21.39
+2.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥447.1m
FY2016FY2025
Net income
CN¥82.5m
FY2016FY2025
Free cash flow
CN¥61.4m
FY2016FY2025
Shareholders' equity
CN¥670.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥447.1m | CN¥445.1m | CN¥388.6m | CN¥340.7m | CN¥293.3m | CN¥243.5m | CN¥224.7m | CN¥213.6m | CN¥200.0m | CN¥182.0m |
| Gross profit | CN¥204.8m | CN¥189.4m | CN¥182.4m | CN¥157.7m | CN¥142.1m | CN¥119.7m | CN¥107.4m | CN¥99.3m | CN¥90.9m | CN¥82.1m |
| Research and development | CN¥42.8m | CN¥39.2m | CN¥42.3m | CN¥33.6m | CN¥30.9m | CN¥28.2m | CN¥26.3m | CN¥17.4m | CN¥12.0m | CN¥11.5m |
| Operating income | CN¥100.9m | CN¥90.7m | CN¥86.9m | CN¥75.4m | CN¥70.1m | CN¥55.8m | CN¥40.0m | CN¥78.0m | CN¥43.7m | CN¥37.6m |
| Net income | CN¥82.5m | CN¥79.2m | CN¥75.7m | CN¥66.4m | CN¥62.1m | CN¥49.2m | CN¥39.9m | CN¥74.0m | CN¥44.7m | CN¥34.2m |
| Diluted earnings per share | 0.30 | 0.29 | 0.33 | 0.23 | 0.22 | 0.22 | 0.16 | 0.31 | 0.24 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥922.7m | CN¥833.4m | CN¥764.7m | CN¥688.2m | CN¥623.2m | CN¥568.7m | CN¥525.3m | CN¥522.8m | CN¥560.7m | CN¥403.4m |
| Cash and short-term investments | — | CN¥227.1m | CN¥200.7m | CN¥156.1m | CN¥144.7m | CN¥131.6m | CN¥125.6m | CN¥122.4m | CN¥154.8m | CN¥46.3m |
| Total liabilities | CN¥252.7m | CN¥198.1m | CN¥177.1m | CN¥147.0m | CN¥121.2m | CN¥97.0m | CN¥76.3m | CN¥86.6m | CN¥175.6m | CN¥189.2m |
| Debt | — | CN¥789,580 | CN¥66,952 | CN¥782,103 | CN¥428,935 | CN¥1.5m | CN¥18.7m | CN¥18.7m | — | — |
| Shareholders' equity | CN¥670.3m | CN¥635.8m | CN¥586.6m | CN¥539.4m | CN¥499.6m | CN¥469.8m | CN¥448.1m | CN¥435.7m | CN¥385.1m | CN¥214.2m |
| Shares outstanding | 277m | 277m | 230m | 285m | 277m | 225m | 249m | 239m | 189m | 174m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥86.3m | CN¥71.8m | CN¥89.2m | CN¥55.3m | CN¥63.7m | CN¥53.8m | CN¥38.0m | CN¥26.2m | CN¥16.7m | CN¥8.2m |
| Capital spending | −CN¥24.9m | −CN¥12.8m | −CN¥14.7m | −CN¥13.1m | −CN¥17.7m | −CN¥21.0m | −CN¥27.9m | −CN¥22.4m | −CN¥36.8m | −CN¥40.5m |
| Free cash flow | CN¥61.4m | CN¥59.0m | CN¥74.4m | CN¥42.2m | CN¥46.1m | CN¥32.9m | CN¥10.1m | CN¥3.8m | −CN¥20.1m | −CN¥32.4m |
| Dividends paid | −CN¥49.8m | −CN¥36.9m | −CN¥28.8m | −CN¥29.7m | −CN¥32.0m | −CN¥28.0m | −CN¥28.0m | −CN¥24.0m | −CN¥21.6m | −CN¥7.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥103.1m | CN¥54.2m | CN¥185.6m | CN¥96.4m | CN¥110.8m | CN¥53.6m | CN¥126.5m | CN¥98.9m |
| Gross profit | CN¥42.1m | CN¥21.2m | CN¥78.4m | CN¥45.7m | CN¥55.8m | CN¥24.0m | CN¥51.0m | CN¥44.7m |
| Operating income | CN¥13.3m | CN¥3.2m | CN¥44.1m | CN¥23.2m | CN¥29.8m | CN¥5.4m | CN¥18.1m | CN¥23.8m |
| Net income | CN¥14.2m | CN¥3.5m | CN¥34.3m | CN¥21.8m | CN¥22.3m | CN¥4.1m | CN¥13.4m | CN¥22.1m |
| Diluted earnings per share | 0.05 | 0.01 | 0.12 | 0.08 | 0.08 | 0.01 | 0.05 | 0.08 |
| Cash from operations | — | — | — | CN¥2.0m | CN¥38.0m | −CN¥31.0m | CN¥54.0m | CN¥9.0m |
| Capital spending | — | −CN¥5.0m | — | −CN¥1.0m | −CN¥3.0m | −CN¥23.0m | −CN¥1.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥1.0m | CN¥35.0m | −CN¥54.0m | CN¥53.0m | CN¥5.0m |
| Total assets | CN¥905.2m | CN¥898.1m | CN¥922.7m | CN¥845.7m | CN¥817.2m | CN¥813.8m | CN¥833.4m | CN¥839.5m |
| Cash and short-term investments | — | — | — | CN¥160.4m | CN¥157.9m | CN¥172.3m | CN¥227.1m | CN¥169.9m |
| Debt | — | — | — | CN¥308,024 | CN¥401,024 | CN¥290,305 | CN¥450,952 | CN¥516,360 |
| Shareholders' equity | CN¥641.0m | CN¥675.1m | CN¥670.3m | CN¥635.0m | CN¥612.1m | CN¥641.7m | CN¥635.8m | CN¥618.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 12.9% | 10.6% |
| Operating income | 10.2% | 12.6% | 12.7% |
| Net income | 7.5% | 10.9% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.2% | 45.3% | 46.1% | 46.0% |
| Operating margin | 21.5% | 21.8% | 22.2% | 22.6% |
| Net margin | 18.1% | 18.7% | 19.2% | 20.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 119.2 | 94.4 | 66.1 | 76.3 | 111.3 | 133.6 | 52.9 | 28.8 | 41.2 |
| Price to sales | 22.0 | 16.8 | 12.9 | 14.9 | 23.6 | 27.0 | 9.4 | 10.0 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.18 | 0.16 | 0.125 | 0.118 | 0.116 | 0.101 | 0.101 |
- 6-for-5 split · 18 Jun 2024
- 6-for-5 split · 21 Jul 2023
- 11-for-10 split · 17 May 2022
- 6-for-5 split · 14 May 2021
- 13-for-10 split · 21 May 2020
- 7-for-5 split · 24 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.