N 
23.07
-1.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.41bn
FY2016FY2025
Net income
CN¥120.0m
FY2016FY2025
Free cash flow
−CN¥42.5m
FY2016FY2025
Shareholders' equity
CN¥1.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.33bn | CN¥1.14bn | CN¥1.18bn | CN¥1.10bn | CN¥711.5m | CN¥631.0m | CN¥651.8m | CN¥461.3m | CN¥301.1m |
| Gross profit | CN¥381.4m | CN¥328.4m | CN¥294.0m | CN¥271.1m | CN¥247.7m | CN¥169.9m | CN¥172.8m | CN¥173.3m | CN¥137.8m | CN¥116.9m |
| Research and development | CN¥57.4m | CN¥58.9m | CN¥52.3m | CN¥47.4m | CN¥37.1m | CN¥25.6m | CN¥24.9m | CN¥25.7m | CN¥18.5m | CN¥16.1m |
| Operating income | CN¥152.4m | CN¥117.2m | CN¥95.6m | CN¥105.1m | CN¥108.7m | CN¥65.5m | CN¥63.3m | CN¥75.7m | CN¥54.1m | CN¥45.3m |
| Net income | CN¥120.0m | CN¥96.2m | CN¥82.2m | CN¥90.1m | CN¥93.0m | CN¥54.2m | CN¥51.2m | CN¥66.2m | CN¥48.2m | CN¥36.3m |
| Diluted earnings per share | 0.67 | 0.56 | 0.48 | 0.55 | 0.56 | 0.34 | 0.29 | 0.39 | 0.35 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.77bn | CN¥1.74bn | CN¥1.61bn | CN¥1.44bn | CN¥1.19bn | CN¥937.2m | CN¥717.5m | CN¥687.5m | CN¥610.6m | CN¥372.2m |
| Cash and short-term investments | — | CN¥413.0m | CN¥435.5m | CN¥325.9m | CN¥127.3m | CN¥120.0m | CN¥133.3m | CN¥61.7m | CN¥50.2m | CN¥30.0m |
| Total liabilities | CN¥429.6m | CN¥760.0m | CN¥709.8m | CN¥620.0m | CN¥512.6m | CN¥338.9m | CN¥155.0m | CN¥161.8m | CN¥145.9m | CN¥127.7m |
| Debt | — | CN¥254.6m | CN¥250.0m | CN¥240.1m | CN¥32.3m | CN¥254.4m | CN¥20.0m | CN¥69.0m | CN¥42.0m | CN¥22.5m |
| Shareholders' equity | CN¥1.34bn | CN¥978.3m | CN¥895.3m | CN¥823.8m | CN¥677.6m | CN¥598.3m | CN¥562.5m | CN¥525.8m | CN¥464.8m | CN¥244.4m |
| Shares outstanding | 179m | 172m | 172m | 163m | 167m | 158m | 176m | 171m | 136m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.3m | CN¥52.6m | CN¥162.7m | −CN¥5.1m | CN¥131.8m | CN¥48.6m | CN¥104.3m | CN¥4.8m | −CN¥6.2m | CN¥28.2m |
| Capital spending | −CN¥93.8m | −CN¥64.9m | −CN¥32.7m | −CN¥38.8m | −CN¥132.5m | −CN¥44.6m | −CN¥92.5m | −CN¥45.5m | −CN¥8.9m | −CN¥22.5m |
| Free cash flow | −CN¥42.5m | −CN¥12.3m | CN¥130.0m | −CN¥43.9m | −CN¥729,140 | CN¥4.0m | CN¥11.8m | −CN¥40.6m | −CN¥15.1m | CN¥5.6m |
| Dividends paid | −CN¥41.5m | −CN¥27.4m | −CN¥21.7m | −CN¥19.0m | −CN¥15.9m | −CN¥20.3m | −CN¥19.0m | −CN¥12.2m | −CN¥1.6m | −CN¥1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥390.3m | CN¥423.8m | CN¥381.1m | CN¥350.2m | CN¥357.2m | CN¥321.6m | CN¥334.0m | CN¥341.9m |
| Gross profit | CN¥91.1m | CN¥99.9m | CN¥105.6m | CN¥102.3m | CN¥95.5m | CN¥78.0m | CN¥87.3m | CN¥89.2m |
| Operating income | CN¥21.7m | CN¥37.4m | CN¥36.1m | CN¥45.1m | CN¥39.9m | CN¥31.3m | CN¥32.1m | CN¥33.5m |
| Net income | CN¥13.0m | CN¥27.3m | CN¥24.7m | CN¥37.5m | CN¥33.6m | CN¥24.1m | CN¥26.3m | CN¥28.2m |
| Diluted earnings per share | 0.07 | 0.15 | 0.14 | 0.21 | 0.19 | 0.13 | 0.15 | 0.16 |
| Cash from operations | — | — | — | CN¥78.0m | CN¥35.0m | −CN¥62.0m | CN¥6.0m | CN¥87.0m |
| Capital spending | −CN¥13.0m | −CN¥7.0m | −CN¥35.0m | −CN¥29.0m | −CN¥9.0m | −CN¥18.0m | −CN¥19.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥49.0m | CN¥26.0m | −CN¥80.0m | −CN¥13.0m | CN¥71.0m |
| Total assets | CN¥1.88bn | CN¥1.86bn | CN¥1.77bn | CN¥1.75bn | CN¥1.69bn | CN¥1.70bn | CN¥1.74bn | CN¥1.69bn |
| Cash and short-term investments | — | — | — | CN¥371.0m | CN¥317.6m | CN¥323.8m | CN¥413.0m | CN¥436.7m |
| Debt | — | — | — | CN¥154.7m | CN¥132.4m | CN¥197.9m | CN¥599.6m | CN¥473.3m |
| Shareholders' equity | CN¥1.35bn | CN¥1.38bn | CN¥1.34bn | CN¥1.30bn | CN¥1.26bn | CN¥1.18bn | CN¥978.3m | CN¥948.5m |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 24.7% | 25.9% | 22.9% | 22.4% | 23.9% | — |
| Operating margin | 10.0% | 9.7% | 9.5% | 9.4% | 9.9% | 9.2% | — |
| Net margin | 8.5% | 7.2% | 7.2% | 7.6% | 8.4% | 7.6% | — |
| Return on equity | 9.0% | 9.8% | 9.2% | 10.9% | 13.7% | 9.1% | — |
| Return on assets | 6.8% | 5.5% | 5.1% | 6.2% | 7.8% | 5.8% | — |
| Free cash flow yield | 2.9% | 2.5% | 4.1% | 0.7% | 5.7% | 2.1% | — |
| Revenue growth | 6.2% | 17.0% | -4.0% | 7.2% | 55.1% | 12.8% | — |
| Earnings growth | 24.7% | 17.1% | -8.8% | -3.1% | 71.7% | 5.9% | — |
| Current ratio | 2.72x | 2.36x | 2.41x | 2.50x | 1.35x | 1.74x | — |
| Debt to equity | — | 0.26x | 0.64x | 0.29x | 0.05x | 0.42x | 0.04x |
| Equity ratio | 75.7% | 56.3% | 55.8% | 57.1% | 56.9% | 63.8% | — |
| Interest coverage | 55.28x | 8.38x | 7.36x | 14.68x | 65.00x | 72.24x | — |
| R&D as a share of sales | 4.1% | 4.4% | 4.6% | 4.0% | 3.4% | 3.6% | — |
| Buybacks as a share of market value | -4.5% | 0.4% | -5.6% | 2.0% | -5.4% | 9.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 14.7% | 18.0% |
| Operating income | 13.2% | 18.4% | 14.7% |
| Net income | 10.0% | 17.2% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 25.2% | 24.6% | 26.1% |
| Operating margin | 9.8% | 9.3% | 9.4% | 10.0% |
| Net margin | 7.9% | 7.7% | 7.8% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.3 | 46.3 | 46.4 | 33.9 | 36.8 | 71.0 | 39.3 | 39.2 | 55.1 |
| Price to sales | 4.5 | 3.4 | 3.4 | 2.6 | 3.1 | 5.4 | 3.2 | 4.0 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.231 | 0.154 | 0.123 | 0.115 | 0.096 | 0.123 | 0.115 |
- 13-for-10 split · 19 May 2025
- 13-for-10 split · 28 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.