D 
14.83
-1.53%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.99bn
FY2016FY2025
Net income
CN¥288.8m
FY2016FY2025
Free cash flow
−CN¥129.2m
FY2016FY2025
Shareholders' equity
CN¥5.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.99bn | CN¥6.88bn | CN¥5.40bn | CN¥4.18bn | CN¥3.60bn | CN¥2.29bn | CN¥2.19bn | CN¥1.60bn | CN¥1.27bn | CN¥1.23bn |
| Gross profit | CN¥1.73bn | CN¥856.4m | CN¥926.7m | CN¥756.9m | CN¥732.2m | CN¥583.5m | CN¥685.7m | CN¥500.2m | CN¥346.4m | CN¥354.8m |
| Research and development | CN¥137.0m | CN¥137.9m | CN¥128.7m | CN¥109.7m | CN¥100.4m | CN¥88.3m | CN¥71.3m | CN¥66.0m | CN¥44.8m | CN¥44.4m |
| Operating income | CN¥398.2m | CN¥410.9m | CN¥521.5m | CN¥401.7m | CN¥378.3m | CN¥286.2m | CN¥408.0m | CN¥312.4m | CN¥180.6m | CN¥185.1m |
| Net income | CN¥288.8m | CN¥275.7m | CN¥396.7m | CN¥301.2m | CN¥352.5m | CN¥318.7m | CN¥429.1m | CN¥273.3m | CN¥173.6m | CN¥154.2m |
| Diluted earnings per share | 0.38 | 0.36 | 0.52 | 0.39 | 0.46 | 0.45 | 0.71 | 0.42 | 0.31 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.37bn | CN¥8.22bn | CN¥7.54bn | CN¥5.82bn | CN¥6.29bn | CN¥4.98bn | CN¥2.67bn | CN¥2.13bn | CN¥1.86bn | CN¥977.6m |
| Cash and short-term investments | — | CN¥2.53bn | CN¥2.54bn | CN¥2.21bn | CN¥2.11bn | CN¥2.74bn | CN¥738.8m | CN¥727.6m | CN¥947.4m | CN¥135.2m |
| Total liabilities | CN¥4.59bn | CN¥2.72bn | CN¥2.35bn | CN¥977.1m | CN¥1.64bn | CN¥635.7m | CN¥495.1m | CN¥311.1m | CN¥252.0m | CN¥363.2m |
| Debt | CN¥95.7m | CN¥778.3m | CN¥458.7m | CN¥148.7m | CN¥587.2m | CN¥217.4m | CN¥78.3m | CN¥32.1m | CN¥43.0m | CN¥16.7m |
| Shareholders' equity | CN¥5.00bn | CN¥4.94bn | CN¥4.85bn | CN¥4.58bn | CN¥4.43bn | CN¥4.22bn | CN¥2.14bn | CN¥1.81bn | CN¥1.61bn | CN¥611.3m |
| Shares outstanding | 767m | 766m | 757m | 777m | 763m | 704m | 607m | 647m | 566m | 494m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.32bn | CN¥1.44bn | CN¥926.4m | CN¥1.20bn | −CN¥26.3m | CN¥543.5m | CN¥543.6m | CN¥216.9m | CN¥284.5m | CN¥147.5m |
| Capital spending | −CN¥1.45bn | −CN¥1.14bn | −CN¥692.7m | −CN¥487.9m | −CN¥960.1m | −CN¥631.0m | −CN¥513.5m | −CN¥385.5m | −CN¥247.5m | −CN¥197.3m |
| Free cash flow | −CN¥129.2m | CN¥305.3m | CN¥233.7m | CN¥714.6m | −CN¥986.4m | −CN¥87.5m | CN¥30.1m | −CN¥168.5m | CN¥37.0m | −CN¥49.8m |
| Dividends paid | −CN¥220.3m | −CN¥233.9m | −CN¥214.9m | −CN¥154.4m | −CN¥152.6m | −CN¥166.0m | −CN¥106.4m | −CN¥72.0m | −CN¥6.0m | −CN¥5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.25bn | CN¥2.22bn | CN¥2.74bn | CN¥2.94bn | CN¥2.12bn | CN¥1.20bn | CN¥1.70bn | CN¥1.87bn |
| Gross profit | CN¥256.9m | CN¥215.3m | CN¥329.2m | CN¥386.2m | CN¥234.4m | CN¥135.6m | CN¥238.1m | CN¥218.3m |
| Operating income | CN¥50.0m | CN¥16.6m | CN¥113.4m | CN¥188.3m | CN¥84.5m | CN¥31.3m | CN¥160.7m | CN¥92.8m |
| Net income | CN¥38.3m | CN¥17.0m | CN¥89.8m | CN¥99.6m | CN¥63.9m | CN¥35.4m | CN¥126.9m | CN¥49.9m |
| Diluted earnings per share | 0.05 | 0.02 | 0.12 | 0.13 | 0.08 | 0.05 | 0.17 | 0.07 |
| Cash from operations | — | — | — | CN¥384.0m | CN¥117.0m | CN¥334.0m | CN¥373.0m | CN¥345.0m |
| Capital spending | −CN¥170.0m | −CN¥158.0m | −CN¥655.0m | −CN¥297.0m | −CN¥331.0m | −CN¥161.0m | −CN¥384.0m | −CN¥131.0m |
| Free cash flow | — | — | — | CN¥87.0m | −CN¥214.0m | CN¥173.0m | −CN¥11.0m | CN¥214.0m |
| Total assets | CN¥11.04bn | CN¥9.61bn | CN¥10.37bn | CN¥10.16bn | CN¥9.62bn | CN¥8.04bn | CN¥8.22bn | CN¥8.01bn |
| Cash and short-term investments | — | — | — | CN¥2.11bn | CN¥2.04bn | CN¥2.86bn | CN¥2.53bn | CN¥2.69bn |
| Debt | CN¥51.1m | CN¥71.1m | CN¥95.7m | CN¥918.2m | CN¥895.0m | CN¥779.4m | CN¥712.8m | CN¥493.8m |
| Shareholders' equity | CN¥5.51bn | CN¥4.97bn | CN¥5.00bn | CN¥4.94bn | CN¥4.84bn | CN¥4.97bn | CN¥4.94bn | CN¥4.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 31.5% | 25.6% |
| Operating income | -0.3% | 6.8% | 12.6% |
| Net income | -1.4% | -2.0% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 16.8% | 17.8% | 20.1% |
| Operating margin | 5.1% | 6.8% | 7.6% | 9.3% |
| Net margin | 3.6% | 5.0% | 6.2% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 66.1 | 77.8 | 44.9 | 22.9 | 32.6 | 30.2 | 26.3 | 20.8 | 25.8 |
| Price to sales | 2.1 | 3.1 | 3.3 | 1.6 | 3.2 | 4.2 | 5.2 | 3.6 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.25 | 0.20 | 0.20 | 0.20 | 0.214 | 0.165 |
- 7-for-5 split · 29 May 2020
- 13-for-10 split · 28 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.