S 
26.51
-1.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.16bn
FY2016FY2025
Net income
CN¥35.6m
FY2016FY2025
Free cash flow
CN¥241,680
FY2016FY2025
Shareholders' equity
CN¥618.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥958.1m | CN¥558.6m | CN¥520.3m | CN¥568.4m | CN¥307.0m | CN¥306.0m | CN¥285.9m | CN¥253.7m | CN¥188.3m |
| Gross profit | CN¥222.6m | CN¥193.2m | CN¥142.1m | CN¥121.6m | CN¥155.1m | CN¥150.5m | CN¥125.8m | CN¥114.5m | CN¥121.3m | CN¥94.9m |
| Research and development | CN¥54.0m | CN¥46.4m | CN¥43.0m | CN¥36.6m | CN¥41.5m | CN¥23.7m | CN¥20.0m | CN¥13.3m | CN¥14.8m | CN¥10.4m |
| Operating income | CN¥72.1m | CN¥32.7m | CN¥25.7m | −CN¥28.4m | −CN¥10.8m | CN¥32.9m | CN¥49.2m | CN¥43.9m | CN¥69.9m | CN¥60.9m |
| Net income | CN¥35.6m | CN¥17.3m | CN¥25.5m | −CN¥26.7m | −CN¥12.7m | CN¥26.6m | CN¥49.4m | CN¥44.3m | CN¥64.2m | CN¥54.0m |
| Diluted earnings per share | 0.26 | 0.18 | 0.18 | -0.20 | -0.09 | 0.27 | 0.38 | 0.36 | 0.69 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.32bn | CN¥1.25bn | CN¥1.01bn | CN¥947.7m | CN¥962.7m | CN¥979.3m | CN¥706.9m | CN¥581.9m | CN¥542.0m | CN¥240.4m |
| Cash and short-term investments | — | CN¥142.6m | CN¥175.8m | CN¥196.2m | CN¥232.6m | CN¥236.3m | CN¥303.5m | CN¥210.6m | CN¥268.5m | CN¥19.6m |
| Total liabilities | CN¥645.8m | CN¥582.5m | CN¥365.5m | CN¥318.4m | CN¥348.5m | CN¥314.2m | CN¥147.6m | CN¥82.5m | CN¥53.4m | CN¥42.0m |
| Debt | CN¥9.7m | CN¥196.8m | CN¥161.0m | CN¥173.3m | CN¥230.6m | CN¥76.9m | CN¥51.6m | CN¥21.2m | CN¥17.3m | CN¥3.0m |
| Shareholders' equity | CN¥618.5m | CN¥602.0m | CN¥614.1m | CN¥611.6m | CN¥582.0m | CN¥602.8m | CN¥552.2m | CN¥500.2m | CN¥486.3m | CN¥192.5m |
| Shares outstanding | 135m | 93m | 145m | 131m | 138m | 100m | 129m | 122m | 93m | 91m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥42.8m | CN¥13.6m | CN¥66.4m | CN¥79.6m | −CN¥1.2m | CN¥51.6m | CN¥75.3m | CN¥24.2m | CN¥43.2m | CN¥38.3m |
| Capital spending | −CN¥42.5m | −CN¥66.1m | −CN¥44.7m | −CN¥52.4m | −CN¥58.3m | −CN¥35.4m | −CN¥41.7m | −CN¥21.4m | −CN¥18.6m | −CN¥20.9m |
| Free cash flow | CN¥241,680 | −CN¥52.5m | CN¥21.7m | CN¥27.1m | −CN¥59.5m | CN¥16.2m | CN¥33.6m | CN¥2.9m | CN¥24.6m | CN¥17.4m |
| Dividends paid | −CN¥15.1m | −CN¥16.6m | −CN¥21.1m | −CN¥7.9m | −CN¥12.6m | −CN¥12.5m | −CN¥8.9m | −CN¥31.1m | −CN¥20.0m | −CN¥25.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥292.3m | CN¥224.3m | CN¥318.1m | CN¥298.3m | CN¥288.3m | CN¥252.3m | CN¥365.1m | CN¥217.4m |
| Gross profit | CN¥49.1m | CN¥36.9m | CN¥62.2m | CN¥61.2m | CN¥54.6m | CN¥44.6m | CN¥63.4m | CN¥50.9m |
| Operating income | CN¥6.2m | CN¥2.2m | CN¥17.9m | CN¥15.8m | CN¥11.6m | CN¥12.1m | CN¥16.1m | CN¥8.3m |
| Net income | CN¥222,439 | −CN¥3.0m | CN¥8.6m | CN¥9.4m | CN¥7.5m | CN¥10.1m | CN¥6.6m | CN¥7.8m |
| Diluted earnings per share | 0.00 | -0.02 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 |
| Cash from operations | — | — | — | CN¥17.0m | CN¥16.0m | CN¥7.0m | — | CN¥23.0m |
| Capital spending | −CN¥8.0m | −CN¥12.0m | −CN¥9.0m | −CN¥10.0m | −CN¥19.0m | −CN¥4.0m | −CN¥13.0m | −CN¥25.0m |
| Free cash flow | — | — | — | CN¥7.0m | −CN¥3.0m | CN¥3.0m | — | −CN¥2.0m |
| Total assets | CN¥1.37bn | CN¥1.34bn | CN¥1.32bn | CN¥1.23bn | CN¥1.25bn | CN¥1.24bn | CN¥1.25bn | CN¥1.15bn |
| Cash and short-term investments | — | — | — | CN¥215.5m | CN¥183.3m | CN¥172.1m | CN¥142.6m | CN¥172.9m |
| Debt | CN¥400,000 | — | CN¥9.7m | CN¥206.2m | CN¥157.8m | CN¥134.1m | CN¥127.1m | CN¥134.7m |
| Shareholders' equity | CN¥617.4m | CN¥618.3m | CN¥618.5m | CN¥619.1m | CN¥609.7m | CN¥612.1m | CN¥602.0m | CN¥604.1m |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 20.2% | 25.4% | 23.4% | 27.3% | 49.0% |
| Operating margin | 3.7% | 3.9% | 6.3% | -5.4% | -1.6% | 11.4% |
| Net margin | 3.1% | 1.8% | 4.6% | -5.1% | -2.2% | 8.7% |
| Return on equity | 5.8% | 2.9% | 4.1% | -4.4% | -2.2% | 4.4% |
| Return on assets | 2.7% | 1.4% | 2.5% | -2.8% | -1.3% | 2.7% |
| Free cash flow yield | 1.5% | 2.1% | 1.9% | 2.4% | 1.0% | 2.1% |
| Revenue growth | 20.7% | 71.5% | 7.4% | -8.5% | 85.2% | 0.3% |
| Earnings growth | 106.1% | -32.1% | -195.3% | 109.5% | -147.9% | -46.1% |
| Current ratio | 1.39x | 1.50x | 1.91x | 2.32x | 2.41x | 1.83x |
| Debt to equity | 0.02x | 0.21x | 0.15x | 0.14x | 0.25x | 0.13x |
| Equity ratio | 46.7% | 48.3% | 60.7% | 64.5% | 60.5% | 61.6% |
| Interest coverage | 4.85x | 3.13x | 3.56x | -1.98x | -0.71x | 8.72x |
| R&D as a share of sales | 4.7% | 4.8% | 7.7% | 7.0% | 7.3% | 7.7% |
| Buybacks as a share of market value | -44.1% | 35.4% | -10.5% | 4.9% | -37.0% | 21.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.5% | 30.4% | 22.3% |
| Operating income | — | 17.0% | 5.9% |
| Net income | — | 6.0% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 21.3% | 24.2% | 28.9% |
| Operating margin | 5.0% | 3.2% | 3.1% | 7.4% |
| Net margin | 2.5% | 1.6% | 1.6% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 212.7 | 116.9 | 119.1 | -82.1 | -394.2 | 83.3 | 55.7 | 36.9 | 28.2 |
| Price to sales | 6.5 | 2.1 | 5.4 | 4.2 | 8.8 | 7.2 | 9.0 | 5.7 | 7.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.10 | 0.10 | 0.10 | 0.071 | 0.25 |
- 7-for-5 split · 15 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.