J 
22.91
-0.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥18.73bn
FY2016FY2025
Net income
CN¥577.8m
FY2016FY2025
Free cash flow
CN¥195.2m
FY2016FY2025
Shareholders' equity
CN¥9.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥18.73bn | CN¥17.72bn | CN¥15.35bn | CN¥14.45bn | CN¥11.13bn | CN¥8.62bn | CN¥8.87bn | CN¥7.21bn | CN¥5.93bn | CN¥5.20bn |
| Gross profit | CN¥3.00bn | CN¥2.77bn | CN¥616.4m | CN¥1.88bn | CN¥286.7m | CN¥737.3m | CN¥2.46bn | CN¥1.67bn | CN¥1.11bn | CN¥831.8m |
| Research and development | CN¥146.5m | CN¥140.5m | CN¥80.1m | CN¥83.9m | CN¥46.1m | CN¥27.3m | CN¥22.5m | CN¥16.0m | CN¥10.7m | CN¥10.7m |
| Operating income | CN¥887.5m | CN¥1.56bn | −CN¥356.0m | CN¥915.4m | −CN¥413.6m | CN¥271.7m | CN¥1.97bn | CN¥1.23bn | CN¥794.2m | CN¥509.3m |
| Net income | CN¥577.8m | CN¥1.52bn | −CN¥437.4m | CN¥890.8m | −CN¥395.6m | CN¥254.1m | CN¥1.96bn | CN¥1.30bn | CN¥790.5m | CN¥522.2m |
| Diluted earnings per share | 0.69 | 1.84 | -0.53 | 1.12 | -0.54 | 0.35 | 2.70 | 1.99 | 1.20 | 0.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.08bn | CN¥14.72bn | CN¥13.66bn | CN¥13.66bn | CN¥10.96bn | CN¥9.67bn | CN¥8.57bn | CN¥5.74bn | CN¥4.13bn | CN¥3.43bn |
| Cash and short-term investments | — | CN¥826.5m | CN¥1.08bn | CN¥1.86bn | CN¥956.2m | CN¥1.83bn | CN¥3.17bn | CN¥2.08bn | CN¥1.36bn | CN¥1.00bn |
| Total liabilities | CN¥6.76bn | CN¥5.56bn | CN¥5.88bn | CN¥5.14bn | CN¥4.71bn | CN¥2.99bn | CN¥1.74bn | CN¥1.54bn | CN¥1.29bn | CN¥1.33bn |
| Debt | CN¥37.6m | CN¥2.16bn | CN¥2.69bn | CN¥2.07bn | CN¥2.18bn | CN¥990.2m | CN¥60.1m | CN¥44.0m | CN¥120.5m | CN¥174.6m |
| Shareholders' equity | CN¥9.32bn | CN¥9.06bn | CN¥7.68bn | CN¥8.42bn | CN¥6.26bn | CN¥6.68bn | CN¥6.82bn | CN¥4.19bn | CN¥2.85bn | CN¥2.09bn |
| Shares outstanding | 837m | 828m | 828m | 794m | 727m | 727m | 727m | 653m | 659m | 837m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.85bn | CN¥2.41bn | CN¥1.45bn | CN¥1.85bn | CN¥681.5m | CN¥205.0m | CN¥2.42bn | CN¥1.71bn | CN¥954.1m | CN¥815.2m |
| Capital spending | −CN¥1.65bn | −CN¥1.69bn | −CN¥2.35bn | −CN¥2.42bn | −CN¥2.74bn | −CN¥2.26bn | −CN¥1.53bn | −CN¥847.6m | −CN¥527.8m | −CN¥462.5m |
| Free cash flow | CN¥195.2m | CN¥716.3m | −CN¥903.8m | −CN¥575.8m | −CN¥2.06bn | −CN¥2.06bn | CN¥888.7m | CN¥863.9m | CN¥426.3m | CN¥352.7m |
| Dividends paid | −CN¥556.1m | −CN¥308.5m | −CN¥455.3m | −CN¥83.8m | −CN¥60.6m | −CN¥413.0m | −CN¥488.9m | −CN¥4.0m | −CN¥52.6m | −CN¥99.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.54bn | CN¥4.59bn | CN¥5.24bn | CN¥5.14bn | CN¥4.27bn | CN¥4.09bn | CN¥5.04bn | CN¥4.88bn |
| Gross profit | CN¥166.6m | CN¥565.1m | CN¥724.8m | CN¥510.3m | CN¥283.1m | CN¥492.4m | CN¥731.3m | CN¥899.5m |
| Operating income | −CN¥133.6m | CN¥242.6m | CN¥430.8m | CN¥157.5m | −CN¥45.1m | CN¥205.6m | CN¥388.0m | CN¥587.9m |
| Net income | −CN¥226.8m | CN¥154.9m | CN¥290.7m | CN¥138.3m | −CN¥57.3m | CN¥206.1m | CN¥360.2m | CN¥586.2m |
| Diluted earnings per share | -0.27 | 0.18 | 0.35 | 0.17 | -0.07 | 0.25 | 0.44 | 0.71 |
| Cash from operations | — | — | — | CN¥796.0m | CN¥170.0m | CN¥387.0m | CN¥602.0m | CN¥1.13bn |
| Capital spending | −CN¥428.0m | −CN¥403.0m | −CN¥180.0m | −CN¥443.0m | −CN¥486.0m | −CN¥542.0m | −CN¥103.0m | −CN¥584.0m |
| Free cash flow | — | — | — | CN¥353.0m | −CN¥316.0m | −CN¥155.0m | CN¥499.0m | CN¥547.0m |
| Total assets | CN¥16.33bn | CN¥16.78bn | CN¥16.08bn | CN¥16.07bn | CN¥15.36bn | CN¥15.17bn | CN¥14.72bn | CN¥14.75bn |
| Cash and short-term investments | — | — | — | CN¥1.46bn | CN¥711.6m | CN¥876.2m | CN¥826.5m | CN¥961.0m |
| Debt | CN¥18.8m | CN¥18.8m | CN¥37.6m | CN¥2.94bn | CN¥2.40bn | CN¥1.96bn | CN¥1.68bn | CN¥2.27bn |
| Shareholders' equity | CN¥9.18bn | CN¥9.49bn | CN¥9.32bn | CN¥9.02bn | CN¥8.94bn | CN¥9.30bn | CN¥9.06bn | CN¥8.69bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 15.7% | 4.0% | 13.0% | 2.6% | 8.6% |
| Operating margin | 4.7% | 8.8% | -2.3% | 6.3% | -3.7% | 3.2% |
| Net margin | 3.1% | 8.6% | -2.8% | 6.2% | -3.6% | 2.9% |
| Return on equity | 6.2% | 16.8% | -5.7% | 10.6% | -6.3% | 3.8% |
| Return on assets | 3.6% | 10.3% | -3.2% | 6.5% | -3.6% | 2.6% |
| Free cash flow yield | 20.0% | 23.7% | 22.0% | 25.8% | 22.6% | 16.3% |
| Revenue growth | 5.7% | 15.4% | 6.3% | 29.8% | 29.1% | -2.8% |
| Earnings growth | -62.0% | -447.7% | -149.1% | -325.2% | -255.7% | -87.1% |
| Current ratio | 0.81x | 0.86x | 0.77x | 1.16x | 0.99x | 2.09x |
| Debt to equity | 0.00x | 0.19x | 0.29x | 0.19x | 0.28x | 0.09x |
| Equity ratio | 57.9% | 61.5% | 56.2% | 61.6% | 57.1% | 69.1% |
| Interest coverage | 12.17x | 15.72x | -3.63x | 9.10x | -5.85x | 22.93x |
| R&D as a share of sales | 0.8% | 0.8% | 0.5% | 0.6% | 0.4% | 0.3% |
| Buybacks as a share of market value | -1.2% | 0.0% | -4.2% | -9.3% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 16.8% | 15.6% |
| Operating income | -1.0% | 26.7% | 7.5% |
| Net income | -13.4% | 17.9% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 12.5% | 10.8% | 13.7% |
| Operating margin | 6.7% | 4.5% | 3.3% | 6.6% |
| Net margin | 5.8% | 3.9% | 2.8% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 30.1 | 10.6 | -39.7 | 17.0 | -38.6 | 49.3 | 12.2 |
| Price to sales | 0.9 | 0.9 | 1.1 | 1.1 | 1.4 | 1.4 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.60 | 0.30 | 0.80 | 0.083 | 0.556 | 0.667 |
- 9-for-5 split · 23 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.