥6.65bn | CN¥6.64bn | CN¥6.67bn | CN¥6.81bn | CN¥6.62bn | CN¥6.39bn |
| Cash and short-term investments | — | — | CN¥634.5m | CN¥634.5m | CN¥537.7m | CN¥382.1m | CN¥575.7m | CN¥321.0m |
| Debt | CN¥81.1m | CN¥875.3m | CN¥802.1m | CN¥3.1m | CN¥793.8m | CN¥789.1m | CN¥778.9m | CN¥777.1m |
| Shareholders' equity | CN¥4.93bn | CN¥4.08bn | CN¥3.88bn | CN¥3.74bn | CN¥3.71bn | CN¥3.65bn | CN¥3.46bn | CN¥3.32bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 28.1% | 29.5% | 31.5% | 34.3% | 34.7% | 40.5% |
| Net margin | 25.5% | 26.2% | 28.7% | 31.0% | 30.3% | 34.8% |
| Return on equity | 13.4% | 15.2% | 15.0% | 15.3% | 16.5% | 20.7% |
| Return on assets | 7.8% | 8.0% | 6.7% | 8.7% | 10.1% | 13.9% |
| Free cash flow yield | 0.6% | -0.1% | 2.6% | 2.0% | 1.0% | 0.6% |
| Revenue growth | 0.9% | 25.2% | 21.5% | 5.4% | 17.2% | 53.2% |
| Earnings growth | -1.6% | 14.4% | 12.2% | 7.9% | 2.1% | 22.3% |
| Current ratio | 3.22x | 2.60x | 2.12x | 3.45x | 4.99x | 3.12x |
| Debt to equity | 0.21x | 0.25x | 0.24x | 0.27x | 0.30x | — |
| Equity ratio | 58.3% | 52.3% | 44.7% | 56.9% | 61.5% | 67.0% |
| Interest coverage | 14.31x | 15.03x | 13.42x | 12.55x | 30.00x | 809.91x |
| R&D as a share of sales | 11.3% | 14.0% | 15.6% | 9.9% | 8.2% | 5.3% |
| Buybacks as a share of market value | 4.9% | -0.7% | 1.9% | -0.2% | -0.5% | -19.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 13.7% | 48.5% |
| Operating income | 7.9% | 5.6% | 50.4% |
| Net income | 8.1% | 6.8% | 50.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.8% | 30.5% | 32.2% | 34.4% |
| Net margin | 25.9% | 27.5% | 28.7% | 30.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 30.9 | 32.8 | 35.3 | 52.8 | 72.1 | 43.0 | 17.0 |
| Price to sales | 7.9 | 8.6 | 10.1 | 16.4 | 21.9 | 15.0 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.39 | 0.39 | 0.35 | 0.47 | 0.469 | 0.293 | 0.122 | 0.122 |
- 8-for-5 split · 15 Jun 2023
- 8-for-5 split · 7 Jun 2022
- 8-for-5 split · 4 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.