H 
12.60
-1.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥884.9m
FY2016FY2025
Net income
CN¥108.2m
FY2016FY2025
Free cash flow
CN¥59.5m
FY2016FY2025
Shareholders' equity
CN¥640.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥884.9m | CN¥763.2m | CN¥644.1m | CN¥595.5m | CN¥541.7m | CN¥420.1m | CN¥415.4m | CN¥405.6m | CN¥376.7m | CN¥339.4m |
| Gross profit | CN¥283.4m | CN¥267.6m | CN¥195.2m | CN¥135.4m | CN¥122.7m | CN¥111.9m | CN¥122.6m | CN¥123.5m | CN¥137.5m | CN¥126.0m |
| Research and development | CN¥30.8m | CN¥26.4m | CN¥22.3m | CN¥18.5m | CN¥18.0m | CN¥14.7m | CN¥14.8m | CN¥13.9m | CN¥10.6m | CN¥10.0m |
| Operating income | CN¥129.8m | CN¥108.2m | CN¥69.4m | CN¥40.9m | CN¥27.0m | CN¥25.9m | CN¥30.3m | CN¥37.5m | CN¥55.5m | CN¥52.8m |
| Net income | CN¥108.2m | CN¥92.4m | CN¥55.6m | CN¥36.6m | CN¥26.0m | CN¥22.7m | CN¥26.5m | CN¥31.8m | CN¥44.5m | CN¥41.4m |
| Diluted earnings per share | 0.69 | 0.70 | 0.39 | 0.24 | 0.20 | 0.15 | 0.19 | 0.22 | 0.43 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.09bn | CN¥1.06bn | CN¥913.4m | CN¥893.9m | CN¥651.4m | CN¥582.0m | CN¥520.1m | CN¥481.8m | CN¥317.8m | CN¥283.9m |
| Cash and short-term investments | — | CN¥286.5m | CN¥254.5m | CN¥227.2m | CN¥160.1m | CN¥148.6m | CN¥176.8m | CN¥153.2m | CN¥30.0m | CN¥17.5m |
| Total liabilities | CN¥448.6m | CN¥432.1m | CN¥297.8m | CN¥449.0m | CN¥261.7m | CN¥189.4m | CN¥129.5m | CN¥96.0m | CN¥154.9m | CN¥152.7m |
| Debt | CN¥47.3m | CN¥193.6m | CN¥109.7m | CN¥249.1m | CN¥159.4m | CN¥103.4m | CN¥66.4m | CN¥22.5m | CN¥85.1m | CN¥76.5m |
| Shareholders' equity | CN¥640.1m | CN¥630.0m | CN¥615.6m | CN¥444.9m | CN¥389.6m | CN¥392.5m | CN¥390.4m | CN¥384.9m | CN¥161.9m | CN¥130.2m |
| Shares outstanding | 158m | 133m | 143m | 152m | 133m | 154m | 137m | 143m | 103m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥144.7m | CN¥98.3m | CN¥116.2m | CN¥85.6m | −CN¥21.6m | CN¥48.0m | CN¥21.6m | CN¥13.9m | CN¥33.9m | CN¥68.2m |
| Capital spending | −CN¥85.2m | −CN¥62.2m | −CN¥29.5m | −CN¥16.6m | −CN¥19.6m | −CN¥17.6m | −CN¥14.7m | −CN¥18.6m | −CN¥17.5m | −CN¥62.0m |
| Free cash flow | CN¥59.5m | CN¥36.0m | CN¥86.7m | CN¥68.9m | −CN¥41.2m | CN¥30.4m | CN¥7.0m | −CN¥4.7m | CN¥16.4m | CN¥6.2m |
| Dividends paid | −CN¥80.0m | −CN¥56.7m | −CN¥40.8m | −CN¥20.7m | −CN¥29.7m | −CN¥19.6m | −CN¥19.6m | −CN¥16.3m | −CN¥16.4m | −CN¥13.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥258.0m | CN¥220.2m | CN¥222.8m | CN¥231.2m | CN¥231.3m | CN¥199.6m | CN¥208.2m | CN¥194.7m |
| Gross profit | CN¥78.1m | CN¥67.3m | CN¥66.9m | CN¥73.3m | CN¥74.8m | CN¥68.3m | CN¥73.7m | CN¥70.4m |
| Operating income | CN¥32.4m | CN¥26.2m | CN¥24.2m | CN¥33.5m | CN¥36.6m | CN¥37.1m | CN¥22.0m | CN¥30.0m |
| Net income | CN¥27.9m | CN¥39.4m | CN¥17.1m | CN¥28.5m | CN¥30.6m | CN¥32.0m | CN¥18.3m | CN¥26.8m |
| Diluted earnings per share | 0.18 | 0.25 | 0.11 | 0.18 | 0.19 | 0.20 | 0.14 | 0.20 |
| Cash from operations | — | — | — | CN¥40.0m | CN¥2.0m | CN¥30.0m | — | CN¥13.0m |
| Capital spending | — | −CN¥22.0m | −CN¥10.0m | −CN¥36.0m | −CN¥17.0m | −CN¥20.0m | −CN¥29.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥4.0m | −CN¥15.0m | CN¥10.0m | — | −CN¥3.0m |
| Total assets | CN¥1.01bn | CN¥1.03bn | CN¥1.09bn | CN¥1.09bn | CN¥1.10bn | CN¥1.07bn | CN¥1.06bn | CN¥981.1m |
| Cash and short-term investments | — | — | — | CN¥172.7m | CN¥211.6m | CN¥219.0m | CN¥286.5m | CN¥260.2m |
| Debt | CN¥39.3m | CN¥46.3m | CN¥47.3m | CN¥243.3m | CN¥289.2m | CN¥153.1m | CN¥183.1m | CN¥252.3m |
| Shareholders' equity | CN¥607.2m | CN¥677.4m | CN¥640.1m | CN¥620.8m | CN¥593.2m | CN¥663.6m | CN¥630.0m | CN¥609.7m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 35.1% | 30.3% | 22.7% | 22.6% | 26.6% |
| Operating margin | 15.0% | 14.9% | 11.4% | 8.7% | 5.7% | 6.8% |
| Net margin | 12.2% | 12.1% | 8.6% | 6.2% | 4.8% | 5.4% |
| Return on equity | 16.9% | 14.7% | 9.0% | 8.2% | 6.7% | 5.8% |
| Return on assets | 9.9% | 8.7% | 6.1% | 4.1% | 4.0% | 3.9% |
| Free cash flow yield | 10.7% | 8.8% | 7.4% | 4.9% | -0.1% | 3.1% |
| Revenue growth | 15.9% | 18.5% | 8.2% | 9.9% | 28.9% | 1.1% |
| Earnings growth | 17.2% | 66.0% | 51.9% | 40.9% | 14.5% | -14.3% |
| Current ratio | 1.66x | 1.88x | 2.70x | 1.86x | 1.73x | 2.26x |
| Debt to equity | 0.07x | 0.29x | 0.17x | 0.56x | 0.41x | 0.26x |
| Equity ratio | 58.8% | 59.3% | 67.4% | 49.8% | 59.8% | 67.4% |
| Interest coverage | 21.26x | 21.54x | 6.41x | 4.35x | 6.45x | 8.19x |
| R&D as a share of sales | 3.5% | 3.5% | 3.5% | 3.1% | 3.3% | 3.5% |
| Buybacks as a share of market value | -18.7% | 7.2% | 5.9% | -14.5% | 13.8% | -12.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 16.1% | 11.0% |
| Operating income | 46.9% | 38.0% | 12.8% |
| Net income | 43.5% | 36.7% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 30.5% | 29.0% | 30.4% |
| Operating margin | 14.4% | 12.1% | 10.4% | 10.8% |
| Net margin | 12.2% | 10.1% | 8.9% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | 21.9 | 35.7 | 48.1 | 57.5 | 75.9 | 75.0 | 83.8 |
| Price to sales | 4.0 | 2.6 | 3.1 | 3.0 | 2.8 | 4.1 | 4.8 | 6.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 0.50 | 0.35 | 0.25 | 0.15 | 0.214 | 0.142 | 0.143 |
- 1.4-for-1 split · 16 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.