Guangdong Aofei Data Technology Co 300738.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
16.36
-1.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.52bn
FY2016FY2025
Net income
CN¥132.3m
FY2016FY2025
Free cash flow
−CN¥2.19bn
FY2016FY2025
Shareholders' equity
CN¥3.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.52bn | CN¥2.16bn | CN¥1.33bn | CN¥1.10bn | CN¥1.20bn | CN¥840.5m | CN¥882.9m | CN¥411.0m | CN¥378.7m | CN¥297.8m |
| Gross profit | CN¥1.65bn | CN¥571.5m | CN¥363.5m | CN¥309.4m | CN¥352.4m | CN¥248.0m | CN¥182.2m | CN¥109.1m | CN¥109.8m | CN¥95.2m |
| Research and development | CN¥78.2m | CN¥66.6m | CN¥25.8m | CN¥40.3m | CN¥40.7m | CN¥21.5m | CN¥23.5m | CN¥23.8m | CN¥15.4m | CN¥12.5m |
| Operating income | CN¥690.2m | CN¥126.1m | CN¥287.3m | CN¥140.0m | CN¥160.5m | CN¥177.4m | CN¥118.9m | CN¥54.5m | CN¥71.4m | CN¥59.9m |
| Net income | CN¥132.3m | CN¥124.1m | CN¥141.3m | CN¥165.7m | CN¥144.6m | CN¥156.6m | CN¥103.8m | CN¥57.9m | CN¥62.7m | CN¥55.6m |
| Diluted earnings per share | 0.13 | 0.13 | 0.15 | 0.20 | 0.17 | 0.19 | 0.13 | 0.07 | 0.11 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.79bn | CN¥11.68bn | CN¥8.59bn | CN¥6.97bn | CN¥5.43bn | CN¥2.94bn | CN¥1.63bn | CN¥1.08bn | CN¥384.5m | CN¥247.8m |
| Cash and short-term investments | — | CN¥286.5m | CN¥435.9m | CN¥520.7m | CN¥669.6m | CN¥255.4m | CN¥63.2m | CN¥341.6m | CN¥32.5m | CN¥19.7m |
| Total liabilities | CN¥11.73bn | CN¥8.31bn | CN¥5.50bn | CN¥5.22bn | CN¥3.87bn | CN¥1.64bn | CN¥941.9m | CN¥509.9m | CN¥125.3m | CN¥40.1m |
| Debt | CN¥4.04bn | CN¥4.49bn | CN¥3.51bn | CN¥3.40bn | CN¥2.48bn | CN¥989.7m | CN¥528.2m | CN¥283.6m | CN¥46.6m | CN¥1.2m |
| Shareholders' equity | CN¥3.80bn | CN¥3.34bn | CN¥3.07bn | CN¥1.74bn | CN¥1.56bn | CN¥1.30bn | CN¥685.9m | CN¥571.4m | CN¥259.2m | CN¥207.7m |
| Shares outstanding | 984m | 970m | 954m | 830m | 876m | 808m | 777m | 824m | 580m | 578m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.42bn | CN¥715.0m | CN¥655.1m | CN¥329.0m | CN¥385.5m | CN¥193.5m | CN¥136.5m | −CN¥61.7m | CN¥49.4m | CN¥31.8m |
| Capital spending | −CN¥3.61bn | −CN¥2.62bn | −CN¥1.51bn | −CN¥1.69bn | −CN¥1.54bn | −CN¥722.3m | −CN¥392.4m | −CN¥150.6m | −CN¥72.3m | −CN¥91.9m |
| Free cash flow | −CN¥2.19bn | −CN¥1.91bn | −CN¥856.0m | −CN¥1.36bn | −CN¥1.16bn | −CN¥528.8m | −CN¥255.9m | −CN¥212.3m | −CN¥22.9m | −CN¥60.0m |
| Dividends paid | −CN¥260.0m | −CN¥228.0m | −CN¥177.1m | −CN¥141.1m | −CN¥102.2m | −CN¥53.1m | −CN¥11.7m | −CN¥6.6m | −CN¥10.9m | −CN¥6.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥765.9m | CN¥702.9m | CN¥697.8m | CN¥675.5m | CN¥612.0m | CN¥536.0m | CN¥583.6m | CN¥520.2m |
| Gross profit | CN¥263.0m | CN¥242.6m | CN¥237.5m | CN¥253.6m | CN¥215.2m | CN¥169.3m | CN¥167.5m | CN¥149.7m |
| Operating income | CN¥207.6m | CN¥198.0m | CN¥185.0m | CN¥163.0m | CN¥116.6m | CN¥62.4m | CN¥72.0m | CN¥36.0m |
| Net income | CN¥103.8m | CN¥92.7m | −CN¥13.1m | CN¥57.6m | CN¥36.1m | CN¥51.7m | CN¥18.1m | CN¥30.2m |
| Diluted earnings per share | 0.11 | 0.09 | -0.01 | 0.06 | 0.04 | 0.05 | 0.02 | 0.03 |
| Cash from operations | — | — | — | CN¥167.0m | CN¥254.0m | CN¥197.0m | CN¥246.0m | CN¥238.0m |
| Capital spending | −CN¥1.13bn | −CN¥749.0m | −CN¥1.08bn | −CN¥777.0m | −CN¥868.0m | −CN¥879.0m | −CN¥637.0m | −CN¥687.0m |
| Free cash flow | — | — | — | −CN¥610.0m | −CN¥614.0m | −CN¥682.0m | −CN¥391.0m | −CN¥449.0m |
| Total assets | CN¥16.42bn | CN¥16.45bn | CN¥15.79bn | CN¥15.51bn | CN¥13.94bn | CN¥12.84bn | CN¥11.68bn | CN¥10.97bn |
| Cash and short-term investments | — | — | — | CN¥617.2m | CN¥388.4m | CN¥760.7m | CN¥242.9m | CN¥552.6m |
| Debt | CN¥4.93bn | CN¥4.59bn | CN¥4.04bn | CN¥2.94bn | CN¥5.21bn | CN¥5.09bn | CN¥4.20bn | CN¥4.43bn |
| Shareholders' equity | CN¥3.72bn | CN¥3.89bn | CN¥3.80bn | CN¥3.57bn | CN¥3.51bn | CN¥3.47bn | CN¥3.34bn | CN¥3.20bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.5% | 26.4% | 27.2% | 28.2% | 29.2% | 29.5% |
| Operating margin | 27.4% | 5.8% | 21.5% | 12.8% | 13.3% | 21.1% |
| Net margin | 5.2% | 5.7% | 10.6% | 15.1% | 12.0% | 18.6% |
| Return on equity | 3.5% | 3.7% | 4.6% | 9.5% | 9.3% | 12.1% |
| Return on assets | 0.8% | 1.1% | 1.6% | 2.4% | 2.7% | 5.3% |
| Free cash flow yield | 26.4% | 17.8% | 11.8% | 12.6% | 11.4% | 5.9% |
| Revenue growth | 16.5% | 62.2% | 21.6% | -8.9% | 43.4% | -4.8% |
| Earnings growth | 6.7% | -12.2% | -14.7% | 14.6% | -7.7% | 50.9% |
| Current ratio | 0.35x | 0.49x | 0.54x | 0.48x | 0.73x | 0.62x |
| Debt to equity | 1.06x | 1.26x | 1.05x | 1.79x | 1.38x | 0.76x |
| Equity ratio | 24.1% | 28.6% | 35.7% | 25.0% | 28.6% | 44.1% |
| Interest coverage | 2.21x | 0.53x | 1.97x | 1.57x | 1.87x | 4.00x |
| R&D as a share of sales | 3.1% | 3.1% | 1.9% | 3.7% | 3.4% | 2.6% |
| Buybacks as a share of market value | -1.4% | -1.8% | -14.9% | 5.3% | -8.4% | -4.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.0% | 24.6% | 31.8% |
| Operating income | 70.2% | 31.2% | 36.3% |
| Net income | -7.2% | -3.3% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.4% | 40.7% | 38.1% | 35.8% |
| Operating margin | 17.4% | 17.5% | 17.3% | 17.0% |
| Net margin | 5.5% | 7.9% | 9.4% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 137.6 | 113.4 | 71.5 | 36.8 | 63.7 | 46.3 | 39.4 | 48.5 |
| Price to sales | 7.2 | 6.5 | 7.6 | 5.5 | 7.6 | 8.6 | 4.6 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.013 | 0.021 | 0.025 | 0.038 | 0.019 | 0.015 | 0.027 |
- 6-for-5 split · 26 May 2023
- 9-for-5 split · 2 Jun 2022
- 9-for-5 split · 8 Apr 2021
- 17-for-10 split · 29 Apr 2020
- 9-for-5 split · 8 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.