9.97
-0.40%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.57bn
FY2016FY2025
Net income
CN¥60.9m
FY2016FY2025
Free cash flow
−CN¥107.4m
FY2016FY2025
Shareholders' equity
CN¥1.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.32bn | CN¥1.03bn | CN¥1.25bn | CN¥1.98bn | CN¥2.01bn | CN¥1.70bn | CN¥1.55bn | CN¥908.3m | CN¥646.6m |
| Gross profit | CN¥244.0m | CN¥225.5m | CN¥148.3m | CN¥36.2m | CN¥78.3m | CN¥249.9m | CN¥236.9m | CN¥324.2m | CN¥191.6m | CN¥136.1m |
| Research and development | CN¥69.9m | CN¥56.2m | CN¥52.2m | CN¥84.1m | CN¥104.6m | CN¥108.9m | CN¥84.6m | CN¥66.9m | CN¥33.7m | CN¥20.7m |
| Operating income | CN¥101.2m | CN¥120.4m | CN¥52.7m | −CN¥368.2m | −CN¥134.7m | CN¥39.0m | CN¥94.4m | CN¥179.7m | CN¥110.0m | CN¥72.5m |
| Net income | CN¥60.9m | CN¥106.4m | CN¥45.7m | −CN¥329.9m | −CN¥106.9m | CN¥43.5m | CN¥85.3m | CN¥161.7m | CN¥99.0m | CN¥58.5m |
| Diluted earnings per share | 0.28 | 0.47 | 0.21 | -1.53 | -0.54 | 0.24 | 0.45 | 1.04 | 0.45 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.28bn | CN¥1.98bn | CN¥1.79bn | CN¥1.71bn | CN¥2.57bn | CN¥2.47bn | CN¥1.90bn | CN¥1.51bn | CN¥707.6m | CN¥442.6m |
| Cash and short-term investments | — | CN¥443.5m | CN¥342.1m | CN¥421.6m | CN¥392.4m | CN¥585.4m | CN¥445.1m | CN¥581.1m | CN¥114.3m | CN¥104.5m |
| Total liabilities | CN¥1.04bn | CN¥798.8m | CN¥694.5m | CN¥938.2m | CN¥1.49bn | CN¥1.59bn | CN¥1.09bn | CN¥716.5m | CN¥420.9m | CN¥255.0m |
| Debt | CN¥35.9m | CN¥3.7m | CN¥60.1m | CN¥188.6m | CN¥245.8m | CN¥404.1m | CN¥30.0m | CN¥11.0m | CN¥13.3m | CN¥17.5m |
| Shareholders' equity | CN¥1.24bn | CN¥1.18bn | CN¥1.10bn | CN¥772.3m | CN¥1.08bn | CN¥880.7m | CN¥811.5m | CN¥798.4m | CN¥286.7m | CN¥187.7m |
| Shares outstanding | 219m | 225m | 223m | 215m | 199m | 180m | 190m | 155m | 219m | 219m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥47.5m | CN¥347.7m | −CN¥150.7m | CN¥176.6m | CN¥67.3m | CN¥66.0m | CN¥64.1m | CN¥211.9m | CN¥57.8m | CN¥63.7m |
| Capital spending | −CN¥154.8m | −CN¥131.9m | −CN¥119.6m | −CN¥94.4m | −CN¥292.2m | −CN¥302.7m | −CN¥175.8m | −CN¥95.6m | −CN¥56.8m | −CN¥24.7m |
| Free cash flow | −CN¥107.4m | CN¥215.8m | −CN¥270.2m | CN¥82.2m | −CN¥224.9m | −CN¥236.6m | −CN¥111.7m | CN¥116.3m | CN¥1.0m | CN¥39.0m |
| Dividends paid | −CN¥517,300 | −CN¥3.2m | −CN¥6.5m | −CN¥215,603 | −CN¥9.6m | −CN¥17.4m | −CN¥72.7m | −CN¥707,321 | −CN¥309,079 | −CN¥611,401 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥426.0m | CN¥367.8m | CN¥475.4m | CN¥382.2m | CN¥368.8m | CN¥340.7m | CN¥379.0m | CN¥321.2m |
| Gross profit | CN¥58.6m | CN¥56.8m | CN¥80.7m | CN¥48.7m | CN¥53.9m | CN¥60.7m | CN¥31.9m | CN¥68.2m |
| Operating income | CN¥16.1m | CN¥18.2m | CN¥47.1m | CN¥4.2m | CN¥13.0m | CN¥33.4m | CN¥34.3m | CN¥27.2m |
| Net income | CN¥8.1m | CN¥15.6m | CN¥14.6m | CN¥2.0m | CN¥13.7m | CN¥30.6m | CN¥29.3m | CN¥27.0m |
| Diluted earnings per share | 0.04 | 0.07 | 0.07 | 0.01 | 0.06 | 0.14 | 0.13 | 0.12 |
| Cash from operations | — | — | — | CN¥22.0m | CN¥88.0m | −CN¥8.0m | — | CN¥12.0m |
| Capital spending | −CN¥36.0m | −CN¥53.0m | −CN¥44.0m | −CN¥23.0m | −CN¥37.0m | −CN¥49.0m | −CN¥29.0m | −CN¥33.0m |
| Free cash flow | — | — | — | −CN¥1.0m | CN¥51.0m | −CN¥57.0m | — | −CN¥21.0m |
| Total assets | CN¥2.39bn | CN¥2.28bn | CN¥2.28bn | CN¥2.19bn | CN¥2.12bn | CN¥2.01bn | CN¥1.98bn | CN¥1.88bn |
| Cash and short-term investments | — | — | — | CN¥444.9m | CN¥474.8m | CN¥361.3m | CN¥443.5m | CN¥464.4m |
| Debt | CN¥35.9m | CN¥35.9m | CN¥35.9m | CN¥305.4m | CN¥35.9m | CN¥5.0m | CN¥3.7m | — |
| Shareholders' equity | CN¥1.28bn | CN¥1.26bn | CN¥1.24bn | CN¥1.22bn | CN¥1.23bn | CN¥1.19bn | CN¥1.18bn | CN¥1.15bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 17.1% | 14.5% | 2.9% | 4.0% | 12.4% |
| Operating margin | 4.5% | 9.3% | 5.6% | -29.4% | -6.6% | 2.3% |
| Net margin | 3.9% | 8.1% | 4.5% | -26.3% | -5.4% | 2.2% |
| Return on equity | 4.9% | 9.0% | 4.2% | -42.7% | -9.9% | 4.9% |
| Return on assets | 2.7% | 5.4% | 2.5% | -19.3% | -4.2% | 1.8% |
| Free cash flow yield | 8.5% | 19.5% | -1.3% | 11.5% | 16.5% | 18.8% |
| Revenue growth | 18.7% | 28.6% | -18.0% | -36.6% | -1.8% | 18.3% |
| Earnings growth | -42.8% | 132.9% | -113.8% | 208.5% | -346.1% | -49.1% |
| Current ratio | 1.40x | 1.64x | 1.82x | 1.27x | 1.20x | 1.51x |
| Debt to equity | 0.03x | 0.00x | 0.05x | 0.22x | -0.02x | 0.23x |
| Equity ratio | 54.4% | 59.6% | 61.2% | 45.1% | 42.1% | 35.7% |
| Interest coverage | 125.26x | 51.26x | 10.23x | -38.54x | -6.98x | 7.04x |
| R&D as a share of sales | 4.5% | 4.3% | 5.1% | 6.7% | 5.3% | 5.4% |
| Buybacks as a share of market value | 2.8% | -1.1% | -3.6% | -7.9% | -11.0% | 5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | -4.9% | 15.9% |
| Operating income | — | 21.0% | 24.0% |
| Net income | — | 7.0% | 20.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 12.7% | 10.7% | 13.5% |
| Operating margin | 7.7% | -1.8% | -2.1% | 1.9% |
| Net margin | 5.8% | -2.3% | -2.0% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.6 | 36.0 | 88.6 | -10.9 | -64.7 | 94.4 | 28.4 | 15.3 |
| Price to sales | 2.5 | 2.9 | 3.9 | 2.9 | 3.5 | 2.0 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2021.
| FY2021 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.036 | 0.065 | 0.279 |
- 8-for-5 split · 3 Jun 2021
- 8-for-5 split · 28 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.