40.32
-0.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.63bn
FY2016FY2025
Net income
CN¥659.4m
FY2016FY2025
Free cash flow
CN¥676.6m
FY2016FY2025
Shareholders' equity
CN¥3.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.63bn | CN¥1.58bn | CN¥1.52bn | CN¥1.43bn | CN¥1.41bn | CN¥1.22bn | CN¥996.0m | CN¥643.2m | CN¥446.0m | CN¥304.7m |
| Gross profit | CN¥666.2m | CN¥792.6m | CN¥786.9m | CN¥768.8m | CN¥765.0m | CN¥699.4m | CN¥544.5m | CN¥363.9m | CN¥243.9m | CN¥139.4m |
| Research and development | CN¥48.8m | CN¥50.8m | CN¥49.3m | CN¥47.5m | CN¥46.3m | CN¥38.3m | CN¥46.7m | CN¥35.9m | CN¥31.7m | CN¥19.5m |
| Operating income | CN¥666.2m | CN¥673.0m | CN¥698.7m | CN¥693.6m | CN¥680.5m | CN¥576.9m | CN¥398.3m | CN¥205.6m | CN¥111.3m | CN¥56.5m |
| Net income | CN¥659.4m | CN¥657.9m | CN¥707.7m | CN¥691.3m | CN¥679.7m | CN¥574.9m | CN¥395.7m | CN¥205.2m | CN¥109.8m | CN¥50.5m |
| Diluted earnings per share | 2.89 | 2.87 | 3.09 | 3.02 | 2.97 | 2.49 | 1.87 | 1.18 | 0.48 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.62bn | CN¥4.52bn | CN¥4.62bn | CN¥4.39bn | CN¥3.73bn | CN¥3.28bn | CN¥2.71bn | CN¥1.05bn | CN¥803.4m | CN¥584.4m |
| Cash and short-term investments | CN¥2.19bn | CN¥2.41bn | CN¥3.40bn | CN¥3.35bn | CN¥2.69bn | CN¥2.12bn | CN¥1.82bn | CN¥611.2m | CN¥518.1m | CN¥383.5m |
| Total liabilities | −CN¥3.91bn | CN¥901.8m | CN¥930.8m | CN¥906.7m | CN¥674.4m | CN¥628.0m | CN¥528.3m | CN¥337.5m | CN¥243.3m | CN¥133.3m |
| Debt | — | CN¥621,926 | CN¥17.8m | CN¥24.9m | CN¥5.2m | CN¥4.4m | — | — | — | CN¥1.5m |
| Shareholders' equity | CN¥3.91bn | CN¥3.61bn | CN¥3.68bn | CN¥3.47bn | CN¥3.05bn | CN¥2.65bn | CN¥2.18bn | CN¥711.5m | CN¥557.2m | CN¥447.4m |
| Shares outstanding | 228m | 229m | 229m | 229m | 229m | 231m | 212m | 173m | 228m | 228m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥775.7m | CN¥361.4m | CN¥625.2m | CN¥1.01bn | CN¥1.04bn | CN¥524.9m | CN¥462.3m | CN¥246.4m | CN¥198.5m | CN¥73.6m |
| Capital spending | −CN¥99.2m | −CN¥55.7m | −CN¥84.4m | −CN¥132.0m | −CN¥204.1m | −CN¥185.9m | −CN¥171.1m | −CN¥67.1m | −CN¥39.5m | −CN¥27.7m |
| Free cash flow | CN¥676.6m | CN¥305.7m | CN¥540.9m | CN¥873.8m | CN¥840.4m | CN¥339.0m | CN¥291.1m | CN¥179.3m | CN¥159.0m | CN¥45.9m |
| Dividends paid | −CN¥652.0m | −CN¥726.2m | −CN¥494.9m | −CN¥275.0m | −CN¥184.0m | −CN¥115.5m | −CN¥115.5m | −CN¥50.1m | −CN¥50.1m | −CN¥50.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥371.6m | CN¥376.8m | CN¥391.8m | CN¥419.1m | CN¥410.7m | CN¥406.6m | CN¥404.5m | CN¥402.9m |
| Gross profit | CN¥176.2m | CN¥163.1m | CN¥63.6m | CN¥202.2m | CN¥201.5m | CN¥199.0m | CN¥213.5m | CN¥193.0m |
| Operating income | CN¥146.7m | CN¥133.0m | CN¥148.2m | CN¥158.4m | CN¥188.4m | CN¥162.4m | CN¥174.4m | CN¥174.8m |
| Net income | CN¥156.0m | CN¥143.2m | CN¥148.1m | CN¥166.0m | CN¥185.0m | CN¥160.8m | CN¥230.3m | CN¥149.6m |
| Diluted earnings per share | 0.68 | 0.63 | 0.65 | 0.73 | 0.81 | 0.71 | 1.00 | 0.65 |
| Cash from operations | — | — | — | −CN¥40.0m | CN¥245.0m | CN¥564.0m | — | — |
| Capital spending | −CN¥19.0m | −CN¥10.0m | −CN¥43.0m | −CN¥27.0m | −CN¥19.0m | −CN¥8.0m | −CN¥21.0m | −CN¥13.0m |
| Free cash flow | — | — | — | −CN¥67.0m | CN¥226.0m | CN¥556.0m | — | — |
| Total assets | CN¥4.90bn | CN¥4.96bn | CN¥4.62bn | CN¥5.07bn | CN¥4.92bn | CN¥5.05bn | CN¥4.52bn | CN¥5.14bn |
| Cash and short-term investments | — | — | CN¥2.19bn | CN¥2.19bn | CN¥2.27bn | CN¥2.63bn | CN¥2.41bn | CN¥3.58bn |
| Debt | — | — | — | CN¥3.2m | CN¥6.7m | CN¥6.9m | — | — |
| Shareholders' equity | CN¥3.71bn | CN¥3.71bn | CN¥3.91bn | CN¥3.90bn | CN¥3.75bn | CN¥3.75bn | CN¥3.61bn | CN¥3.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 5.9% | 24.6% |
| Operating income | -1.3% | 2.9% | 36.4% |
| Net income | -1.6% | 2.8% | 36.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.5% | 48.9% | 51.0% | 51.5% |
| Operating margin | 41.8% | 44.3% | 45.4% | 42.2% |
| Net margin | 41.1% | 44.1% | 45.2% | 41.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 14.1 | 12.5 | 12.5 | 20.2 | 28.2 | 38.6 |
| Price to sales | 6.0 | 5.9 | 5.8 | 6.0 | 9.8 | 13.3 | 15.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.70 | 2.86 | 3.17 | 2.16 | 1.20 | 0.80 | 0.50 |
- 9-for-5 split · 9 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.