A 
10.33
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.50bn
FY2016FY2025
Net income
CN¥61.2m
FY2016FY2025
Free cash flow
−CN¥98.3m
FY2016FY2025
Shareholders' equity
CN¥1.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.50bn | CN¥1.57bn | CN¥1.22bn | CN¥1.21bn | CN¥1.35bn | CN¥1.01bn | CN¥694.6m | CN¥610.9m | CN¥552.8m | CN¥442.0m |
| Gross profit | CN¥474.8m | CN¥495.6m | CN¥307.5m | CN¥299.7m | CN¥425.6m | CN¥357.5m | CN¥261.0m | CN¥214.2m | CN¥202.7m | CN¥154.3m |
| Research and development | CN¥100.0m | CN¥96.3m | CN¥81.2m | CN¥91.0m | CN¥81.7m | CN¥51.2m | CN¥31.1m | CN¥24.8m | CN¥21.4m | CN¥34.6m |
| Operating income | CN¥107.0m | CN¥150.1m | CN¥45.1m | CN¥771,031 | CN¥217.7m | CN¥213.0m | CN¥154.7m | CN¥120.6m | CN¥121.9m | CN¥97.0m |
| Net income | CN¥61.2m | CN¥124.9m | CN¥11.0m | −CN¥2.8m | CN¥180.0m | CN¥175.5m | CN¥108.1m | CN¥105.4m | CN¥103.4m | CN¥75.7m |
| Diluted earnings per share | 0.15 | 0.30 | 0.04 | -0.01 | 0.38 | 0.56 | 0.33 | 0.44 | 0.42 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.92bn | CN¥3.72bn | CN¥3.43bn | CN¥3.01bn | CN¥2.63bn | CN¥1.93bn | CN¥1.44bn | CN¥741.2m | CN¥591.0m | CN¥559.3m |
| Cash and short-term investments | — | CN¥299.5m | CN¥259.2m | CN¥541.2m | CN¥313.3m | CN¥246.8m | CN¥401.0m | CN¥54.4m | CN¥42.0m | CN¥73.5m |
| Total liabilities | CN¥1.99bn | CN¥1.84bn | CN¥1.67bn | CN¥1.31bn | CN¥817.8m | CN¥590.8m | CN¥316.6m | CN¥226.1m | CN¥181.3m | CN¥200.5m |
| Debt | CN¥593.5m | CN¥702.8m | CN¥353.3m | CN¥872.4m | CN¥383.7m | CN¥305.3m | CN¥123.4m | CN¥162.7m | CN¥120.8m | CN¥150.0m |
| Shareholders' equity | CN¥1.77bn | CN¥1.71bn | CN¥1.60bn | CN¥1.59bn | CN¥1.72bn | CN¥1.23bn | CN¥1.13bn | CN¥515.1m | CN¥409.7m | CN¥358.8m |
| Shares outstanding | 416m | 410m | 303m | 403m | 468m | 315m | 325m | 240m | 244m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥63.9m | CN¥133.4m | CN¥1.7m | CN¥92.2m | CN¥161.1m | CN¥93.4m | CN¥48.6m | CN¥68.3m | CN¥72.2m | CN¥73.2m |
| Capital spending | −CN¥162.2m | −CN¥75.8m | −CN¥165.3m | −CN¥191.6m | −CN¥161.7m | −CN¥234.1m | −CN¥147.3m | −CN¥91.1m | −CN¥21.3m | −CN¥9.3m |
| Free cash flow | −CN¥98.3m | CN¥57.6m | −CN¥163.6m | −CN¥99.4m | −CN¥626,400 | −CN¥140.7m | −CN¥98.7m | −CN¥22.8m | CN¥50.9m | CN¥63.9m |
| Dividends paid | −CN¥42.1m | −CN¥54.4m | −CN¥35.6m | −CN¥80.7m | −CN¥120.7m | −CN¥74.7m | −CN¥42.7m | −CN¥7.8m | −CN¥63.2m | −CN¥88.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥469.1m | CN¥400.6m | CN¥376.0m | CN¥360.1m | CN¥394.1m | CN¥364.9m | CN¥413.8m | CN¥415.5m |
| Gross profit | CN¥150.8m | CN¥116.9m | CN¥126.3m | CN¥121.3m | CN¥107.4m | CN¥119.8m | CN¥127.4m | CN¥150.0m |
| Operating income | CN¥70.3m | CN¥49.9m | CN¥13.2m | CN¥20.9m | CN¥25.4m | CN¥40.4m | CN¥8.5m | CN¥61.9m |
| Net income | CN¥39.6m | CN¥15.8m | −CN¥12.2m | CN¥20.9m | CN¥21.7m | CN¥30.8m | CN¥4.7m | CN¥53.0m |
| Diluted earnings per share | 0.10 | 0.04 | -0.03 | 0.05 | 0.05 | 0.07 | 0.01 | 0.13 |
| Cash from operations | — | — | — | CN¥38.0m | CN¥13.0m | −CN¥13.0m | — | CN¥52.0m |
| Capital spending | −CN¥7.0m | −CN¥9.0m | −CN¥25.0m | −CN¥23.0m | −CN¥76.0m | −CN¥36.0m | −CN¥9.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥15.0m | −CN¥63.0m | −CN¥49.0m | — | CN¥36.0m |
| Total assets | CN¥4.00bn | CN¥4.06bn | CN¥3.92bn | CN¥3.89bn | CN¥3.87bn | CN¥3.78bn | CN¥3.72bn | CN¥3.59bn |
| Cash and short-term investments | — | — | — | CN¥296.9m | CN¥319.6m | CN¥322.8m | CN¥299.5m | CN¥234.7m |
| Debt | CN¥536.9m | CN¥647.9m | CN¥593.5m | CN¥606.1m | CN¥726.1m | CN¥661.3m | CN¥689.7m | CN¥676.5m |
| Shareholders' equity | CN¥1.80bn | CN¥1.79bn | CN¥1.77bn | CN¥1.79bn | CN¥1.77bn | CN¥1.75bn | CN¥1.71bn | CN¥1.71bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 31.6% | 25.3% | 24.8% | 31.6% | 35.5% |
| Operating margin | 7.3% | 11.9% | 3.6% | 2.2% | 17.6% | 22.0% |
| Net margin | 4.1% | 8.0% | 0.9% | -0.2% | 13.4% | 17.4% |
| Return on equity | 3.5% | 7.3% | 0.7% | -0.2% | 10.5% | 14.3% |
| Return on assets | 1.6% | 3.4% | 0.3% | -0.1% | 6.8% | 9.1% |
| Free cash flow yield | 4.5% | 4.3% | 4.6% | 5.9% | 5.8% | 8.7% |
| Revenue growth | -4.6% | 28.8% | 0.8% | -10.3% | 33.6% | 45.2% |
| Earnings growth | -51.0% | 1035.5% | -493.8% | -101.6% | 2.6% | 62.3% |
| Current ratio | 1.29x | 1.35x | 1.02x | 1.98x | 1.53x | 1.80x |
| Debt to equity | 0.34x | 0.40x | 0.21x | 0.54x | 0.21x | 0.25x |
| Equity ratio | 45.2% | 46.0% | 46.7% | 52.8% | 65.3% | 63.6% |
| Interest coverage | 2.37x | 4.77x | 1.23x | 0.88x | 14.65x | 20.09x |
| R&D as a share of sales | 6.7% | 6.1% | 6.7% | 7.5% | 6.1% | 5.1% |
| Buybacks as a share of market value | -1.5% | -35.1% | 24.8% | 13.8% | -48.7% | 3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 8.2% | 15.0% |
| Operating income | 417.7% | -12.9% | 9.5% |
| Net income | — | -19.0% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 28.7% | 30.1% | 31.5% |
| Operating margin | 8.4% | 5.5% | 9.4% | 12.1% |
| Net margin | 6.1% | 3.5% | 7.0% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 86.3 | 39.3 | 278.7 | -1717.7 | 37.3 | 24.1 | 36.3 |
| Price to sales | 3.5 | 3.1 | 2.5 | 4.0 | 5.0 | 4.2 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.05 | 0.20 | 0.294 | 0.229 | 0.131 |
- 17-for-10 split · 20 Oct 2021
- 9-for-5 split · 27 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.